| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3133XPKG8 FHLB 4.75% 03/10/23 | 29,034 | 26,253 |
| 3137EADB2 FHLMC 2.375% 01/13/2 | 14,994 | 15,010 |
| 912828B66 US TREAS 2.75% 02/15 | 15,806 | 15,623 |
| 912828D72 US TREAS 2% 08/31/21 | ||
| 912828H86 US TREAS 1.5% 01/31/ | 10,056 | 10,011 |
| 912828K74 US TREAS 2% 08/15/25 | 10,306 | 10,313 |
| 912828PX2 US TREAS 3.625% 02/1 | ||
| 912828RR3 US TREAS 2% 11/15/21 | ||
| 912828SF8 US TREAS 2% 02/15/22 | 14,479 | 15,034 |
| 912828SV3 US TREAS 1.75% 05/15 | 20,222 | 20,117 |
| 912828TY6 US TREAS 1.625% 11/1 | 10,068 | 10,107 |
| 912828UN8 US TREAS 2% 02/15/23 | 9,708 | 10,173 |
| 912828VB3 US TREAS 1.75% 05/15 | 10,173 | 10,165 |
| 912828WE6 US TREAS 2.75% 11/15 | 15,829 | 15,567 |
| 912828WN6 US TREAS 2% 05/31/21 | ||
| 912828D56 US TREAS 2.375% 08/1 | 9,929 | 10,383 |
| 912828G38 US TREAS 2.25% 11/15 | 9,833 | 10,367 |
| 912828J27 US TREAS 2% 02/15/25 | 9,651 | 10,300 |
| 912828P46 US TREAS 1.625% 02/1 | 9,488 | 10,172 |
| 912828R36 US TREAS 1.625% 05/1 | 9,466 | 10,168 |
| 912828V98 US TREAS 2.25% 02/15 | 14,854 | 15,713 |
| 912828VS6 US TREAS 2.5% 08/15/ | 10,243 | 10,299 |
| 912828WJ5 US TREAS 2.5% 05/15/ | 10,275 | 10,388 |
| 912828XB1 US TREAS 2.125% 05/1 | 9,716 | 10,351 |
| 92203J308 VANGUARD TTL INTL BN | 398,687 | 401,674 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 54401E143 LORD ABBETT SHRT DUR | 90,000 | 90,217 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 83002G108 SIX CIRCLES ULTR SHR | 52,148 | 51,829 |
| 9128282R0 US TREAS 2.25% 08/15 | 14,299 | 15,735 |
| 912828M80 US TREAS 2% 11/30/22 | 14,478 | 15,217 |
| 912828S35 US TREAS 1.375% 06/3 | 13,999 | 15,178 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 72201F490 PIMCO INCOME FUND-IN | 44,345 | 44,442 |
| 9128283F5 US TREAS 2.25% 11/15 | 9,398 | 9,449 |
| 9128284N7 US TREAS 2.875% 05/1 | 5,160 | 5,447 |
| 9128285M8 US TREAS 3.125% 11/1 | 5,266 | 5,558 |
| 9128286B1 US TREAS 2.625% 02/1 | 4,959 | 5,405 |
| 9128286T2 US TREAS 2.375% 05/1 | 7,217 | 7,461 |
| 54401E218 LORD ABBETT HIGH YIE | ||
| 83002G884 SIX CIRCLES CREDIT O | 100,500 | 101,988 |
| 9128284V9 US TREAS 2.875% 08/1 | 5,919 | 5,461 |
| 912828YB0 US TREAS 1.625% 08/1 | 9,989 | 10,145 |
| 912828YS3 US TREAS 1.75% 11/15 | 5,490 | 5,125 |
| 912828Z94 US TREAS 1.5% 02/15/ | 5,283 | 5,026 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 4,996 | 4,675 |
| 91282CAE1 US TREAS 0.625% 08/1 | 9,592 | 9,326 |
| 91282CAV3 US TREAS 0.875% 11/1 | 9,799 | 9,507 |
| 92203J407 VANGUARD TOTAL INTL | 59,627 | 56,649 |
| 92206C771 VANGUARD MORTGAGE-BA | 44,062 | 43,012 |
| 46429B267 ISHARES US TREASURY | 106,308 | 107,334 |
| 83002G702 SIX CIRCLES GLOBAL B | 333,000 | 326,653 |
| 9128283W8 US TREAS 2.75% 02/15 | 5,540 | 5,404 |
| 9128283Z1 US TREAS 2.75% 02/28 | 5,293 | 5,269 |
| 912828YU8 US TREAS 1.625% 11/3 | 4,161 | 4,068 |
| 91282CBC4 US TREAS 0.375% 12/3 | 6,894 | 6,785 |
| 91282CBH3 US TREAS 0.375% 01/3 | 9,839 | 9,674 |
| 91282CCS8 US TREAS 1.25% 08/15 | 4,831 | 4,888 |
| 921937827 VANGUARD SHORT-TERM | 109,912 | 107,908 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 6,643 | 11,215 |
| 110122108 BRISTOL-MYERS SQUIBB | 8,631 | 9,540 |
| 172967424 CITIGROUP INC | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 2,629 | 14,387 |
