| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 61,267 | 45,950 | 0 | 2,100 |
| AUDIT AND TAX PREPARATION FEES | 46,436 | 11,609 | 0 | 33,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. - CL C | 81,020 | 81,020 |
| AUTOMATIC DATA PROCESSING | 86,303 | 86,303 |
| CME GROUP INC. | 86,815 | 86,815 |
| COSTCO WHOLESALE CORP | 87,994 | 87,994 |
| ECOLAB INC | 65,685 | 65,685 |
| EDWARDS LIFESCIENCE CORP | 51,820 | 51,820 |
| HOME DEPOT INC. | 83,002 | 83,002 |
| INDEXX LABORATORIES INC | 79,015 | 79,015 |
| JOHNSON & JOHNSON | 68,428 | 68,428 |
| METTLER-TOLEDO INTERNATIONAL | 84,861 | 84,861 |
| MICROSOFT CORP | 80,717 | 80,717 |
| QUALCOMM INC | 54,861 | 54,861 |
| VISA INC. - CLASS A | 69,347 | 69,347 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENESIS FUND INST. SHARE CLASS | FMV | 432,351 | 432,351 |
| VANGUARD INFLATION PROTECTED | FMV | 749,511 | 749,511 |
| VANGUARD SHORT-TERM BOND INDEX | FMV | 775,869 | 775,869 |
| VANGUARD 500 INDEX FUND | FMV | 213,213 | 213,213 |
| VANGUARD TOTAL BOND INDEX FUND | FMV | 1,644,325 | 1,644,325 |
| VANGUARD DEVELOPING MKT FUND | FMV | 1,702,826 | 1,702,826 |
| COLCHESTER GLOBAL BOND FUND | FMV | 1,786,463 | 1,786,463 |
| OAK HILL ADVISORS DIVERSIFIED | FMV | 561,346 | 561,346 |
| HARTFORD INTERN. VALUE FUND | FMV | 964,891 | 964,891 |
| CHAMPLAIN SMALL CAP FUND, LLC | FMV | 578,677 | 578,677 |
| ADAGE CAPITAL PARTNERS, L.P. | FMV | 2,035,855 | 2,035,855 |
| WGI EMERGING MARKET FUND, LLC | FMV | 1,409,040 | 1,409,040 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 143,880 | 143,880 | 0 | |
| EQUIPMENT | 59,209 | 55,231 | 3,978 | 3,978 |
| FURNITURE AND FIXTURES | 55,730 | 54,730 | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSES & SINGER LLP | 4,528 | 906 | 0 | 5,920 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM INVESTMENT MANAGERS | 892,064 | 41,521 | 41,521 |
| INTEREST & DIVIDEND RECEIVABLE | 1,342 | 1,742 | 1,742 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION OF INVESTMENTS NET OF CHANGE IN DEFERRED EXCISE TAX | 620,911 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,918 | 192 | 0 | 1,726 |
| INSURANCE | 22,122 | 0 | 0 | 21,550 |
| OFFICE EXPENSES | 12,154 | 1,215 | 0 | 10,430 |
| COMPUTER RELATED COSTS | 13,532 | 1,353 | 0 | 12,179 |
| FILING FEES | 753 | 0 | 0 | 753 |
| OTHER EXPENSES | 11,450 | 749 | 0 | 10,701 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 0 | 0 | 0 | |
| OTHER PARTNERSHIP PASS-THROUGH LOSS | -19,684 | -19,684 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAXES | 49,516 | 40,764 |
| DEFERRED RENT | 22,230 | 19,634 |
| ACCRUED FEDERAL EXCISE TAX | 0 | 3,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY AND CUSTODIAL FEES | 109,839 | 109,839 | 0 | 0 |
| MEMBERSHIPS | 10,400 | 0 | 0 | 10,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 24,435 | 0 | 0 | 0 |
| FOREIGN TAXES WITHHELD | 9,324 | 9,324 | 0 | 0 |