| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS | AT COST | 713,199 | 1,131,242 |
| BREATHE BOOKS, LLC | AT COST | 47,959 | 47,959 |
| AQUA SPARK | AT COST | 984,814 | 984,814 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 529 | 548 | 548 |
| FEDERAL INCOME TAXES RECEIVABLE | 23,742 | 20,441 | 20,441 |
| Description | Amount |
|---|---|
| EXCESS FMV OF STOCK CONTRIBUTION RECEIVED OVER COST BASIS | 4,863,476 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 891 | 891 | 0 | |
| MISCELLANEOUS EXPENSE | 10,322 | 10,322 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BREATHE BOOKS K-1 | 666 | 666 | 666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO WAR HORSE | 1,314,049 | 1,324,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 175 | 0 | 0 | |
| MANAGEMENT FEES | 204,948 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 3,299 | 0 | 0 | |
| FOREIGN TAXES PAID | 80 | 80 | 0 |