| 464287465 ISHARES MSCI EAFE ET | 145,371 | 200,005 |
| 532457108 ELI LILLY & CO | 5,752 | 21,269 |
| 548661107 LOWE'S COS INC | 1,516 | 20,420 |
| 594918104 MICROSOFT CORP | 5,440 | 88,788 |
| 609207105 MONDELEZ INTERNATION | 3,072 | 9,350 |
| 617446448 MORGAN STANLEY | 4,910 | 23,460 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 7,362 | 13,549 |
| 723787107 PIONEER NATURAL RESO | 6,761 | 12,004 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 6,024 | 21,674 |
| 907818108 UNION PACIFIC CORP | ||
| 949746101 WELLS FARGO & CO | 15,095 | 21,543 |
| 988498101 YUM] BRANDS INC | ||
| 02079K107 ALPHABET INC-CL C | 5,433 | 52,085 |
| 02079K305 ALPHABET INC-CL A | 2,285 | 23,176 |
| 09062X103 BIOGEN INC | 6,111 | 5,038 |
| 16119P108 CHARTER COMMUNICATIO | 3,300 | 11,735 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 11,035 | 29,935 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 57636Q104 MASTERCARD INC - A | 1,261 | 24,793 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 11,043 | 22,780 |
| 67103H107 O'REILLY AUTOMOTIVE | 5,121 | 13,418 |
| 78462F103 SPDR S&P 500 ETF TRU | 192,333 | 464,511 |
| 91324P102 UNITEDHEALTH GROUP I | 2,742 | 36,656 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 4,271 | 10,357 |
| 96208T104 WEX INC | 6,016 | 8,002 |
| H1467J104 CHUBB LTD | ||
| 023135106 AMAZON.COM INC | 13,313 | 66,687 |
| 032654105 ANALOG DEVICES INC | 8,394 | 11,074 |
| 037833100 APPLE INC | 1,255 | 59,664 |
| 060505104 BANK OF AMERICA CORP | 2,602 | 14,993 |
| 655844108 NORFOLK SOUTHERN COR | 11,592 | 23,519 |
| 67066G104 NVIDIA CORP | 3,224 | 21,176 |
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 025816109 AMERICAN EXPRESS CO | 12,112 | 17,669 |
| 191216100 COCA-COLA CO/THE | ||
| 315911750 FIDELITY 500 INDEX-I | 104,818 | 178,426 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 2,531 | 4,217 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,674 | 6,035 |
| 79466L302 SALESFORCE.COM INC | ||
| 83002G306 SIX CIRCLES US UNCON | 329,000 | 454,386 |
| 83002G405 SIX CIRCLES INTL UNC | 393,500 | 441,141 |
| G5494J103 LINDE PLC | 12,366 | 26,329 |
| 00287Y109 ABBVIE INC | 9,968 | 18,414 |
| 337738108 FISERV INC | 5,723 | 7,265 |
| 46641Q712 JPMORGAN BETABUILDER | ||
| 580135101 MCDONALD'S CORP | 8,178 | 10,187 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| N6596X109 NXP SEMICONDUCTORS N | 17,276 | 32,117 |
| 007903107 ADVANCED MICRO DEVIC | 10,389 | 15,685 |
| 031100100 AMETEK INC | 8,723 | 11,763 |
| 09857L108 BOOKING HOLDINGS INC | 11,677 | 16,795 |
| 461202103 INTUIT INC | 6,658 | 15,437 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | 6,611 | 9,995 |
| 693506107 PPG INDUSTRIES INC | 7,974 | 10,174 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 10,636 | 21,352 |
| N07059210 ASML HOLDING NV-NY R | 2,924 | 7,961 |
| 20825C104 CONOCOPHILLIPS | 6,170 | 8,301 |
| 22160K105 COSTCO WHOLESALE COR | 10,810 | 12,489 |
| 244199105 DEERE & CO | 13,766 | 13,373 |
| 363576109 ARTHUR J GALLAGHER & | 7,137 | 8,653 |
| 43300A203 HILTON WORLDWIDE HOL | 8,466 | 10,451 |
| 45687V106 INGERSOLL RAND INC C | 14,062 | 17,447 |
| 46120E602 INTUITIVE SURGICAL I | 8,833 | 8,983 |
| 46641Q191 JPMORGAN BETABUILDER | 119,510 | 136,147 |
