| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,325 | 4,325 |
| Contractor | Explanation |
|---|---|
| JPMORGAN CHASE BANK NA | INVESTMENT MANAGEMENT FEES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOTAL BOND | 965,763 | 1,021,467 |
| 92203J308 VANGUARD TOTAL INTL | 1,500,776 | 1,512,852 |
| 83002G108 SIX CIRCLES ULTRA SH | 237,541 | 236,658 |
| 46640W108 JPM GROWTH ADVANTAG- | ||
| 83002G884 SIX CIRCLES CREDIT O | 479,492 | 477,634 |
| 921937827 VANGUARD SHORT-TERM | 513,137 | 503,975 |
| 921937835 VANGUARD TOTAL BOND | 761,848 | 755,970 |
| 92206C771 VANGUARD MORTGAGE-BA | 244,401 | 239,524 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 1,147,019 | 3,587,750 |
| 037833100 APPLE INC | 1,053,567 | 6,842,127 |
| 78462F103 SPDR S&P 500 ETF TRU | 424,172 | 1,418,706 |
| 922908629 VANGUARD MID-CAP ETF | 597,810 | 1,187,993 |
| 48127B862 JPM SMALL CAP EQTY F | 476,370 | 634,469 |
| 83002G306 SIX CIRCLES U.S. UNC | 1,255,787 | 1,985,565 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 83002G405 SIX CIRCLES INTERNAT | 1,513,932 | 1,673,730 |
| 46641Q720 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 922908363 VANGUARD S&P 500 ETF | 4,184,754 | 8,119,765 |
| 14019V606 AMER FNDS INTL VNTG- | ||
| 654106103 NIKE INC -CL B | ||
| 902973304 US BANCORP | ||
| 77956H385 T ROWE PRICE NEW ASI | 1,061,688 | 1,221,371 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 693390841 PIMCO HIGH YIELD FUN | ||
| 74440Y884 PGIM HIGH YIELD-Q | ||
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 921937603 VANGUARD TOT BD MKT | ||
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92206C870 VANGUARD INT-TERM CO | ||
| 92203J308 VANGUARD TTL INTL BN | ||
| 464288810 ISHARES U.S. MEDICAL | ||
| 46640W108 JPM GRWTH ADVANTAGE | 657,898 | 1,677,798 |
| 46641Q225 JPMORGAN BETABUILDER | 568,133 | 768,230 |
| 46641Q191 JPMORGAN BETABUILDER | 637,223 | 754,755 |
| 46641Q217 JPMORGAN BETABUILDER | 608,245 | 714,498 |
| 852234103 BLOCK INC | 23,185 | 74,618 |
| 30212P303 EXPEDIA GROUP INC | 51,827 | 114,034 |
| 464288810 ISHARES U.S. MEDICA | 420,866 | 628,209 |
| 538034109 LIVE NATION ENTERTAI | 51,527 | 142,072 |
| 654106103 NIKE INC -CL B | 63,267 | 682,180 |
| 70614W100 PELOTON INTERACTIVE | 25,503 | 32,148 |
| 761152107 RESMED INC | 187,974 | 338,624 |
| 88160R101 TESLA INC | 21,725 | 212,413 |
| 90353T100 UBER TECHNOLOGIES IN | 86,796 | 111,911 |
| 902973304 US BANCORP | 68,408 | 135,594 |
| 254687106 WALT DISNEY CO/THE | 104,630 | 152,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ETON PARK OVERSEAS FUND, LTD. | AT COST | 110 | 133 |
| G56387916 ASCEBDAS REAK ESTATE | AT COST | 546,886 | 1,422,319 |
| PETYEAAA8 INDUSTRY VENTURES IX | AT COST | 175,000 | 242,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 498 | 498 |
| Description | Amount |
|---|---|
| MARKET TO BOOK ADJUST FOR CONTRIBUTIONS | 1,392,152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,610 | 0 | 2,610 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN EXCHANGE LOSS | -39 | -39 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 113,297 | 101,968 | 11,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,427 | 5,427 | 0 | |
| FEDERAL ESTIMATES - INCOME | 14,800 | 0 | 0 |