| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND (APPROX. 55.4 ACRES REMAINING) | 1975-01-01 | 4,058 | |||||||
| BUILDING ADDITIONS | 1983-02-02 | 28,730 | 28,730 | S/L | 15.0000 | ||||
| COTTAGE A | 1998-11-13 | 360,930 | 205,144 | S/L | 39.0000 | 9,255 | |||
| COTTAGE B | 2001-04-01 | 343,209 | 173,804 | S/L | 39.0000 | 8,801 | |||
| OFFICE RENOVATIONS | 2003-03-01 | 119,650 | 106,688 | S/L | 20.0000 | 5,982 | |||
| 4' CONCRETE SIDEWALKS | 2004-02-19 | 7,303 | 7,302 | S/L | 15.0000 | 1 | |||
| FENCE | 2004-03-16 | 4,200 | 4,200 | S/L | 15.0000 | ||||
| 167 FENCE | 2004-05-07 | 1,750 | 1,750 | S/L | 15.0000 | ||||
| COTTAGE A FOUNDATION IMPROVEMENTS | 2005-05-20 | 10,300 | 10,300 | S/L | 15.0000 | ||||
| SIDEWALK AND PATIO EXTENSIONS | 2006-10-31 | 5,550 | 5,273 | S/L | 15.0000 | 277 | |||
| DRIVEWAY WITH TURNAROUND | 2006-01-01 | 3,321 | 3,321 | S/L | 15.0000 | ||||
| LANDSCAPING | 2006-12-01 | 3,741 | 3,513 | S/L | 15.0000 | 228 | |||
| FENCES | 2009-12-30 | 12,520 | 9,251 | S/L | 15.0000 | 835 | |||
| FENCING | 2011-10-05 | 10,550 | 7,033 | S/L | 15.0000 | 704 | |||
| FOUNDATION IMPROVEMENTS | 2012-06-30 | 26,475 | 15,885 | S/L | 15.0000 | 1,765 | |||
| COTTAGE B FLOORING | 2012-08-22 | 13,449 | 13,449 | S/L | 7.0000 | ||||
| COTTAGE A FLOORING | 2012-09-21 | 12,711 | 12,711 | S/L | 7.0000 | ||||
| CEILING FANS & LIGHTING | 2012-11-02 | 2,672 | 2,672 | S/L | 7.0000 | ||||
| COTTAGE GUTTERS | 2013-08-12 | 1,568 | 1,568 | S/L | 7.0000 | ||||
| COTTAGE A BOXSPRINGS | 2014-03-10 | 2,490 | 2,490 | S/L | 7.0000 | ||||
| COTTAGE A 3.5 TON A/C UNIT & DECK | 2014-05-09 | 6,828 | 6,828 | S/L | 7.0000 | ||||
| COTTAGE B HOT WATER HEATER | 2014-08-21 | 763 | 763 | S/L | 7.0000 | ||||
| COTTAGE A HOT WATER HEATER | 2014-09-09 | 713 | 713 | S/L | 7.0000 | ||||
| 2 COTTAGE REFRIGERATORS | 2015-10-07 | 2,350 | 2,014 | S/L | 7.0000 | 336 | |||
| PLAYGROUND EQUIPMENT | 2015-11-20 | 13,450 | 11,529 | S/L | 7.0000 | 1,921 | |||
| 2007 LINCOLN TOWNCAR (DONATED) | 2015-09-15 | 8,825 | 8,825 | S/L | 5.0000 | ||||
| OUTDOOR RECREATION AREA | 2016-10-31 | 46,369 | 19,321 | S/L | 10.0000 | 4,637 | |||
| 2015 VAN | 2016-03-29 | 27,025 | 25,674 | S/L | 5.0000 | 1,351 | |||
| 2015 FORD TRANSIT | 2016-08-22 | 20,186 | 17,495 | S/L | 5.0000 | 2,691 | |||
| SPRINKLERSYSTEM - OFFICE | 2007-10-23 | 3,710 | 3,710 | S/L | 7.0000 | ||||
| ROOF REPAIRS | 2017-10-17 | 5,100 | 1,105 | S/L | 15.0000 | 340 | |||
| BIKE BUILDING | 2017-11-14 | 3,278 | 692 | S/L | 15.0000 | 219 | |||
| SECURITY SYSTEM | 2017-11-15 | 5,412 | 2,448 | S/L | 7.0000 | 774 | |||
| FLOORING | 2017-11-14 | 2,170 | 982 | S/L | 7.0000 | 310 | |||
| 2017 CHEVY TRAVERSE | 2017-10-17 | 24,315 | 15,805 | S/L | 5.0000 | 4,863 | |||
| 1/2 FENCE | 2018-03-08 | 6,250 | 2,530 | S/L | 7.0000 | 893 | |||
| WEB NETWORK | 2018-06-27 | 3,554 | 1,269 | S/L | 7.0000 | 508 | |||
| CARPET ROOF | 2018-10-05 | 2,500 | 804 | S/L | 7.0000 | 357 | |||
| DELL INSPIRON COMPUTER | 2019-01-16 | 1,331 | 365 | S/L | 7.0000 | 190 | |||
| COTTAGE A - NEW OUTSIDE COMPRESSOR | 2019-05-01 | 1,800 | 429 | S/L | 7.0000 | 257 | |||
| SHOWER INSTALLATION COTTAGE A | 2019-06-12 | 5,758 | 1,302 | S/L | 7.0000 | 823 | |||
| PORTABLE STORAGE BUILDING | 2019-12-19 | 7,123 | 1,018 | S/L | 7.0000 | 872 | |||
| COTTAGE B IMPROVEMENTS | 2020-02-19 | 3,658 | 3,658 | S/L | 15.0000 | ||||
