| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 24,150 | 6,038 | 18,112 | |
| ACCOUNTING AND TAX PREPARATION | 37,295 | 16,556 | 20,739 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 IPAD PROS | 2016-08-01 | 2,544 | 2,247 | SL | 5.000000000000 | 297 | 0 | ||
| 1 IPAD PRO | 2017-01-01 | 1,377 | 1,102 | SL | 5.000000000000 | 275 | 0 | ||
| VIRTUAL MEETING EQUIPMENT | 2017-08-01 | 4,119 | 2,814 | SL | 5.000000000000 | 824 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WESTERN ASSET FUND | 6,671,905 | 6,716,193 |
| PIMCO ALL ASSET ALL AUTH FUND | 1,245,925 | 1,239,252 |
| BLACKROCK HIGH YIELD BOND FUND | 2,408,238 | 2,420,733 |
| CORE BOND | 1,314,194 | 1,301,153 |
| SELECT BOND | 1,323,496 | 1,313,057 |
| SCHWAB ETF FUND | 1,916,946 | 2,055,371 |
| DOUBLE LINE TOTAL RETURN FUND | 4,548,575 | 4,367,710 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMM SERVICES SELECT SECTOR SPDR ETG | 1,509,398 | 1,398,551 |
| CONSUMER DISCRETIONALRY SELECT SECTOR SPDR FUND ETF | 1,748,740 | 1,975,913 |
| CONSUMERS STAPLES SELECT SECTOR SPDR FUND ETF | 423,428 | 514,169 |
| ENERGY SELECT SECTOR SPDR FUND ETF | 450,104 | 524,475 |
| FINANCIAL SELECT SECTOR SPDR FUND ETF | 1,750,379 | 1,793,332 |
| HEALTH CARE SELECT SECTOR SPDR FUND ETF | 1,970,792 | 2,033,324 |
| INDUSTRIAL SELECT SECTOR SPDR FUND ETF | 1,000,987 | 1,261,573 |
| MATERIALS SELECT SECTOR SPDR TRUST ETF | 209,430 | 348,486 |
| REAL ESTATE SELECT SECT SPDR ETF | 440,623 | 487,480 |
| TECHNOLOGY SELECT SECTOR SPDR ETF | 3,868,526 | 4,267,465 |
| VANGUARD MID-CAP ETF | 2,559,603 | 4,925,214 |
| VANGUARD RUSSELL 1000 ETF | 2,464,851 | 2,587,464 |
| VANGUARD RUSSELL 2000 ETF | 2,612,407 | 2,648,497 |
| ACCENTURE PLC IRELAND CL A | 154,618 | 345,735 |
| ADYEN N V ADR | 159,426 | 221,035 |
| AIA GROUP LTD SPON ADR | 302,709 | 295,615 |
| ALCON INC CHF | 182,016 | 266,413 |
| AMADEUS IT GROUP UNSPONSORED ADR | 212,384 | 186,095 |
| AON PLC CL A | 133,562 | 194,162 |
| ASML HLDG NV SPON ADR | 134,936 | 476,888 |
| ATLAS COPCO AB NEW REPSTG COM SER A SPON ADR | 130,872 | 287,013 |
| ATLASSIAN CORP PLC CL A | 230,715 | 205,897 |
| CANADIAN PAC RAILWAY LTD CAD | 207,920 | 318,335 |
| CSL LTD SPON ADR | 220,978 | 317,400 |
| DSV PANALPINA A/S ADR | 161,284 | 391,697 |
| EPAM SYSTEMS INC | 193,381 | 268,048 |
| EVOLUTION AB UNSPONSORED ADR | 199,390 | 167,978 |
| EXPERIAN PLC SPON ADR | 230,813 | 384,914 |
| FERRARI N V EUR | 201,151 | 301,266 |
| ICON PLC EUR | 188,556 | 310,319 |
