| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOM | 2015-01-01 | 51,500 | 11,157 | SL | 27.500000000000 | 1,873 | 0 | ||
| HVAC | 2017-02-14 | 2,848 | 401 | SL | 27.500000000000 | 104 | 0 | ||
| CARPET | 2017-03-30 | 1,391 | 192 | SL | 27.500000000000 | 51 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBIVIE INC 2.6% DUE 11/21/24 | 10,417 | 10,379 |
| ACTAVIS FDG 3.45% DUE 03/15/22 | 35,001 | 35,027 |
| ADT CORP 4.125% DUE 06/15/23 | 20,741 | 20,773 |
| AIR LEASE 4.25% DUE 02/01/24 | 26,854 | 26,343 |
| AIRCASTLE 4.125% DUE 05/01/24 | 10,624 | 10,443 |
| ALLY FINL 3.875% DUE 05/21/24 | 16,054 | 15,810 |
| ALLY FINL 4.125% DUE 02/13/22 | 10,039 | 10,039 |
| ALTRIA GRP 3.8% DUE 02/14/24 | 21,447 | 20,997 |
| ALTRIA GRP 4.0% DUE 01/31/24 | 5,387 | 5,273 |
| APACHE CORP 2.625% DUE 01/15/23 | 5,052 | 4,981 |
| ARCELORMITTAL 3.6% DUE 07/16/24 | 21,292 | 20,835 |
| ARES CAP 3.5% DUE 02/10/23 | 25,334 | 25,576 |
| ARES CAP 4.625% DUE 03/01/24 | 5,425 | 5,719 |
| AT&T INC 3.55% DUE 06/01/24 | 15,931 | 15,744 |
| BAC NOTE 4.2% DUE 08/26/24 | 10,968 | 10,721 |
| BAC SR NOTE VAR DUE 04/24/23 | 10,038 | 10,023 |
| BAT CAP CORP 2.789% DUE 09/06/24 | 10,422 | 10,305 |
| BLACKROCK TCP 3.9% DUE 08/23/24 | 5,284 | 5,222 |
| BOEING CO 1.433% DUE 02/04/24 | 10,000 | 9,986 |
| BOEING SR NT 2.125% DUE 03/01/22 | 14,664 | 15,015 |
| BROADCOM CORP 3.625% DUE 10/15/24 | 26,602 | 26,449 |
| BUNGE LTD 4.35% DUE 03/15/24 | 26,200 | 26,588 |
| CIT GROUP INC 5.0% DUE 08/15/22 | 10,405 | 10,223 |
| CIT SR NT 4.75% DUE 02/16/24 | 10,694 | 10,575 |
| CONTL RES 4.5% DUE 04/15/23 | 5,173 | 5,152 |
| DELL INTL 4.0% DUE 07/15/24 | 21,761 | 21,226 |
| DELTA AIR 3.8% DUE 04/19/23 | 10,157 | 10,225 |
| DISCOVERY 3.25% DUE 04/01/23 | 5,184 | 5,103 |
| EDISON NOTE 2.4% DUE 09/15/22 | 29,805 | 30,288 |
| ENERGY TRANSF 4.9% DUE 02/01/24 | 38,402 | 37,030 |
| EQUINIX INC 2.65% DUE 11/18/24 | 25,755 | 25,765 |
| FIFTH 3RD BANC 4.3% DUE 01/16/24 | 10,851 | 10,576 |
| FISERV NOTE 2.75% DUE 07/01/24 | 15,837 | 15,518 |
| FS INVT CORP 4.75% DUE 05/15/22 | 25,294 | 25,261 |
| GECC INTRNTS 5.4% DUE 05/15/22 | 10,315 | 10,106 |
| GM FINL SR NT 3.95% DUE 04/13/24 | 27,074 | 26,310 |
| GULF SOUTH 4.0% DUE 06/15/22 | 5,043 | 5,033 |
| HALLIBURTON CO 3.5% DUE 08/01/23 | 10,430 | 10,325 |
| HASBRO INC 3.0% DUE 11/19/24 | 10,498 | 10,409 |
| HF SINCLAIR CORP 2.625% DUE 10/01/23 | 15,021 | 15,285 |
| HOST HOTELS 3.875% DUE 04/01/24 | 26,550 | 26,129 |
| HYATT HOTELS 3.375% DUE 07/15/23 | 20,831 | 20,460 |
| IPALCO ENTPRS 3.7% DUE 09/01/24 | 21,412 | 20,924 |
| JPM MTN 2.972% DUE 01/15/23 | 9,919 | 10,007 |
| JPM MTN 3.875% DUE 09/10/24 | 10,649 | 10,610 |
| KINROS GOLD 5.95% DUE 03/15/24 | 11,214 | 10,850 |
| LENNAR CORP 4.5% DUE 04/30/24 | 16,209 | 15,935 |
| LENNAR CORP 4.75% DUE 11/15/22 | 10,294 | 10,225 |
| MARKWEST 4.5% DUE 07/15/23 | 10,572 | 10,311 |
| MARRIOTT 3.125% DUE 02/15/23 | 10,055 | 10,163 |
| MARRIOTT INTL 3.6% DUE 04/15/24 | 15,929 | 15,688 |
| METRO NY 5.0% DUE 11/15/22 | 5,201 | 5,203 |
| METRO NY B1 5.0% DUE 05/15/22 | 10,208 | 10,174 |
| METRO NY F 5.0% DUE 11/15/22 | 10,409 | 10,399 |
| MS NOTE 3.7% DUE 10/23/24 | 26,792 | 26,629 |
| MYLAN INC 4.2% DUE 11/29/23 | 10,615 | 10,480 |
| ORACLE CORP 2.95% DUE 11/15/24 | 31,490 | 31,207 |
| PACIFIC G&E 3.25% DUE 06/15/23 | 5,221 | 5,091 |
| PACIFIC GAS 1.75% DUE 06/16/22 | 24,999 | 25,000 |
| PETRO MEXICA 4.625% DUE 09/21/23 | 10,322 | 10,250 |
| PETROLEOS 4.875% DUE 01/18/24 | 15,555 | 15,525 |
