| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620798 DOUBLELINE FLEXIBLE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 3,804 | 4,046 |
| 411511603 HARBOR FD LARGE CAP | |||
| 413838657 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,350 | 9,179 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 5,281 | 9,540 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 8,556 | 11,680 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 9,055 | 11,680 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,751 | 4,579 |
| 808524847 SCHWAB US REIT ETF | |||
| 936793686 WASATCH INTL OPPORTU | AT COST | 3,801 | 4,474 |
| 957663503 WESTERN ASSET CORE P | |||
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 9,512 | 9,718 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 17,034 | 16,863 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 10,181 | 10,435 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,222 | 7,091 |
| 52106N459 LAZARD GLOBAL LISTED | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,608 | 10,127 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,177 | 6,077 |
| 77958B105 T ROWE PRICE INSTITU | |||
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 3,801 | 4,937 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 6,649 | 7,759 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 8,554 | 9,880 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 5,532 | 5,441 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 7,010 | 9,097 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 10,927 | 14,499 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,758 | 5,812 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 5,014 | 5,968 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 5,091 | 5,008 |
| 957663669 WESTERN ASSET CORE P | AT COST | 16,593 | 16,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,328 | 9,328 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX PROM NOTE I/A/O $40, | 36,341 | 32,888 | 32,888 |
| XXX-XX-XXXX PROM NOTE I/A/O $29, | 29,210 | 38,033 | 29,210 |
| XXX-XX-XXXX PROM NOTE I/A/O $29, | 23,590 | 23,192 | 23,192 |
| Description | Amount |
|---|---|
| PRIOR YEAR ROC ADJUSTMENT | 34 |
| 2021 TRANSACTIONS POSTED IN 2022 | 320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX ESTIMATE | 1,912 | 0 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 356 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 862 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,028 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 37 | 37 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |