| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,000 | 0 | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER | 2008-02-15 | 1,473 | 1,473 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2008-03-15 | 7,822 | 7,822 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE & CHAIRS | 2008-05-15 | 2,811 | 2,811 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-09-30 | 15,355 | 10,496 | SL | 15.000000000000 | 1,024 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-10-31 | 7,174 | 4,860 | SL | 15.000000000000 | 478 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-11-30 | 2,949 | 1,986 | SL | 15.000000000000 | 197 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-12-31 | 3,159 | 2,110 | SL | 15.000000000000 | 211 | 0 | ||
| OFFICE FURNITURE | 2011-08-01 | 6,395 | 6,395 | SL | 7.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORPORATE BONDS | 7,684,516 | 7,684,516 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORPORATE STOCK | 46,560,647 | 46,560,647 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST HEDGE FUND | FMV | 3,873,971 | 3,873,971 |
| MAKENA CAPITAL INVESTMENT | FMV | 16,482,355 | 16,482,355 |
| NORTHERN TRUST REAL ESTATE | FMV | 1,630,973 | 1,630,973 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE COMPUTER | 1,473 | 1,473 | 0 | |
| APPLE COMPUTER | 7,822 | 7,822 | 0 | |
| CONFERENCE TABLE & CHAIRS | 2,811 | 2,811 | 0 | |
| LEASEHOLD IMPROVEMENTS | 15,355 | 11,520 | 3,835 | |
| LEASEHOLD IMPROVEMENTS | 7,174 | 5,338 | 1,836 | |
| LEASEHOLD IMPROVEMENTS | 2,949 | 2,183 | 766 | |
| LEASEHOLD IMPROVEMENTS | 3,159 | 2,321 | 838 | |
| OFFICE FURNITURE | 6,395 | 6,395 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 10 | 0 | 10 | |
| FEES & DUES | 789 | 0 | 789 | |
| INSURANCE | 5,885 | 0 | 5,885 | |
| K-1 DEDUCTIONS | 0 | 286,407 | 0 | |
| OFFICE SUPPLIES | 525 | 0 | 525 | |
| POSTAGE | 612 | 0 | 612 | |
| SERVICES | 1,919 | 0 | 1,919 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME (LOSS) | 185,151 | ||
| TAX LETTER - OTHER INCOME | 733 | ||
| CONVENIENCE DEPOSIT | 7,083 | 7,083 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,907,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL DATA | 1,009 | 0 | 1,009 | |
| INVESTMENT FEES - NORTHERN TRUST | 352,681 | 352,681 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,989 | 1,395 | 11,595 | |
| FOREIGN TAXES PAID PER 1099 AND/OR K-1 | 0 | 48,632 | 0 |