| PROASSURANCE 5.3% DUE 11/15/23 | 21,018 | 21,105 |
| QEP RES 5.25% DUE 05/01/23 | 5,264 | 5,156 |
| RADIAN GRP 4.5% DUE 10/01/24 | 16,106 | 15,712 |
| REYNOLDS AMER 3.75% DUE 05/20/23 | 10,359 | 10,190 |
| ROYAL BANK 6.125% DUE 12/15/22 | 10,415 | 10,460 |
| SOWST AIRLI 4.75% DUE 05/04/23 | 10,597 | 10,473 |
| SUMITOMO VAR DUE 01/17/23 | 10,036 | 10,047 |
| THOMSON REUT 3.85% DUE 09/29/24 | 21,444 | 21,138 |
| TIME WARNER 4.0% DUE 06/01/24 | 26,428 | 25,763 |
| UNUM GRP 4.0% DUE 03/15/24 | 26,896 | 26,398 |
| VIACOM INC 3.875% DUE 04/01/24 | 10,671 | 10,531 |
| WALGREEN BOOTS 3.8% DUE 11/18/24 | 37,320 | 37,184 |
| WF MTN 3.45% DUE 02/13/23 | 15,253 | 15,434 |
| ZIMMER BIOMET 1.45% DUE 11/22/24 | 10,000 | 9,974 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 57,730 | 52,934 |
| ABBOTT LABORATORIES | 45,614 | 78,955 |
| ABBVIE INC SHS | 12,791 | 16,654 |
| ACAP STRATEGIC FUND CL W | 808,622 | 1,292,333 |
| ACCENTURE PLC IRELD CL A | 77,833 | 229,661 |
| ACM RESH INC CL A | 5,916 | 5,543 |
| ACTIVISION BLIZZARD INC | 1,750 | 2,528 |
| ADIDAS AG SPONSORED ADR | 34,171 | 27,792 |
| ADOBE SYS INC | 34,731 | 102,638 |
| ADVANCED DRAIN SYS INC DEL | 2,694 | 3,403 |
| ADVANCED EQUITIES FINANCIAL CORP CL B | 125,001 | 0 |
| ADVNCD MICRO D INC | 9,174 | 11,944 |
| AFLAC INC | 4,507 | 8,116 |
| AGILENT TECHNOLOGIES INC | 32,420 | 99,622 |
| AIA GROUP LTD SPONSORED ADR | 50,492 | 47,422 |
| AIR LEASE CORP CL A | 52,952 | 58,693 |
| AIRBNB INC CL A | 44,600 | 49,780 |
| AKRE FOCUS FUND INSTL | 543,821 | 825,965 |
| AKZO NOBEL N V SPON ADR | 27,009 | 32,258 |
| ALARM COM HLDGS INC COM | 20,110 | 22,899 |
| ALBEMARLE CORP | 24,886 | 54,001 |
| ALCON INC | 23,937 | 36,329 |
| ALEXANDRIA REAL ESTATE EQUITIES INC | 33,826 | 62,875 |
| ALIBABA GROUP HOLDING LT | 54,720 | 33,380 |
| ALIGN TECHNOLOGY INCCOM | 20,322 | 44,031 |
| ALLEGHANY CORP | 5,462 | 7,343 |
| ALLEGION PLC SHS | 2,461 | 2,914 |
| ALLISON TRANSMISSION HLDGS INC | 51,285 | 43,838 |
| ALLSTATE CORP DEL COM | 3,256 | 4,824 |
| ALPHABET INC CAP STK CL A | 49,311 | 110,087 |
| ALPHABET INC CAP STK CL C | 52,624 | 153,360 |
| ALSTOM SA-UNSPON ADR | 19,280 | 16,263 |
| ALTAIR ENGR INC CL ACOM | 11,300 | 19,485 |
| ALTRA INDUSTRIAL MOTION CORP | 1,218 | 2,217 |
| ALTRIA GROUP INC | 30,515 | 26,491 |
| AMAZON COM INC COM | 180,329 | 210,063 |
| AMDOCS LIMITED | 2,556 | 4,116 |
| AMERCO | 16,880 | 35,585 |
| AMERICAN CAMPUS CMNTYS | 32,751 | 50,129 |
| AMERICAN FINL GROUP INC OHIO | 18,258 | 39,823 |
| AMERICAN INTL GROUP INC | 12,307 | 14,158 |
| AMERICOLD REALTY TRUST | 43,710 | 41,250 |
| AMERISOURCEBERGEN CORP | 30,654 | 49,302 |
| AMETEK INC NEW | 2,194 | 6,029 |
| AMGEN INC. | 31,647 | 38,920 |
| AMN HEALTHCARE SVCS INC COM | 14,229 | 29,237 |
| ANALOG DEVICES INC COM | 16,322 | 19,335 |
| ANGLO AMERICAN PLC SHS ADR | 7,286 | 7,347 |
| ANTHEM INC | 4,921 | 12,979 |
| AON PLC | 2,355 | 6,011 |
| APPFOLIO INC COM CL A | 23,198 | 21,791 |
| APPLE INC | 42,500 | 56,290 |
| APTIV PLC SHS | 14,337 | 14,516 |
| ARROW ELECTRONICS | 1,889 | 5,505 |
| ASE TECHNOLOGY | 7,870 | 9,403 |
| ASHTEAD GROUP PLC ADR | 61,901 | 94,360 |
| ASM PACIFIC TECHNOLOGY | 5,668 | 4,479 |
| ASML HOLDING N V N Y REGISTRY SHS | 45,071 | 58,914 |
| ASSA ABLOY AB ADR | 20,988 | 33,426 |
| ATLASSIAN CORP PLC | 5,205 | 11,057 |
| AUTODESK INC. | 30,323 | 44,428 |
| AUTOMATIC DATA PROC | 50,992 | 84,577 |
| AUTOZONE INC NEVADA COM | 9,591 | 18,867 |
| AVANTOR INC | 3,523 | 11,926 |
| AVISTA CORP | 33,513 | 39,686 |