| LASERTEC CORP ADR | 190,864 | 351,322 |
| LI NING CO LTD ADR | 161,763 | 155,686 |
| LONZO GROUP AG ADR | 211,629 | 287,073 |
| LULULEMON ATHLETICA INC | 147,872 | 265,403 |
| LVMH MOET HENNESSY LOUIS NEW | 152,284 | 298,231 |
| METTLER-TOLEDO INTL | 135,899 | 283,434 |
| NESTLE S A SPONSORED ADR | 185,922 | 258,140 |
| PERNOD RICARD SA ADR | 145,041 | 197,023 |
| RESMED INC | 158,931 | 340,447 |
| SHENZHOU INTL GROUP HLDGS LTD UNSPONSORED ADR | 183,148 | 155,002 |
| SHOPIFY INC CL A | 69,727 | 279,610 |
| SIKA AG UNSPONSORED ADR | 130,386 | 292,873 |
| STERIS PLC | 140,884 | 241,219 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 156,134 | 417,355 |
| WUXI BIOLOGICS CAYMAN INC ADR | 212,986 | 164,924 |
| ISHARES CORE S&P SMALL-CAP ETF | 925,456 | 1,526,304 |
| VANGUARD MID-CAP ETF | 2,089,945 | 3,163,479 |
| VANGUARD S&P 500 ETF | 10,600,494 | 18,339,869 |
| BARON EMERGING MARKETS FUND INSTL CLASS | 2,816,852 | 3,470,511 |
| CALVERT EMERGING MARKETS EQUITY FUND CLASS I | 2,827,477 | 3,536,861 |
| UBS EMERGING MARKETS EQUITY OPPORTUNITY FUND CL P | 3,229,554 | 3,318,011 |
| JOHN HANCOCK INTL GROWTH FUND CL I | 6,792,965 | 8,147,685 |
| MORGAN STANLEY INST INTERNATIONAL OPP FUND CLASS I | 5,818,022 | 9,169,662 |
| ALLEGION PLC | 70,023 | 68,736 |
| ANSYS INC | 54,203 | 55,355 |
| ASPEN TECHNOLOGY INC DEL CHANGE IN STATE OF INC | 59,420 | 60,728 |
| BENTLEY SYSTEMS INC CL B | 86,422 | 72,157 |
| BERKLEY W R CORP | 80,948 | 82,225 |
| BRIGHT HORIZONS FAMILY | 57,146 | 51,988 |
| CDW CORP | 94,309 | 100,957 |
| CHARLES RIVER LABORATORIES | 130,546 | 126,221 |
| CHEMED CORP NEW | 52,267 | 55,020 |
| COOPER COMPANIES INC NEW | 88,622 | 87,977 |
| COPART INC | 88,779 | 85,210 |
| DUCK CREEK TECHNOLOGIES INC | 29,271 | 29,267 |
| ELANCO ANIMAL HEALTH INC | 55,814 | 48,842 |
| EQUIFAX INC | 92,737 | 96,621 |
| EXPONENT INC | 53,825 | 50,311 |
| FAIR ISAAC CORP | 32,781 | 36,862 |
| HENRY JACK & ASSOC INC | 44,180 | 46,423 |
| INTERACTIVE BROKERS GROUP INC CL A | 67,632 | 72,034 |
| LENNOX INTL INC | 70,423 | 71,035 |
| LPL FINL HLDGS INC COM | 79,032 | 75,562 |
| MSCI INC | 116,650 | 108,446 |
| NORDSON CORP | 95,120 | 91,387 |
| POOL CORP | 133,402 | 131,312 |
| ROLLINS INC | 43,140 | 40,881 |
| SCOTTS MIRACLE GRO CO CL A | 118,966 | 108,514 |
| SITEONE LANDSCAPE SUPPLY INC | 132,636 | 126,955 |
| TELEDYNE TECHNOLOGIES INC | 36,014 | 35,388 |
| TERADYNE INC | 106,950 | 116,924 |
| THOR INDUSTRIES INC | 82,405 | 75,337 |
| ZEBRA TECHNOLOGIES CORP CL A | 148,334 | 148,205 |
