| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MATTHEWS, CARTER & BOYCE | 17,075 | 0 | 17,075 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GRANT LIFECYCLE MANAGER SOFTWARE | 2022-03-24 | 8,100 | 24.000000000000 | 1,013 | 0 | 1,013 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2022-05-31 | 2,193 | 200DB | 5.000000000000 | 2,193 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIA - BOND ACCOUNT #300-005451/300-022993 | 927,852 | 1,061,610 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIA - MANAGED ACCT #L54-002529/#300-022985 | 10,319,936 | 15,688,821 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP-PB STRATEGIC PARTNERS FEEDER FUND IV | AT COST | 0 | 70,309 |
| PARTNERSHIP-STEPSTONE VC OPP FUND III LP | AT COST | 158,692 | 429,294 |
| PARTNERSHIP-STEPSTONE VC OPP FUND V LP | AT COST | 421,487 | 1,145,887 |
| PARTNERSHIP-STEPSTONE VC OPP FUND VI LP | AT COST | 195,250 | 279,365 |
| PARTNERSHIP-STEPSTONE VC OPP FUND IV, LP | AT COST | 266,827 | 498,231 |
| PARTNERSHIP-STEPSTONE VC OPP FUND II LP | AT COST | 0 | 744,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 173 | 0 | 173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE - PB STRATEGIC PARTNERS | 17,331 | 0 | 0 |
| INTANGIBLE ASSETS | 0 | 8,100 | 8,100 |
| LESS ACCUMULATED AMORTIZATION | 0 | -1,013 | -1,013 |
| Description | Amount |
|---|---|
| SECURITY COST BASIS ADJUSTMENT | 6,917 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUMS | 543 | 0 | 543 | |
| INVESTMENT MANAGEMENT FEES | 309,332 | 309,332 | 0 | |
| ADMINISTRATIVE SERVICES | 17,425 | 0 | 17,426 | |
| COMPUTER SOFTWARE,SERVICES & EXPENSES | 406 | 0 | 406 | |
| WEBSITE | 576 | 0 | 576 | |
| POSTAGE | 898 | 0 | 898 | |
| TELEPHONE | 525 | 0 | 525 | |
| DUES & SUBSCRIPTIONS | 2,280 | 0 | 2,280 | |
| REPAIRS - ELECTRICAL | 1,650 | 0 | 1,650 | |
| AMORTIZATION | 1,013 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP NET LOSS | 173,384 | 173,384 | 173,384 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PARTNERSHIP-STEPSTONE VC OPP FUND II LP | 53,921 | 80,328 |
| PB STRATEGIC PARTNERS | 0 | 14,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 12,281 | 0 | 12,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,396 | 0 | 7,396 | |
| EXCISE TAX | 74,836 | 74,836 | 0 | |
| FOREIGN TAX WITHHELD | 259 | 259 | 0 |