| BAIDU INC SPON ADR | 5,687 | 5,505 |
| BAKER HUGHES A GE CO | 38,634 | 55,699 |
| BALL CORP COM | 12,407 | 15,885 |
| BANK N T BUTTERFIELD&SON | 28,386 | 34,756 |
| BARRICK GOLD CORP | 6,684 | 8,265 |
| BAXTER INTL INC | 19,682 | 22,318 |
| BECTON DICKINSON & CO | 83,708 | 107,382 |
| BELDEN INC | 2,227 | 2,301 |
| BERSHIRE HATHAWAY INC | 5,379 | 5,681 |
| BIGCOMMERCE HLDGS INC COM SER 1 | 23,576 | 17,225 |
| BIOGEN INC | 5,718 | 5,518 |
| BJS WHOLESALE CLUB HLDGS | 37,083 | 54,581 |
| BLACK KNIGHT INC | 69,949 | 84,963 |
| BLACKLINE INC COM | 22,731 | 26,403 |
| BLACKROCK INC | 13,371 | 13,733 |
| BLACKSTONE INC | 13,229 | 12,681 |
| BLOCK INC / SQUARE INC SHS CL A | 12,071 | 9,852 |
| BOEING CO | 15,322 | 14,696 |
| BOK FINL CORP COM NEW | 40,950 | 57,281 |
| BP PLC SPONSORED ADR | 1,787 | 2,370 |
| BROOKFIELD ASSET MGMNT A | 35,876 | 73,362 |
| BUMBLE INC REG SHS CL A | 11,633 | 7,551 |
| BWX TECHNOLOGIES INC. | 8,211 | 6,847 |
| CAMDEN PPTY TRUST SBI | 13,431 | 26,802 |
| CAMECO CORP | 8,899 | 20,501 |
| CANADIAN NATURAL RES LTD | 2,759 | 4,859 |
| CAPGEMINI SA 8.EUR PAR ORDINARY | 37,201 | 40,816 |
| CARLISLE COS INC | 13,007 | 28,782 |
| CARLSBERG AS | 7,538 | 8,749 |
| CARNIVAL CORP PAIRED SHS | 24,912 | 9,376 |
| CARTER'S INC. | 34,189 | 40,994 |
| CATERPILLAR INC DEL | 2,319 | 3,928 |
| CBRE GROUP INC CL A | 28,560 | 94,078 |
| CEMEX SAB DE CV | 2,908 | 2,346 |
| CENTENE CORP | 6,876 | 11,701 |
| CERNER CORP | 37,325 | 54,793 |
| CHAMPIONX CORPORATION | 2,024 | 1,314 |
| CHANGE HEALTHCARE INC REG SHS | 1,824 | 3,570 |
| CHEVRON CORP | 22,116 | 29,924 |
| CHINA MERCHANTS BANK UNS ADR | 4,930 | 8,669 |
| CHIPOTLE MEXICAN GRILL | 7,287 | 17,482 |
| CHUBB LTD | 5,805 | 10,439 |
| CHUNGHWA TELECOM CO LTD SHS | 10,150 | 11,439 |
| CHURCH & DWIGHT COMPANY | 41,630 | 63,652 |
| CIE FINANCIERE RICHEMONT | 10,197 | 11,900 |
| CIGNA CORP | 2,893 | 4,822 |
| CIRIUS THERAPEUTICS | 259,835 | 162,500 |
| CISCO SYSTEMS INC. | 4,281 | 9,442 |
| CIT GROUP | 21,616 | 22,795 |
| CITIGROUP INC COM NEW | 10,517 | 14,131 |
| CITIZENS FINL GROUP INC | 32,399 | 52,164 |
| CITRIX SYSTEMS INC | 45,116 | 37,647 |
| CLOROX COMPANY | 42,355 | 43,939 |
| CLOSE BROTHERS GROUP PLC | 24,235 | 20,960 |
| COCA COLA COMPANY | 58,525 | 81,591 |
| COCA-COLA EURO PRTNRS | 24,353 | 31,097 |
| COGNIZANT TECHNOLOGY | 44,121 | 59,265 |
| COMPASS GROUP PLC SHS ADR | 15,526 | 16,726 |
| CONAGRA BRANDS INC | 30,285 | 28,310 |
| CONOCOPHILLIPS | 3,552 | 5,991 |
| CORTEVA INC | 3,166 | 5,674 |
| COSTAR GROUP INC COM | 13,285 | 15,016 |
| COSTCO WHSL CORP | 35,625 | 90,264 |
| CREDICORP LTD COM PV $5 | 33,039 | 30,640 |
| CRH PLC ADR | 2,998 | 5,016 |
| CURTISS WRIGHT | 34,303 | 42,849 |
| CVS HEALTH CORP | 39,306 | 52,508 |
| DAIKIN INDUSTRIES LTD SHS | 25,074 | 24,291 |
| DAIRY FARM INTL UNSP ADR | 2,581 | 1,693 |
| DASSAULT SYS S A SPONSORED ADR | 13,534 | 50,430 |
| DBS GROUP HLDGS LTD ADR | 14,964 | 31,058 |
| DENTSPLY SIRONA INC | 29,070 | 34,255 |
| DEVON ENERGY CORP NEW | 2,463 | 5,154 |
| DIAGEO P L C | 11,366 | 12,548 |
| DIAMONDBACK ENERGY INC | 5,732 | 7,549 |
| DISCOVER FINL SVCS | 3,009 | 5,778 |
| DOCUSIGN INC | 10,504 | 10,205 |
| DODGE & COX INCOME | 257,611 | 255,360 |
| DODGE & COX STOCK FUND | 712,477 | 710,675 |
| DOLLAR GEN CORP NEW COM | 25,435 | 48,109 |
| DOVER CORP | 2,637 | 6,174 |
| DRIEHAUS EMERGING MARKETS GROWTH INSTL CL | 364,724 | 447,104 |
| DUCK CREEK TECHNOLOGIES INC COM | 30,575 | 21,800 |
| DUPONT DE NEMOURS INC | 4,266 | 6,139 |
| EASIC CORP | 21,844 | 0 |
| EAST WEST BANCORP INC | 41,944 | 72,228 |
| EATON CORP PLC | 2,257 | 5,185 |
| EBAY INC | 17,424 | 26,866 |
| ECOLAB INC | 39,478 | 49,264 |
| ELECTRONIC ARTS INC | 1,308 | 1,847 |
| EMCOR GROUP INC | 26,446 | 58,345 |
| EMERSON ELEC CO | 37,584 | 50,855 |
| ENCOMPASS HEALTH CORP | 45,936 | 48,814 |
| ENDAVA PLC ADR | 17,304 | 36,103 |
| ENERSYS | 2,100 | 2,530 |
| EOG RESOURCES INC | 3,226 | 6,396 |
| EQUINIX INC | 32,552 | 68,513 |
| ERSTE GROUP BK SP ADR | 17,405 | 28,489 |
| EURONET WORLDWIDE INC. | 41,854 | 68,046 |
| EXPEDITORS INTL WASH INC | 2,528 | 4,700 |
| EXPERIAN PLC ADR | 13,860 | 34,221 |
| EXPONENT INC | 20,590 | 30,467 |
| F M C CORP COM NEW | 57,260 | 61,538 |
| FABRINET | 5,612 | 11,136 |
| FANUC LTD-UNSP | 49,994 | 52,544 |
| FARFETCH LTD A | 8,167 | 5,817 |
| FIDELITY 500 INDEX FUND | 1,060,238 | 1,799,002 |
| FIDELITY MULTI-ASSET INCOME FUND | 506,475 | 516,591 |
| FIDELITY NATIONAL FINANCIAL IN FNF GROUP COM | 38,338 | 70,547 |
| FIDELITY NATL INFO SVCS INC | 7,254 | 6,986 |
| FIDELITY SELECT IT SERVICES PORTFOLIO | 246,371 | 326,250 |
| FIDELITY SELECT SOFTWARE & IT SRVC | 189,215 | 310,690 |
| FIFTH THIRD BANCORP | 3,333 | 8,492 |
| FIRST REP BK SAN FRANCISCO CAL | 13,182 | 62,366 |
| FIRST TRUST HIGH YIELD OPPORTUNITIES 2027 TERM FUND | 250,000 | 252,750 |
| FLEETCOR TECHNOLOGIS INC | 10,623 | 9,849 |
| FLEXTRONICS INTL LTD | 2,755 | 5,517 |
| FOOT LOCKER INC N.Y. COM | 5,620 | 6,588 |
| FOX FACTORY HLDG CORP COM | 22,222 | 39,803 |
| GARTNER INC COM | 15,019 | 42,124 |
| GDS HLDGS LTD ADR | 5,600 | 4,763 |
| GENL DYNAMICS CORP COM | 61,974 | 78,802 |
| GENMAB A/S SHS | 37,099 | 30,817 |
| GENPACT LTD | 38,191 | 72,560 |
| GENUINE PARTS CO | 27,152 | 35,471 |
| GLAXOSMITHKLINE PLC ADR | 29,431 | 33,913 |
| GLOBAL PMTS INC. | 100,112 | 91,382 |
| GLOBANT S A COM | 17,010 | 39,575 |
| GLOBE LIFE INC | 4,009 | 5,436 |
| GOLDMAN SACHS EMERGING MARKETS EQUITY INSTL CL | 348,421 | 438,014 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP FUND INSTL CLASS | 566,390 | 566,874 |
| GOLDMAN SACHS GROUP INC | 5,578 | 12,624 |
| GOOSEHEAD INS INC COM CL A | 32,327 | 32,910 |
| GRAINGER WW INC | 22,151 | 47,678 |
| GRUPO FIN BANORTE-SPON ADR | 5,451 | 5,585 |
| HARLEY DAVIDSON INCORPORATED | 3,621 | 4,523 |
| HDFC BANK LTD ADR | 44,173 | 42,556 |
| HEINEKEN HOLDING N V ADR | 5,783 | 5,464 |
| HEINEKEN N V ADR | 23,806 | 32,177 |
| HELEN OF TROY LTD ORD NEW | 13,076 | 18,580 |
| HEWLETT PACKARD ENTERPRISE CO | 2,320 | 2,996 |
| HILTON WORLDWIDE HOLDINGS INC REG | 9,191 | 12,635 |
| HOME DEPOT INC | 31,962 | 72,627 |
| HONG KONG EXCHANGES AND CLEARING LTD SHS | 6,399 | 10,843 |
| HOULIHAN LOKEY INC CL A | 14,898 | 24,638 |
| HOWMET AEROSPACE INC | 3,132 | 6,748 |
| HUMANA INC | 5,185 | 7,886 |
| HUNTNGTN BANCSHS INC MD | 4,565 | 5,412 |
| HURON CONSULTING GROUP INC | 2,959 | 3,194 |
| ICICI BANK LTD SPD ADR | 16,169 | 23,115 |
| IDEX CORP | 2,468 | 9,925 |
| ILLINOIS TOOL WORKS INC | 37,293 | 63,181 |
| ILLUMINA INC COM | 22,629 | 24,348 |
| INFOSYS TECH LTD ADR | 7,657 | 22,855 |
| ING GP NV SPSD ADR | 36,038 | 46,966 |
| INGREDION INC | 41,410 | 45,227 |
| INTERPUBLIC GROUP COMPANY INC | 34,727 | 61,268 |
| INTL GAME TECH PLC | 1,351 | 2,718 |
| INTUIT INC COM | 7,354 | 17,367 |
| INTUITIVE SURGICAL INC NEW | 49,850 | 61,440 |
| INVESCO OPPENHEIMER DEVELOPING MARKETS FUND CLASS R6 | 606,569 | 624,551 |
| INVESCO QQQ TR UNIT SER 1 | 554,581 | 1,018,894 |
| IQVIA HLDGS INC | 6,921 | 13,261 |
