| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 1,526,737 | 1,373,408 |
| 4812C0100 JPM CORE BD FD - USD | 360,129 | 326,603 |
| 921937827 VANGUARD SHORT-TERM | ||
| 464287440 ISHARES 7-10 YEAR TR | 491,584 | 476,104 |
| 54401E143 LORD ABBETT SHRT DUR | 374,434 | 352,795 |
| 72201F490 PIMCO INCOME FUND-IN | 155,420 | 139,936 |
| 83002G108 SIX CIRCLES ULTR SHR | 153,066 | 149,854 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 1,907,820 | 1,702,877 |
| 83002G884 SIX CIRCLES CREDIT O | 349,898 | 314,624 |
| 92203J407 VANGUARD TOTAL INTL | 382,352 | 350,842 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | 293,769 | 282,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09253F879 ISHARES-MSCI EAFE IN | 152,149 | 156,202 |
| 78462F103 SPDR S&P 500 ETF TRU | 2,633,027 | 4,754,482 |
| 315911750 FIDELITY 500 INDEX-I | 402,394 | 346,652 |
| 83002G306 SIX CIRCLES US UNCON | 1,243,311 | 1,391,299 |
| 83002G405 SIX CIRCLES INTL UNC | 1,322,009 | 1,203,500 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 346,241 | 295,327 |
| 46641Q217 JPMORGAN BETABUILDER | 506,842 | 428,316 |
| 46641Q225 JPMORGAN BETABUILDER | 275,938 | 331,176 |
| 46641Q233 JPMORGAN BETABUILDER | 320,647 | 298,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 358,796 | 335,076 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 163,554 | 159,613 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 166,133 | 183,481 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 157,970 | 147,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,675 | 3,675 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,675 | 3,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS WELLS | 0 | 929 | |
| 83P000470 GASTON HALLAM 37890. | 1,200 | 1,200 | 1,200 |
| 83P000496 BEN E KEITH COMPANY | 7,050 | 7,050 | 4,800 |
| XXX-XX-XXXX CCSD&RGNG RR SVY UPT | 1 | 1 | 1 |
| XXX-XX-XXXX J YORK SVY EASTLAND | 1 | 1 | 1 |
| XXX-XX-XXXX E WILCOX SVY ETC EA | 1 | 1 | 1 |
| XXX-XX-XXXX T&P RR CO SVY STEPHE | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT - PRODUCTION TAX | 25 | 25 | 0 | |
| ROYALTY - OTHER EXPENSES | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 340 | 340 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 10,258 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,363 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,271 | 6,271 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,418 | 1,418 | 0 |