| PORTABLE BUILDING IMPROVEMENTS | 2020-03-25 | 14,908 | 14,908 | S/L | 15.0000 | ||||
| COTTAGE B CONDENSING UNIT | 2020-06-17 | 3,000 | 3,000 | S/L | 15.0000 | ||||
| COTTAGE B REFRIGERATOR | 2020-07-15 | 1,248 | 1,248 | S/L | 5.0000 | ||||
| 14 SEER A/C- COTTAGE B | 2021-04-27 | 5,914 | S/L | 7.0000 | 563 | ||||
| 14 SEER A/C - COTTAGE A | 2021-08-06 | 5,843 | S/L | 7.0000 | 348 | ||||
| OFFICE FLOORING | 2021-07-08 | 7,625 | S/L | 7.0000 | 545 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 500 SH STARBUCKS CORP. | 2017-10 | PURCHASE | 55,650 | 27,195 | 28,455 | |||||
| 5000 SH SYNCHRONY FINANCIAL | PURCHASE | 205,875 | 179,706 | 26,169 | ||||||
| 599 SH NXP SEMICONDUCTORS | 2016-12 | PURCHASE | 114,448 | 58,110 | 56,338 | |||||
| 256 SH GMAC CAPITAL TRUST | 2020-08 | PURCHASE | 6,474 | 6,217 | 257 | |||||
| 15044 SH GMAC CAPITAL TRUST | PURCHASE | 376,611 | 358,410 | 18,201 | ||||||
| 2500 SH TIFFANY & CO. | PURCHASE | 2021-01 | 328,750 | 299,198 | 29,552 | |||||
| 450 SH STARBUCKS CORP. | 2020-08 | PURCHASE | 2021-02 | 46,764 | 34,854 | 11,910 | ||||
| 50 SH ALPHABET INC. | 2019-08 | PURCHASE | 2021-02 | 104,843 | 59,698 | 45,145 | ||||
| 50 SH MARKEL CORP. | 2014-05 | PURCHASE | 2021-02 | 56,269 | 31,591 | 24,678 | ||||
| 700 SH NIKE INC. | 2017-06 | PURCHASE | 2021-02 | 95,009 | 38,075 | 56,934 | ||||
| 250 SH UNION PACIFIC CORP. | 2015-06 | PURCHASE | 2021-02 | 52,942 | 25,295 | 27,647 | ||||
| 500 SH MICROSOFT CORP. | 2008-05 | PURCHASE | 2021-02 | 70,475 | 8,415 | 62,060 | ||||
| 117.048 SH BROOKFIELD ASSET MGMT. | PURCHASE | 2021-06 | 6,326 | 6,326 | ||||||
| GMAC CAPITAL TRUST | PURCHASE | 2021-05 | 234 | 234 | ||||||
| GMAC CAPITAL TRUST | PURCHASE | 2021-07 | 1,150 | 1,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS (SEE ATTACHMENT 1) | 7,518,917 | 14,839,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS (SEE ATTACHMENT 1) | AT COST | 1,276,800 | 1,252,688 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COTTAGES | 704,139 | 538,404 | 165,735 | |
| EQUIPMENT & IMPROVEMENTS | 427,636 | 199,053 | 228,583 | |
| VEHICLES | 80,351 | 76,705 | 3,646 | |
| CONSTRUCTION IN PROGRESS | ||||
| LAND | 4,058 | 4,058 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID AUTO INSURANCE | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 35,909 | 35,909 | ||
| SUPPLIES | 23,347 | 23,347 | ||
| HOUSEWARES | 6,031 | 6,031 | ||
| FUNCTIONS | 6,103 | 6,103 | ||
| MISCELLANEOUS | 1,026 | 1,026 | ||
| CLOTHING | 9,768 | 9,768 | ||
| ACTIVITIES | 26,451 | 26,451 | ||
| CHILDRENS GIFTS | 4,933 | 4,933 | ||
| STAFF GIFTS | 1,800 | 1,800 | ||
| CHILDRENS' VACATION | 2,722 | 2,722 | ||
| HIGHER EDUCATION | 22,392 | 22,392 | ||
| MEDICAL AND DENTAL | 8,124 | 8,124 | ||
| FACILITY REPAIRS | 39,689 | 39,689 | ||
| MAINTENANCE | 13,737 | 13,737 | ||
| UTILITIES AND TELEPHONE | 31,209 | 31,209 | ||
| AUTO EXPENSE | 11,818 | 11,818 | ||
| WORKMENS COMPENSATION | 1,312 | 1,312 | ||
| MEDICAL INSURANCE | 54,073 | 54,073 | ||
| OTHER INSURANCE | 28,768 | 28,768 | ||
| AUTO INSURANCE | 1,123 | 1,123 | ||
| FINANCIAL MANAGEMENT | 68,286 | 68,286 | ||
| TRAINING | 3,729 | 3,729 | ||
| MEMBERSHIP DUES | 3,464 | 3,464 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 973 | 973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 214 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 2,820 | 2,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 3,007 | 3,007 |