| ISHARES RUSSELL 3000 ETF | 376,074 | 646,575 |
| ISHARES TIPS BOND ETF | 249,774 | 266,798 |
| ISHARES TR EDGE MSCIUSA QUALITY FACTOR ETF | 197,978 | 218,340 |
| JABIL CIRCUIT INC | 2,045 | 7,809 |
| JACOBS ENGR GROUP INC | 28,647 | 86,462 |
| JD COM INC CL A ADR | 14,346 | 14,504 |
| JERONIMO MARTINS SGPS SA SHS | 7,724 | 10,043 |
| JOHCM INTERNATIONAL SELECT FUND CL I | 471,739 | 745,601 |
| JOHNSON & JOHNSON | 91,958 | 117,525 |
| JP MORGAN CHASE & CO | 7,354 | 19,952 |
| JPMORGAN CORE BOND FUND | 664,118 | 686,633 |
| JPMORGAN SHORT DURAT BOND | 1,044,000 | 1,052,270 |
| KDDI CORP ADR | 25,907 | 27,220 |
| KE HOLDINGS INC SHS CL A ADR | 2,918 | 2,937 |
| KERING S A | 8,942 | 7,809 |
| KERRY GRO ADR | 18,563 | 16,300 |
| KEURIG DR PEPPER INC | 4,688 | 4,865 |
| KEYCORP NEW | 10,368 | 13,415 |
| KEYSIGHT TECHNOLOGIES INC. | 15,585 | 98,712 |
| KION GROUP AG-UNSP | 23,933 | 25,566 |
| KONINKL PHIL NV SH NEW | 24,620 | 20,415 |
| KOSE CORP SHS ADR | 16,551 | 15,695 |
| KROGER CO | 12,690 | 25,074 |
| KUBOTA CORP DEP SHARES | 20,676 | 30,946 |
| LABORATORY CORP AMER HLDGS COM NEW | 39,076 | 90,807 |
| LAM RESEARCH CORP | 5,631 | 7,191 |
| LANDSTAR SYS INC COM | 1,578 | 3,043 |
| LAUDER ESTEE COS INC CL A | 22,707 | 31,097 |
| LBRTY FORMULA ONE C | 18,060 | 31,557 |
| LEAR CORP SHS | 1,807 | 4,391 |
| LEIDOS HOLDINGS INC SHS | 3,523 | 4,089 |
| LI AUTO INC SHS CL A ADR | 4,185 | 4,173 |
| LINDE PLC | 57,701 | 109,818 |
| LKQ CORPORATION | 30,274 | 66,093 |
| LOCKHEED MARTIN CORP | 50,825 | 46,914 |
| LOEWS CORP | 48,100 | 57,760 |
| LONDON STK EXCHANGE GROUP PLC SHS SPON ADR | 21,143 | 17,928 |
| LONGFOR GROUP HOLDINGS LTD ADR | 8,422 | 7,568 |
| LONZA GROUP AG SHS | 40,683 | 40,831 |
| LOWES COMPANIES INC | 35,824 | 75,735 |
| LUCENT TECHNOLOGIES | 8,017 | 4,926 |
| LULULEMON ATHLETICA INC | 11,645 | 14,092 |
| LVMH MOET HENNESSY LOUIS | 51,603 | 83,412 |
| MAGNA INTL INC CL A VTG | 26,696 | 41,279 |
| MAKEMYTRIP LIMITED MAURITIUS | 6,665 | 6,152 |
| MALIBU BOATS INC COM CL A | 13,904 | 15,533 |
| MANPOWERGROUP | 1,779 | 2,239 |
| MARATHON OIL CORP | 5,989 | 6,190 |
| MARSH & MCLENNAN COS INC COM | 65,372 | 110,723 |
| MARUI GROUP COMPANY ADR | 16,071 | 21,254 |
| MASCO CORP | 2,628 | 4,775 |
| MASTERCARD INC CL A | 74,381 | 103,125 |
| MATCH GROUP INC | 10,796 | 9,654 |
| MATTHEWS ASIA GROWTH FUND INVESTOR CLASS | 562,047 | 645,536 |
| MCDONALDS CORP COM | 12,975 | 13,672 |
| MCKESSON CORPORATION COM | 8,360 | 13,423 |
| MEDPACE HLDGS INC COM | 19,661 | 35,258 |
| MEDTRONIC INC | 82,916 | 90,829 |
| MEITUAN ADR | 10,308 | 10,001 |
| MERCK & CO INC | 60,649 | 62,998 |
| META PLATFORMS INC | 64,012 | 114,023 |
| MICHELIN COMPAGNIE GENERAL DES | 31,563 | 34,954 |
| MICROCHIP TECHNOLOGY INC | 21,905 | 41,615 |
| MICRON TECHNOLOGY INCORPORATED | 6,242 | 7,452 |
| MICROSOFT CORP | 86,400 | 257,957 |
| MID-AMER APT CMNTYS INC REIT | 39,422 | 94,529 |
| MOHAWK INDS INC | 29,244 | 40,080 |
| MOLINA HEALTHCARE INC | 2,008 | 5,407 |
| MONDELEZ INTL INC | 20,037 | 22,678 |
| MOODY'S CORP | 6,378 | 10,936 |
| MSCI INC | 13,364 | 31,860 |
| MURATA MANUFACTURING CO LTD SHS | 30,298 | 30,045 |
| NASPERS LTD SPON ADR N SHS | 4,123 | 3,627 |
| NATURA AND CO HLDG SA SHS UNSP AMERICAN ADR | 5,886 | 2,373 |
| NESTLE S A REP RG SH ADR | 43,845 | 48,708 |
| NETEASE.COM INC ADR | 4,886 | 10,687 |
| NETFLIX COM INC | 51,059 | 60,846 |
| NETWK INT HOLD-UNSP | 6,789 | 5,698 |
| NEW WORLD FUND CLASS F3 | 472,427 | 721,780 |
| NIDEC CORP SPONS ADR | 51,169 | 79,500 |
| NIKE | 38,569 | 66,835 |
| NOMAD FOODS LTD SHS | 3,177 | 3,783 |
| NORTHERN TRUST CORP | 14,627 | 24,759 |
| NORTON LIFE LOCK INC | 2,798 | 2,806 |
| NOVARTIS ADR | 26,435 | 33,414 |
| NVIDIA CORP | 8,702 | 33,529 |
| OAKMARK INTERNATIONAL FUND INSTITUTIONAL CLASS | 375,765 | 574,696 |
| OLO INC CL A | 32,558 | 19,894 |
| OMNICOM GROUP COM | 2,071 | 2,198 |
| ORACLE CORP. | 6,258 | 10,465 |
| OSHKOSH CORPORATION | 2,413 | 2,818 |
| OTSUKA HOLDINGS CO LTD SHS ADR | 20,498 | 18,761 |
| OWENS CORNING INC | 3,302 | 4,615 |
| PACCAR | 3,327 | 4,325 |
| PAGSEGURO DIGITAL LTD REG SHS CLA | 5,514 | 3,881 |
| PAN PAC INTL HLDGS ADR | 33,359 | 23,156 |
| PARKER HANNIFIN CORP | 14,331 | 14,634 |
| PAYLOCITY HLDG CORP COM | 9,431 | 14,878 |
| PAYPAL HOLDINGS INC | 52,475 | 66,946 |
| PEPSICO INC | 35,031 | 50,550 |
| PERNOD RICARD SA - SPON | 14,944 | 16,774 |
| PERRIGO COMPANY PLC | 19,877 | 16,883 |
| PFIZER INC | 50,307 | 79,068 |
| PHILIP MORRIS INT'L INC. | 35,092 | 32,965 |
| PHILLIPS 66 | 2,490 | 2,464 |
| PIMCO ETF TR ENHANCED SHORT MAT | 500,806 | 501,706 |
| PING AN INS GROUP CO CHINA LTD SPON ADR | 9,878 | 7,070 |
| PIONEER NAT RES CO. | 1,749 | 4,001 |
| PJSC LUKOIL SPONSORED ADR | 12,079 | 14,817 |
| PJSC POLYUS ADR SPONSORED | 4,238 | 3,876 |
| POLARIS INDUSTRIES INC. | 6,642 | 5,715 |
| PROCTER & GAMBLE COMPANY | 37,870 | 61,833 |
| PROGRESSIVE CORP OH | 27,065 | 35,004 |
| PROGYNY INC COM | 26,353 | 26,685 |
| PROSUS NV | 22,648 | 23,171 |
| PT BANK CENT ASIA TBK SHS | 4,186 | 7,190 |
| PVH CORP | 37,652 | 41,593 |
| QORVO INC SHS | 2,633 | 8,289 |
| QUALCOMM INC. | 23,373 | 29,808 |
| QUALYS INC COM | 17,120 | 22,641 |
| RECKITT BENCKISER GROUP PLC SHS SPONSORE ADR | 22,920 | 22,225 |
| RECRUIT HOLDINGS CO.LTD. SHS ADR | 24,586 | 26,942 |
| RENAISSANCERE HLDGS LTD | 6,125 | 7,281 |
| RENTOKIL INITIAL PLC ADR | 27,658 | 33,589 |
| RESIDEO TECHNOLOGIES INC REG SHS | 2,880 | 2,707 |
| REVOLVE GROUP INC CLA | 16,821 | 29,869 |
| ROBERT HALF INTL INC | 1,594 | 4,572 |
| ROCHE HLDG LTD SPN ADR | 3,202 | 5,272 |
| ROPER INDUSTRIES INC. NEW | 11,136 | 42,300 |
| ROSS STORES INC. | 52,795 | 115,423 |
| ROYAL DUTCH SHELL PLC SPONS ADR A | 1,785 | 2,734 |
| SAFRAN S A SPONSORED ADR | 24,659 | 27,195 |
| SALESFORCE COM INC | 72,269 | 94,790 |
| SAP AG SHS | 28,503 | 27,462 |
| SBA COMM CLASS A | 33,863 | 46,682 |
| SBERBANK SPONSORED ADR | 6,422 | 6,804 |
| SCHLUMBERGER LTD | 2,989 | 5,062 |
| SCHWAB CHARLES CORP NEW | 5,295 | 13,624 |
| SCIENCE APPLICATIONS INTL CORP | 7,061 | 7,105 |
| SEALED AIR CORP NEW | 23,893 | 36,771 |
| SEI INVESTMENTS | 55,437 | 77,211 |
| SENSATA TECHNOLOGIES HLDG NV | 19,037 | 28,501 |
| SENSATA TECHS HLDG BV | 3,994 | 4,318 |
| SERVICENOW INC | 46,878 | 79,841 |
| SHINHAN FINL GRP SP ADR | 14,121 | 11,159 |
| SIGNATURE BANK NEW YORK | 10,314 | 36,229 |
| SIKA AG-BR-ADR | 22,889 | 26,557 |
| SK TELECOM ADR | 6,220 | 8,988 |
| SLM CORP | 32,000 | 73,782 |
| SMUCKER J M CO COM NEW | 53,748 | 67,095 |
| SNAP INC CL A | 12,104 | 10,770 |
| SNAP ON INC | 18,709 | 26,061 |
| SOCIEDAD Q&M CHLE SPDADR | 7,178 | 5,648 |
| SOMA OFFSHORE LTD INVESTMENT | 700,000 | 905,672 |
| SONY CORP ADR NEW | 22,384 | 60,798 |
| SS AND C TECHNOLOGIES HOLDINGS INC | 4,323 | 6,722 |
| STANLEY BLACK & DECKER INC | 64,659 | 68,658 |
| STARBUCKS CORP | 57,259 | 99,541 |
| STATE STREET CORP | 34,857 | 41,385 |
| SYMRISE AG ADR | 17,910 | 31,324 |
| SYNCHRONY FINANCIAL | 3,475 | 5,149 |
| SYSCO CORP | 25,722 | 37,390 |