| ABBVIE INC COM | 42,551 | 52,400 |
| AGCO CORP | 16,599 | 15,083 |
| AKAMAI TECHNOLOGIES INC | 44,281 | 50,210 |
| ALLSTATE CORP | 34,257 | 31,883 |
| AMERICAN WATER WORKS CO INC NEW | 15,840 | 17,375 |
| AMERICAN WELL CORP CL A | 4,944 | 3,570 |
| AMERIPRISE FINANCIAL INC | 49,447 | 54,600 |
| APTIV PLC | 50,492 | 52,289 |
| AZEK CO INC CL A | 30,854 | 39,674 |
| BANK OZK | 24,547 | 26,196 |
| BIO RAD LABORATORIES INC CL A | 43,830 | 45,334 |
| BLOOM ENERGY CORP CL A | 8,316 | 9,956 |
| CADENCE DESIGN SYSTEM | 37,262 | 46,028 |
| CEINA CORP NEW | 20,685 | 30,480 |
| COSTCO WHOLESALE CORP | 49,677 | 63,015 |
| COURSERA INC | 9,788 | 7,723 |
| DOLLAR TREE INC | 31,407 | 39,486 |
| ECOLAB INC | 23,853 | 26,039 |
| FORD MOTOR CO COM | 18,393 | 23,969 |
| INCYTE CORP | 13,803 | 15,341 |
| LAZARD LTD CL A | 15,322 | 13,700 |
| MARAVAI LIFESCIENCES HLDGS CL A | 14,050 | 13,618 |
| MARSH & MCLENNAN COS INC | 41,900 | 46,931 |
| MEDTRONIC PLC | 26,156 | 21,311 |
| MICRON TECHNOLOGY INC | 12,055 | 14,625 |
| MICROSOFT CORP | 90,836 | 105,268 |
| MONTROSE ENVIRONMENTAL GROUP | 34,719 | 40,191 |
| MSA SAFETY INC COM | 35,562 | 36,079 |
| NXP SEMICONDUCTORS N V COM EUR | 43,557 | 50,795 |
| PROCTER & GAMBLE CO | 25,474 | 29,772 |
| POLOGIS INC COM | 36,908 | 48,824 |
| RIVIAN AUTOMOTIVE INC CL A | 10,382 | 9,954 |
| SALESFORCE COM INC | 37,311 | 34,816 |
| SHOALS TECHNOLOGIES GROUP INC CL A | 11,500 | 10,109 |
| SOLAREDGE TECHNOLOGIES INC | 5,443 | 5,892 |
| SOUTHWEST AIRLINES INC CL A | 21,699 | 16,922 |
| SPROUTS FARMERS MARKETS INC | 16,276 | 19,351 |
| SWEETGREEN INC CL A | 19,777 | 14,848 |
| SYNCHRONY FINL | 34,212 | 31,499 |
| TAKE TWO INTERACTIVE SOFTWRE | 33,692 | 36,966 |
| TJX COS INCNEW | 34,957 | 40,389 |
| UNITEDHEALTH GROUP INC | 51,145 | 65,278 |
| VAIL RESORTS INC | 17,083 | 16,395 |
| VERTEX PHARMACEUTICAL INC | 25,313 | 30,085 |
| VISA INC CL A | 52,559 | 50,493 |
| VMWARE INC CL A | 52,168 | 40,094 |
| VOYA FINL INC COM | 29,405 | 30,702 |
| WSTN DIGITAL CORP | 29,727 | 33,714 |
| XILINX INC | 36,537 | 50,675 |
| ADOBE INC | 24,427 | 24,384 |
| AFFIRM HLDGS INC COM CL A | 21,508 | 15,084 |
| ALAPHABET INC CL A | 87,669 | 92,705 |
| AMER EXPRESS CO | 40,593 | 38,773 |
| AMERICAN WATER WORKS CO INC NEW | 30,441 | 33,617 |
| AMERICAN TOWER CORP REIT | 32,540 | 36,562 |
| APPLE INC | 77,855 | 97,131 |
| APTIV PLC | 29,073 | 30,681 |
| AT&T INC | 35,820 | 32,693 |
| AZEK CO IN CL A | 9,240 | 11,514 |
| BALL CORP | 35,145 | 36,679 |
| BLACKROCK INC | 29,925 | 32,960 |
