| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THE BARRY AND MIMI STERNLICHT FOUNDATION |
501 SILVERSIDE RD WILMINGTON,DE19809 |
2016-10-14 | 38,371,753 | CAPITAL ENDOWMENT | 8,683,309 | NO | 1/25/18, 1/22/19, 1/2/20, 10/9/2021 | NONE NECESSARY | |
|
THE BARRY AND MIMI STERNLICHT FOUNDATION |
501 SILVERSIDE RD WILMINGTON,DE19809 |
2017-01-01 | 12,003,651 | CAPITAL ENDOWMENT | NO | 1/22/19, 1/2/20, 10/9/2021 | NONE NECESSARY |
| Identifier | Return Reference | Explanation |
|---|---|---|
| IN-KIND GRANTS | PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A: DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: $23,818 TOTAL BOOK VALUE OF PROPERTY: $500,003 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $23,818 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $(476,185) DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: CHANGE.ORG, INC - SER C PFD UNITS: 72,770 DATE OF DISTRIBUTION: 9/8/2021 GRANT RECIPIENT: CHANGE ORG CHARITABLE FOUNDATION INC FMV OF PROPERTY: $23,818 BOOK VALUE OF PROPERTY: $500,003 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $23,818 |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $272,066 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(36) TOTAL PART I, LINE 6A: $272,030 DETAILS OF ASSETS INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(118,889) EXCESS BASIS DISTRIB-STARWOOD DISTR INTL GROSS SALES PRICE: $58,390 BOOK BASIS: $- NET GAIN/(LOSS): $58,390 EXCESS BASIS DISTRIB-RESERVOIR CAP OFFSH GROSS SALES PRICE: $40,729 BOOK BASIS: $- NET GAIN/(LOSS): $40,729 ALPHAKEYS MILLENIUM OFFSHORE FUND SER 1 GROSS SALES PRICE: $716,377 BOOK BASIS: $536,869 NET GAIN/(LOSS): $179,508 EXCESS BASIS DISTRIB-STARWOOD DISTR US GROSS SALES PRICE: $42,317 BOOK BASIS: $- NET GAIN/(LOSS): $42,317 YORK INVESTMENT LIMITED GROSS SALES PRICE: $70,011 BOOK BASIS: $- NET GAIN/(LOSS): $70,011 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 6,948,881 | 20,689,168 |
| CBRE GROUP | 5,282,205 | 9,440,370 |
| FORD MOTOR COMPANY | 3,779,248 | 5,919,450 |
| GENERAL MOTORS | 6,047,407 | 7,182,175 |
| INVITATION HOMES INC. | 707,593 | 1,754,386 |
| JP MORGAN CHASE | 976,235 | 1,872,489 |
| LGI HOMES INC | 5,685,200 | 12,358,400 |
| LOWES COMPANIES INC | 1,163,035 | 8,741,535 |
| META PLATFORMS INC | 2,494,616 | 6,003,848 |
| MICRON TECHNOLOGY | 955,661 | 4,097,575 |
| STARWOOD PROPERTY TRUST INC | 4,995,055 | 6,158,130 |
| TARGA RESOURCES CORP | 2,220,462 | 2,272,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHAKEYS MILLENIUM OFFSHORE F | 463,131 | 628,186 | |
| CARE IN HEALTHCARE TWO, LLC | 2,505,625 | 2,512,144 | |
| D1 CAPITAL PARTNERS OFFSHORE L | 3,000,000 | 7,027,506 | |
| ENERGY TRANSFER LP | 1,522,019 | 1,588,390 | |
| EVERBERG PENN FOSTER HOLDINGS | 1,961,289 | 1,966,401 | |
| MELVIN CAPITAL OFFSHORE, LTD | 2,000,000 | 3,047,298 | |
| RESERVOIR CAPITAL INV PARTNERS | 750,861 | 1,130,319 | |
| RESERVOIR CAPITAL OVERSEAS PTN | 271,101 | ||
| STARWOOD DISTRESSED OPP FD INT | 280,995 | ||
| STARWOOD DISTRESSED OPP FD US | 0 | 3,596,448 | |
| TILDEN PARK OFFSHORE INVESTMEN | 1,768,612 | 5,107,244 | |
| UPRISING HEALTH LLC | 2,000,000 | 9,485,281 | |
| YORK INVESTMENT LIMITED | 109,090 |
| Description | Amount |
|---|---|
| IN-KIND GRANT OF COMMON STOCK | 476,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 96,500 | 96,500 | ||
| K-1 Exp CARE IN HEALTHCARE TWO | 6,519 | 6,519 | ||
| K-1 Exp ENERGY TRANSFER LP | 8,807 | 8,407 | ||
| K-1 Exp EVERBERG PENN FOSTER H | 141 | 141 | ||
| K-1 Exp RESERVOIR CAPITAL INV | 15,786 | 10,248 | ||
| K-1 Exp UPRISING HEALTH LLC | 10,000 | 10,000 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ENERGY TRANSFER LP | -45,276 | 11,197 | |
| K-1 Inc/Loss EVERBERG PENN FOSTER HOLDINGS LLC | 188,018 | 188,018 | |
| K-1 Inc/Loss RESERVOIR CAPITAL INV PARTNERS (CAYMA | 192,821 | 31,390 | |
| INTEREST INCOME STARWOOD DISTRESSED OPP | 123,443 | 123,443 | |
| Dividend Income Starwood Distressed Opp | 1,836,490 | 1,836,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 5,500 |