| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 64128K868 NEUBERGER BERMAN HIG | ||
| 722005816 PIMCO INVESTMENT GRA | ||
| 693391104 PIMCO REAL RETURN FU | ||
| 92206C755 VANGUARD MORTGAGE BA | ||
| 25264S866 DIAMOND HILL CORP CR | ||
| 258620566 DOUBLELINE TOTAL RET | 78,974 | 77,528 |
| 46429B267 ISHARES US TREASURY | 178,484 | 172,833 |
| 921937827 VANGUARD SHORT TERM | 52,864 | 51,893 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 470 | 1,830 |
| 00287Y109 ABBVIE INC | 688 | 1,625 |
| 02079K107 ALPHABET INC CL C | 6,298 | 8,681 |
| 02079K305 ALPHABET INC CL A | 3,374 | 5,794 |
| 023135106 AMAZON.COM INC | 8,933 | 13,337 |
| 032654105 ANALOG DEVICES INC | 741 | 1,582 |
| 036752103 ANTHEM INC | 339 | 1,854 |
| 052769106 AUTODESK INC COMMON | ||
| 053015103 AUTOMATIC DATA PROCE | ||
| 097023105 THE BOEING COMPANY C | ||
| 126650100 CVS HEALTH CORP | 843 | 1,547 |
| 156782104 CERNER CORP COMMON | ||
| 17275R102 CISCO SYSTEMS INC | 605 | 1,141 |
| 172967424 CITIGROUP INC COMMON | ||
| 191216100 THE COCA-COLA CO COM | ||
| 194162103 COLGATE PALMOLIVE CO | ||
| 219350105 CORNING INC COMMON | ||
| 22822V101 CROWN CASTLE INTL CO | ||
| 244199105 DEERE & COMPANY COMM | ||
| 254687106 DISNEY WALT CO NEW | 3,209 | 3,872 |
| 254709108 DISCOVER FINANCIAL S | ||
| 26875P101 EOG RESOURCES INC CO | ||
| 29261A100 ENCOMPASS HEALTH COR | ||
| 302130109 EXPEDITORS INTL WASH | ||
| 30303M102 META PLATFORMS INC C | 5,561 | 8,745 |
| 303075105 FACTSET RESEARCH SYS | ||
| 38141G104 GOLDMAN SACHS GROUP | 490 | 1,148 |
| 437076102 HOME DEPOT INC | 4,554 | 7,885 |
| 438516106 HONEYWELL INTERNATIO | 2,861 | 4,587 |
| 452327109 ILLUMINA INC COM | ||
| 46120E602 INTUITIVE SURGICAL I | 3,233 | 3,952 |
| 478160104 JOHNSON & JOHNSON | 3,688 | 4,961 |
| 502431109 L3HARRIS TECHNOLOGIE | ||
| 58933Y105 MERCK & CO INC | 3,371 | 4,445 |
| 594918104 MICROSOFT CORP | 2,884 | 13,116 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 620076307 MOTOROLA SOLUTIONS, | 817 | 1,630 |
| 631103108 NASDAQ INC COMMON | ||
| 665859104 NORTHERN TRUST GROUP | ||
| 67066G104 NVIDIA CORP | 3,240 | 6,176 |
| 68389X105 ORACLE CORP COMMON | ||
| 713448108 PEPSICO INC | 631 | 1,390 |
| 718546104 PHILLIPS 66 COMMON | ||
| 747525103 QUALCOMM INC | 2,550 | 4,572 |
| 75886F107 REGENERON PHARMACUET | ||
| 784117103 SEI INVESTMENTS COMP | ||
| 79466L302 SALESFORCE.COM INC I | ||
| 855244109 STARBUCKS CORP COMMO | ||
| 902494103 TYSON FOODS INC CL A | 602 | 1,220 |
| 911312106 UNITED PARCEL SERVIC | ||
| 92220P105 VARIAN MED SYS INC C | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 92826C839 VISA INC CL A | 1,411 | 4,984 |
| 98138H101 WORKDAY INC COMMON | ||
| 988498101 YUM! BRANDS INC COMM | ||
| 98850P109 YUM CHINA HOLDINGS I | ||
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 66987V109 NOVARTIS AG SPONSORE | 2,141 | 2,799 |
| 670100205 NOVO-NORDISK A S ADR | ||
| 76131D103 RESTAURANT BRANDS IN | ||
| 771195104 ROCHE HOLDING LTD AD | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| G02602103 AMDOCS LTD SC COMMON | ||
| G1151C101 ACCENTURE PLC CL A | 373 | 2,073 |
| G5960L103 MEDTRONIC PLC COMMON | ||
| H1467J104 CHUBB LTD | 862 | 1,546 |
| 00724F101 ADOBE INC | 5,787 | 5,104 |
| 031162100 AMGEN INC | 2,721 | 2,925 |
| 037833100 APPLE INC | 5,073 | 5,327 |
| 038222105 APPLIED MATERIALS IN | 4,983 | 5,193 |
| 060505104 BANK OF AMERICA CORP | 5,971 | 5,962 |
| 09247X101 BLACKROCK INC | 3,647 | 3,662 |
| 127097103 COTERRA ENERGY INC | 2,618 | 2,926 |
| 14040H105 CAPITAL ONE FINANCIA | 3,995 | 3,917 |
| 142339100 CARLISLE COS INC | 3,388 | 3,474 |
| 166764100 CHEVRON CORP | 2,934 | 2,934 |
| 174610105 CITIZENS FINANCIAL G | 3,111 | 3,071 |