| 46641Q217 JPMORGAN BETABUILDER | 115,805 | 130,925 |
| 46641Q225 JPMORGAN BETABUILDER | 79,787 | 109,738 |
| 46641Q233 JPM BTABLDRS DEV ASI | 74,423 | 76,620 |
| 654106103 NIKE INC -CL B | 10,328 | 12,167 |
| 679580100 OLD DOMINION FREIGHT | 12,740 | 15,769 |
| 75886F107 REGENERON PHARMACEUT | 8,791 | 10,104 |
| 78486Q101 SVB FINANCIAL GROUP | 8,271 | 8,139 |
| 808513105 SCHWAB (CHARLES) COR | 11,405 | 16,484 |
| 82509L107 SHOPIFY INC - CLASS | 10,449 | 9,642 |
| 83304A106 SNAP INC - A | 8,844 | 7,995 |
| 98138H101 WORKDAY INC-CLASS A | 10,892 | 10,654 |
| G29183103 EATON CORP PLC | 8,950 | 11,752 |
| G6095L109 APTIV PLC | 6,946 | 6,598 |
| G8994E103 TRANE TECHNOLOGIES P | 9,307 | 12,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 102,945 | 101,409 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 46,830 | 47,232 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 45,000 | 53,759 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 45,752 | 46,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX WALTER COMPANY | 75 | 75 | 6,900 |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 1 | 1 | 1 |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 1 | 1 | 1 |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 1 | 1 | 1 |
| XXX-XX-XXXX T&NO RR SVY ET JEFFE | 1 | 1 | 1 |
| XXX-XX-XXXX 160 AC BEING E/2 W/2 | 1 | 1 | 1 |
| XXX-XX-XXXX WM BAIRD SVY WALLER | 1 | 1 | 1 |
| XXX-XX-XXXX B T ARCHER SVY BRAZO | 1 | 1 | 1 |
| XXX-XX-XXXX J GRIGSBY SVY DALLAS | 1 | 1 | 1 |
| XXX-XX-XXXX 160.00 AC J M VILLAR | 1 | 1 | 1 |
| XXX-XX-XXXX J PEREZ SVY HENDERSO | 1 | 1 | 1 |
| XXX-XX-XXXX J PEREZ SVY VAN ZAND | 1 | 1 | 1 |
| XXX-XX-XXXX 245.52 AC MAY PETROL | 1 | 1 | 1 |
| XXX-XX-XXXX 359 AC BEING 100.45 | 1 | 1 | 1 |
| XXX-XX-XXXX B FRANKS SVY GALVEST | 1 | 1 | 1 |
| XXX-XX-XXXX 80 AC S HORTON SVY, | 1 | 1 | 1 |
| XXX-XX-XXXX WESTBURY FM GAS UT J | 1 | 1 | 1 |
| XXX-XX-XXXX T&L SVY GALVESTON CO | 1 | 1 | 1 |
| XXX-XX-XXXX T&NO RR SVY 27 JEFFE | 1 | 1 | 1 |
| XXX-XX-XXXX M LAZARINE SVY JEFFE | 1 | 1 | 1 |
| XXX-XX-XXXX T&NO RR SVY ET JEFFE | 1 | 1 | 1 |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 1 | 1 | 1 |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 1 | 1 | 1 |
| XXX-XX-XXXX D EASLEY SVY JEFFERS | 1 | 1 | 1 |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 1 | 1 | 1 |
| XXX-XX-XXXX BEAD FARM CO | 1,250 | 1,250 | 70,350 |
| MINERAL ASSETS | 0 | 7,132 |
| Description | Amount |
|---|---|
| 2021 SALES POSTED IN 2022 | 18 |
| 2021 TRANSACTION POSTED IN 2022 | 2,484 |
| RETURN OF CAPITAL ADJUSTMENT | 655 |
| ACCRUED INTEREST PAID | 30 |
| ROUNDING | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 77 | 77 | 0 | |
| MINERAL INT-AD VALOREM TAX | 307 | 307 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,769 | 2,769 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 3,186 |
| ACCRUED INTEREST ADJUSTMENT | 45 |
| RECOVERY OF PRIOR YEAR GRANTS | 53,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 67 | 67 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,938 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,460 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,804 | 1,804 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 460 | 460 | 0 |