| T ROWE PRICE SMALL CAP VALUE FUND CLASS I | 511,048 | 745,883 |
| TAIWAN S MANUFCTRING ADR | 21,666 | 58,110 |
| TE CONNECTIVITY LTD | 25,546 | 33,075 |
| TECHTRONIC INDS SPD ADR | 16,101 | 15,407 |
| TELEPERFORMCE UNSPOND ADR | 16,384 | 17,370 |
| TEMPUR SEALY INTL INC | 6,326 | 6,631 |
| TENCENT HLDGS LTD ADR | 30,976 | 35,621 |
| TESLA INC | 15,915 | 23,249 |
| TEXTRON INC | 2,469 | 6,871 |
| THE MOSAIC COMPANY | 1,836 | 2,711 |
| THERMO FISHER SCIENTIFIC INC | 23,045 | 33,362 |
| THOUGHTWORKS HLDG INC | 2,543 | 2,520 |
| TOTALENERGIES SE | 23,696 | 24,038 |
| TRAVELERS COMPANIES INC | 1,993 | 2,377 |
| TRAVELERS COMPANIES INC | 3,201 | 5,631 |
| TRINSEO S.A. REG.SHS | 3,521 | 2,885 |
| TRIP.COM GROUP LTD SPONSORE ADR | 5,233 | 4,284 |
| TRUIST FINL CORP | 6,291 | 11,183 |
| TRUPANION INC COM | 24,601 | 36,176 |
| TSINGTAO BREW SP ADR H | 7,176 | 8,666 |
| UGI CORP NEW | 31,959 | 32,413 |
| UNILEVER PLC NEW ADR | 60,611 | 62,235 |
| UNION PACIFIC CORP | 42,739 | 59,204 |
| UNITED MICROELECT SP ADR CORP | 9,012 | 9,454 |
| UNITED PARCEL SERVICE INCORPORATED CLASS B | 37,537 | 45,226 |
| UNITEDHEALTH GROUP INC | 103,469 | 222,448 |
| US BANCORP | 35,339 | 50,497 |
| VALE SA | 8,117 | 6,309 |
| VANECK AGRIBUSINESS ETF | 200,884 | 205,153 |
| VANECK VECTORS ETF TR GOLD MINERS ETF | 156,709 | 230,296 |
| VANGUARD MEGA CAP GROWTH ETF | 449,743 | 744,209 |
| VANGUARD SECTOR INDEX FDS VANGUARD INFORMATION TECHNOLOGY VIPERS | 297,666 | 636,856 |
| VANGUARD SHORT-TERM INV-GRADE FD ADMIRAL SHS | 408,375 | 399,540 |
| VANGUARD TREASURY MONEY MARKET INVESTOR CL | 44,570 | 44,570 |
| VANGUARD ULTRA-SHORT-TERM BOND FUND ADMIRAL | 545,746 | 543,298 |
| VEEVA SYS INC CL A | 7,629 | 10,475 |
| VENTAS INC | 21,561 | 37,113 |
| VIRTU FINANCIAL INC A | 55,655 | 62,705 |
| VIRTUS KAR SMALL-CAP GROWTH FUND | 447,121 | 484,403 |
| VISA INC CLASS A | 67,069 | 120,491 |
| VISTRA ENERGY CORP | 60,902 | 68,287 |
| WABTEC | 20,541 | 25,791 |
| WAL-MART DE MEX SPNADR V SA DE CV | 5,941 | 8,940 |
| WAL-MART STORES INC | 31,506 | 45,577 |
| WARBY PARKER INC CL A COM | 22,103 | 19,369 |
| WASTE MANAGEMENT INC | 46,710 | 65,091 |
| WELLS FARGO & CO NEW DEL | 11,426 | 10,843 |
| WESCO INTERNATIONAL INC | 3,982 | 9,606 |
| WESTERN ASSET INCOME FUND | 611,641 | 632,296 |
| WEYERHAEUSER COMPANY REIT | 34,033 | 43,033 |
| WHIRLPOOL CORP | 4,252 | 7,509 |
| WHITE MTNS INS GRP LTD | 43,569 | 43,598 |
| WHITING PETE CORP NEW | 3,906 | 5,174 |
| WINGSTOP INC COM | 23,287 | 36,461 |
| WORKDAY INC CL A | 14,420 | 19,123 |
| WORLDLINE SA - UNSP | 16,121 | 16,352 |
| WSTN DIGITAL CORP | 1,117 | 1,826 |
| WYNDHAM HOTELS AND RESORTS INC REG | 2,010 | 3,407 |
| XILINX INC | 24,260 | 49,191 |
| XP INC | 4,941 | 3,736 |
| YANDEX N V CL A | 4,969 | 9,801 |
| YETI HLDGS INC COM | 13,072 | 25,263 |
| YUM CHINA HOLDINGS INC SHS | 34,681 | 29,605 |
| ZIMMER BIOMET HLDGS INC | 42,265 | 49,419 |
| ZOETIS INC CL A | 28,355 | 80,530 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEATHERVANE - ROOM 10 | 55,739 | 0 | 55,739 | 55,739 |
| COOK HOLDINGS - FURNITURE & COMPUTERS | 48,195 | 0 | 48,195 | 48,195 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUND INVESTMENT (ERB) | AT COST | 490,651 | 666,499 |
| HEDGE FUND INVESTMENT (HMF) | AT COST | 1,176,848 | 2,141,624 |
| HEDGE FUND INVESTMENT (IMS) | AT COST | 927,305 | 1,128,093 |
| HEDGE FUND INVESTMENT (NBSO) | AT COST | 405,559 | 636,585 |
| HEDGE FUND INVESTMENT (PA) | AT COST | 265,582 | 240,773 |
| HEDGE FUND INVESTMENT (TTEM) | AT COST | 1,060,953 | 1,135,412 |
| JNL ANNUITY | AT COST | 2,345,551 | 2,360,000 |
| PRIVATE EQUITY INVESTMENT (20MBCLP-CL A) | AT COST | 81,000 | 53,144 |
| PRIVATE EQUITY INVESTMENT (20MBCLP-CL B) | AT COST | 148,500 | 97,431 |
| PRIVATE EQUITY INVESTMENT (AEV/HO/LMI II/MSDC) | AT COST | 423,937 | 125,000 |
| PRIVATE EQUITY INVESTMENT (BPOF II/BSCP I) | AT COST | 29,873 | 220,000 |
| PRIVATE EQUITY INVESTMENT (PE/PEI) | AT COST | 1,493,147 | 2,979,644 |
| PRIVATE EQUITY INVESTMENT (SBC) | AT COST | 14,632 | 0 |
| PRIVATE EQUITY INVESTMENT (WMB) | AT COST | 455,177 | 350,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,719 | 3,311 | 6,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FUNDS RECEIVABLE | 85,078 | 60,557 | 60,557 |
| ARTWORK AND GUN COLLECTIONS | 61,850 | 61,850 | 61,850 |
| HCM SIDE-POCKET INVESTMENT | 162,999 | 164,332 | 151,743 |
| FEDERAL EXCISE AND INCOME TAXES RECEIVABLE | 14,648 | 16,922 | 16,922 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 347,358 |
| MV ADJUSTMENT | 153,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 5,313 | 3,453 | 1,878 | |
| LICENSES | 45 | 29 | 16 | |
| POSTAGE | 416 | 271 | 179 | |
| INSURANCE | 4,378 | 2,846 | 1,532 | |
| OFFICE SUPPLIES | 3,281 | 2,133 | 1,148 | |
| OUTSIDE SERVICE | 6,471 | 4,206 | 2,265 | |
| VEHICLE EXPENSE | 5 | 3 | 2 | |
| PORTFOLIO DEDUCTIONS FROM K-1'S | 23,057 | 23,057 | 0 | |
| MEALS AND ENTERTAINMENT | 1,543 | 1,003 | 540 | |
| REPAIRS | 528 | 0 | 0 | |
| CREDIT CARD FEES | 271 | 0 | 0 | |
| ASSOCIATION DUES | 4,249 | 0 | 0 | |
| REPAIRS | 209 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 (SBC) | -21 | 0 | -21 |
| FROM K-1 (TV) | 166 | 0 | 166 |
| FROM K-1 (20MBC-A) | 57,934 | 0 | 57,934 |
| FROM K-1 (20MBC-B) | 17,039 | 0 | 17,039 |
| FROM K-1 (BSCF) | -895 | 9 | -895 |
| FROM K-1 (MSDC) | -9,006 | 0 | -9,006 |
| FROM K-1 (WMB) | 963 | 0 | 963 |
| FROM K-1 (PELP) | -1,644 | -871 | -1,644 |
| CH - OTHER INCOME | 15,180 | 0 | 15,180 |
| FROM K-1 (ERBOF) | -591 | 1,054 | -591 |
| FROM K-1 (PEGCOP) | 33,093 | 32,924 | 33,093 |
| FROM K-1 (LMI) | 60 | 0 | 60 |
| ORDINARY INCOME FROM LIFE INSURANCE & K-1 | 211,595 | 211,595 | 211,595 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 45,401 | 285,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROBERT PRZYBYSZ | NONE | 430,000 | 1,000 | 2007-11 | MONTHLY | 1000.0000000000 % | PERSONAL GUARANTEE | BUSINESS LOAN | 0 | ||
| BETHESDA FARM NOTE | NONE | 50,000 | 0 | 2016-09 | 2021-01 | ANNUALLY | 150.0000000000 % | MORTGAGE | BUSINESS LOAN | 0 | |
| JIM VANDENBERG NOTE | NONE | 900,000 | 451,363 | 2016-09 | 2026-09 | MONTHLY | 300.0000000000 % | INVESTMENT INTEREST | SALE OF INVESTMENT | 0 | |
| ICCF HOMES LLC | NONE | 250,000 | 50,000 | 2017-11 | 2024-12 | ANNUALLY | 185.0000000000 % | MORTGAGE | BUSINESS LOAN | 0 | |
| ICCF HOMES LLC | NONE | 200,000 | 176,656 | 2017-11 | 2024-11 | MONTHLY | 300.0000000000 % | MORTGAGE | BUSINESS LOAN | 0 | |
| CIRIUS THERAPETUICS INC | NONE | 4,097 | 4,097 | 2020-09 | 2021-06 | ANNUALLY | 600.0000000000 % | INVESTMENT NOTE | BUSINESS LOAN | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER RECEIVABLES |
144,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 196,118 | 196,118 | 0 | |
| MANAGEMENT FEES | 9,080 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES (FROM DIVIDENDS) | 14,333 | 14,333 | 0 | |
| EXCISE TAX | 15,000 | 0 | 0 | |
| FEDERAL & STATE CORPORATE TAX | 15,037 | 0 | 0 | |
| PROPERTY TAXES | 1,212 | 0 | 0 |