| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 1,855 | 0 | 0 | 0 |
| ACCOUNTING FEES OTHER | 775 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMONWEALTH GLOBAL FUND | 517,426 | 519,608 |
| TERRACE HOTEL COMMON STOCK | 160,000 | 38,400 |
| FIRST COMMONWEALTH MORTGAGE TRUST | 93,510 | 72,380 |
| HOLLY MORTGAGE TRUST | 9,070 | 9,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMPASS/NOBLE ROYALTY MANAGEMENT | AT COST | 180,510 | 180,510 |
| LAND CO LLC | AT COST | 214,740 | 214,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 0 | 0 |
| OTHER ROYALTY EXPENSES | 3,400 | 3,400 | 0 | 0 |
| BANK CHARGES | 0 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSE | -65 | 0 | 0 | 0 |
| AMORTIZATION | 16,326 | 16,326 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 16,723 | 16,723 | |
| MISCELLANEOUS | 8 | 8 | |
| PARTNERSHIP SHARE OF INCOME | 4,364 | 4,364 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT LINE | 338,484 | 437,727 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NORTH AMERICAN COMMUNITIES FOUNDATION | 17,000 | 9,000 | 2011-03 | 0 % | 0 | ||||||
| AFRICAP LLC | 100,000 | 50,000 | 2021-08 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPASS ROYALTY MANAGEMENT FEES | 1,004 | 1,004 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPASS MANAGEMENT ROYALTY TAX | 135 | 135 | 0 | 0 |
| STATE PRODUCTION TAX | 729 | 729 | 0 | 0 |