| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 29,906 |
| Person Name | Explanation |
|---|---|
| Terry McKenzie | |
| Paul Cassel | |
| Steven Meilleur | |
| Robert Childs | |
| S Elizabeth Staley | |
| MLIs Scott | |
| Brian OConnor |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 36,407 | ||||||||
| Equipment | 1,839,310 | 1,578,316 | 159,572 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 36,407 | 36,407 | 36,407 | |
| Equipment | 1,839,310 | 1,737,888 | 101,422 | 101,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 19,623 |
| Item No. | 1 |
|---|---|
| Lender's Name | Austin Task Inc |
| Lender's Title | Frost Bank Loan |
| Relationship to Insider | None |
| Original Amount of Loan | 198,344 |
| Balance Due | 122,709 |
| Date of Note | 2019-06 |
| Maturity Date | 2023-06 |
| Repayment Terms | |
| Interest Rate | 6.189 |
| Security Provided by Borrower | accounts, chattell paper, or general intangibles |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 8,399 | 22,768 | 22,768 |
| Right of Use Asset | 98,495 | 584,146 | 584,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 197,935 | |||
| Insurance | 182,494 | |||
| Information Technology | 33,324 | |||
| Vehicle Expenses | 276,595 | |||
| CNA Program Fee | 254,431 | |||
| Employment Recruiting | 201,842 | |||
| Cleaning Supplies | 131,664 | |||
| Miscellaneous Expenses | 6,729 | |||
| Advertising | 39,417 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 2,445 | ||
| Administrative Fees | 234,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Lease Liability | 98,495 | 584,146 |
| PPP Loan | 722,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 104,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 235,039 |