| 22052L104 CORTEVA INC | 2,146 | 2,128 |
| 22160K105 COSTCO WHOLESALE COR | 4,844 | 5,109 |
| 253393102 DICKS SPORTING GOODS | 1,447 | 2,185 |
| 260557103 DOW INC | 1,470 | 1,531 |
| 26614N102 DUPONT DE NEMOURS IN | 3,218 | 3,393 |
| 345370860 FORD MOTOR CO DEL | 3,438 | 3,635 |
| 45687V106 INGERSOLL-RAND INC | 4,332 | 4,517 |
| 458140100 INTEL CORP | 4,973 | 4,687 |
| 46266C105 IQVIA HOLDINGS INC | 3,477 | 3,668 |
| 46625H100 JP MORGAN CHASE & CO | 5,325 | 5,226 |
| 499049104 KNIGHT-SWIFT TRANSN | 3,878 | 3,900 |
| 571748102 MARSH & MCLENNAN COS | 2,262 | 3,129 |
| 617446448 MORGAN STANLEY | 3,516 | 3,436 |
| 65339F101 NEXTERA ENERGY INC | 2,686 | 2,801 |
| 654106103 NIKE INC-CLASS B | 5,305 | 5,167 |
| 693475105 PNC FINL SVCS GROUP | 4,436 | 4,411 |
| 723787107 PIONEER NATURAL RESO | 3,476 | 3,456 |
| 74762E102 QUANTA SERVICES INC | 3,910 | 3,898 |
| 883556102 THERMO FISHER SCIENT | 6,332 | 6,672 |
| 892356106 TRACTOR SUPPLY CO | 3,901 | 4,056 |
| 907818108 UNION PAC CORP | 3,709 | 3,779 |
| 91324P102 UNITEDHEALTH GROUP I | 6,468 | 7,030 |
| 92532F100 VERTEX PHARMACEUTICA | 2,108 | 2,416 |
| 931142103 WALMART INC | 3,909 | 4,051 |
| 983919101 XILINX INC | 3,689 | 3,605 |
| G6564A105 NOMAD FOODS LTD | 2,257 | 2,361 |
| G8994E103 TRANE TECHNOLOGIES P | 3,507 | 3,637 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H857 ARTISAN INTERNATIONA | AT COST | 60,979 | 61,515 |
| 277902235 EATON VANCE ATLANTA | AT COST | 31,524 | 38,657 |
| 61760X786 MORGAN STANLEY GLOBA | |||
| 87283A102 T ROWE PRICE QM US S | |||
| 89154X526 TOUCHSTONE MID CAP G | |||
| 89155H389 TOUCHSTONE MID CAP V | |||
| 921075438 VAN ECK EMERGING MAR | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 182,118 | 301,481 |
| 92828N668 VIRTUS KAR SMALL CAP | |||
| 00143W859 INVESCO DEVELOPING M | AT COST | 11,542 | 17,855 |
| 00770G847 JOHCM INTERNATIONAL | |||
| 14949P208 CAUSEWAY INTERNATL V | |||
| 412295107 HARDING LOEVNER INTE | |||
| 52106N889 LAZARD EMERGING MKTS | |||
| 921943809 VANGUARD DEVELOPED M | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 464288620 ISHARES BROAD USD IN | AT COST | 61,898 | 61,174 |
| 464288646 ISHARES SHORT-TERM C | |||
| 46429B267 ISHARES CORE US TREA | |||
| 464285105 ISHARES COMEX GOLD T | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 49,353 | 47,774 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 3,308 | 5,010 |
| 253868103 DIGITAL REALTY TRUST | AT COST | 2,161 | 2,299 |
| 27826A730 EATON VANCE FLOATING | AT COST | 34,788 | 34,761 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 69,829 | 74,540 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 54,303 | 56,224 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 63,288 | 69,630 |
| 52472T775 BRANDYWINEGLOBAL COR | AT COST | 69,773 | 67,661 |
| 722005816 PIMCO INVESTMENT GRA | AT COST | 84,920 | 82,655 |
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 86,383 | 84,477 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 30,963 | 34,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 225 | 225 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 672 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 4 | 4 | 0 | |
| MISC OFFICE EXPENSE | 221 | 0 | 221 | |
| POST OFFICE EXPENSES | 139 | 0 | 139 | |
| SECRETARIAL ASSISTANCE | 250 | 0 | 250 | |
| ANNUAL ACCOUNTING | 1,214 | 0 | 1,214 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 611 |
| MUTUAL FUND EARNINGS | 10 |
| RECOVERY OF PRIOR YEAR GRANTS | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 856 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 637 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 95 | 95 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |