| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND AUDIT FEES | 6,380 | 1,500 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC | 51,507 | 51,507 |
| HOTCHKIS & WILEY HIGH YIELD | 144,899 | 144,899 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE ETF | 130,993 | 130,993 |
| ISHARES RUSSELL 2000 GROWTH ETF | 148,869 | 148,869 |
| ISHARES RUSSELL 2000 VALUE ETF | 173,854 | 173,854 |
| JPMORGAN MID CAP VALUE-INST | 90,974 | 90,974 |
| BRANDES INSTL EMG MKTS VAL-1 | 101,141 | 101,141 |
| DODGE & COX INTL STOCK FUND | 227,097 | 227,097 |
| TWEEDY BROWNE GLOBAL VALUE FUND | 157,295 | 157,295 |
| ALPHABET INC CL A | 217,278 | 217,278 |
| ALPHABET INC CL C | 11,574 | 11,574 |
| DANAHER CORP | 161,215 | 161,215 |
| JP MORGAN CHASE & CO | 87,093 | 87,093 |
| MASTERCARD INC CL A | 114,982 | 114,982 |
| POST HOLDINGS INC | 91,311 | 91,311 |
| MARVELL TECHNOLOGY GROUP LTD | 89,240 | 89,240 |
| ISHARES RUSSELL 3000 ETF | 43,290 | 43,290 |
| VANGUARD S/T INVESTMENT GRADE FD-ADM | 25,368 | 25,368 |
| APPLE INC | 198,878 | 198,878 |
| BIOGEN INC | ||
| FACEBOOK INC-A | ||
| ISHARES CORE MSCI EAFE ETF | 20,451 | 20,451 |
| VERSUS CAP MM REAL ESTATE-I | ||
| AMER FNDS EUROPAC GROW-F3 | 34,883 | 34,883 |
| IVY MID CAP GROWTH FUND-I | ||
| WCM FOCUSED INTERNATIONAL | 389,501 | 389,501 |
| TARGET CORP | 138,864 | 138,864 |
| CHARLES SCHWAB US REIT | 178,233 | 178,233 |
| HARDING LOEVNER | 63,935 | 63,935 |
| INVESCO OPPENHEIMER STEE | 53,566 | 53,566 |
| MAINGATE MLP FD CL I | 147,040 | 147,040 |
| AMETEK INC | 72,050 | 72,050 |
| CARLISLE CO | ||
| CENTENE CORP | 65,920 | 65,920 |
| COMCAST CORP | 43,787 | 43,787 |
| DH HORTON | ||
| FISERV INC | ||
| INCYTE CORP | ||
| SKYWORKS SOLUTIONS | 40,336 | 40,336 |
| TRIMBLE INC | 68,880 | 68,880 |
| TRUIST FINL CORP | 82,321 | 82,321 |
| UNITED RENTALS | 89,718 | 89,718 |
| WALT DISNEY | ||
| CROWN CASTLE INT'L CO | 79,321 | 79,321 |
| CHARLES SCHWAB US MC ETF | 12,306 | 12,306 |
| ISHARES RUSSELL 2000 ETF | 7,563 | 7,563 |
| VANGUARD DIVIDEND APPRECIATION ETF | 393,995 | 393,995 |
| ABBVIE INC | 60,930 | 60,930 |
| APPLIED MATERIALS | 94,416 | 94,416 |
| BERKSHIRE HATHAWAY CLASS B | 52,325 | 52,325 |
| GO DADDY GROUP INC | ||
| KANSAS CITY SOUTHERN | ||
| LPL FINL HLDGS | 108,061 | 108,061 |
| MICROSOFT CORP | 100,896 | 100,896 |
| MONSTER BEVERAGE | 43,218 | 43,218 |
| STARBUCKS CORP | 60,824 | 60,824 |
| ZIMMER BIOMET HLDGS | ||
| VANGUARD LARGE CAP ETF | 4,420 | 4,420 |
| VANGUARD REAL ESTATE | 313,343 | 313,343 |
| AMAZON.COM INC | 76,690 | 76,690 |
| AMERIPRISE FINL | 66,365 | 66,365 |
| COPART INC | 41,696 | 41,696 |
| D R HORTON CO | 139,901 | 139,901 |
| META PLATFORMS INC | 87,451 | 87,451 |
| NORTHROP GRUMMAN CORP | 50,319 | 50,319 |
| UNITEDHEALTH GRP INC | 50,214 | 50,214 |
| ZYNGA INC | 25,376 | 25,376 |
| ISHARES CORE S&P 500 | 64,871 | 64,871 |
| DELAWARE IVY MID CAP GRO | 89,084 | 89,084 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO BANK CD | FMV | 20,418 | 20,418 |
| ALLY BANK CD | FMV | ||
| MORGAN STANLEY | FMV | 51,773 | 51,773 |
| CITIBANK NA | FMV | 16,171 | 16,171 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 11,783 | 11,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 46,202 | 44,314 | 44,314 |
| PREPAID FEDERAL TAX | 702 | 702 | |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 8,550 | |||
| MISCELLANEOUS | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INTEREST | 41,758 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUNDS HELD FOR OTHERS | 165,090 | 186,755 |
| FEDERAL EXCISE TAX PAYABLE | 2,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION | 60,000 | 6,000 | 0 | 48,000 |
| INVESTMENT MANAGEMENT | 33,622 | 33,622 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,258 |