| BRISTOL MYERS SQUIBB CO | 26,132 | 27,683 |
| CISCO SYSTEMS INC | 35,857 | 42,648 |
| CVS HEALTH CORP | 31,406 | 39,201 |
| DANAHER CORP | 37,463 | 41,455 |
| DANIMIER SCIENTIFIC INC | 3,260 | 1,883 |
| DEERE AND CO | 19,794 | 20,231 |
| EATON CORP PLC | 29,245 | 33,700 |
| ECOLAB INC | 30,995 | 33,781 |
| ETSY INC | 28,987 | 29,995 |
| GENL ELEC CO | 40,046 | 36,938 |
| HUMANA INC | 26,956 | 31,542 |
| JPMORGAN CHASE & CO | 52,350 | 49,405 |
| LILLY ELI & CO | 32,292 | 39,223 |
| LINDE PLC EUR | 29,859 | 35,336 |
| MARVELL TECHNOLOGY INC | 28,612 | 39,983 |
| MC CORMICK & CO NV | 23,201 | 28,210 |
| MCDONALDS CORP | 29,331 | 32,168 |
| MICROSOFT CORP | 97,784 | 113,004 |
| MORGAN STANLEY | 36,661 | 36,516 |
| N Y TIMESCO CL A | 25,547 | 24,536 |
| NEXTERA ENERGY INC COM | 38,553 | 45,000 |
| NIKE INC CL B | 30,552 | 34,334 |
| NVIDIA CORP | 26,767 | 38,234 |
| PROCTER & GAMBLE CO | 44,716 | 52,346 |
| ROCKWELL AUTOMATION INC NEW | 25,789 | 30,350 |
| TEXAS INSTRUMENTS | 30,329 | 29,590 |
| UNION PACIFIC CORP | 38,454 | 45,851 |
| VISA INC CL A | 22,678 | 21,888 |
| WALT DISNEY CO | 39,843 | 35,780 |
| WOLFSPEED INC | 21,593 | 27,272 |
| WORKDAY INC CL A | 28,737 | 30,596 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT VENTURE PARTNERS V, L.P. | AT COST | 116,486 | 95,939 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VI, L.P. | AT COST | 424,411 | 296,503 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VII, L.P. | AT COST | 625,489 | 1,452,507 |
| TIFF PARTNERS IV, LLC | AT COST | 37,785 | 9,570 |
| TIFF PRIVATE EQUITY PARTNERS 2008, LLC | AT COST | 1,761,681 | 1,147,748 |
| STADIUM CAPITAL PARTNERS, L.P. | AT COST | 3,802,708 | 4,689,504 |
| COLISEUM CAPITAL PARTNERS, L.P. | AT COST | 8,263,521 | 16,973,436 |
| EVERSIDE FOUNDERS FUND, L.P. | AT COST | 3,568,026 | 5,830,183 |
| EVERSIDE FOUNDERS FUND II L.P. | AT COST | 4,394,397 | 5,197,959 |
| EVERSIDE FOUNDERS FUND III L.P. | AT COST | 693,600 | 671,671 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2 IPAD PROS | 2,544 | 2,544 | 0 | |
| 1 IPAD PRO | 1,377 | 1,377 | 0 | |
| VIRTUAL MEETING EQUIPMENT | 4,119 | 3,638 | 481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,263 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,972 | 0 | 7,972 | |
| MEMBERSHIP GRANTS | 34,780 | 0 | 34,780 | |
| WEBSITE EXPENSE | 351 | 0 | 351 | |
| OFFSITE STORAGE | 720 | 0 | 720 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIPS AND OTHER INVESTMENTS - UBI | 54,093 | 54,093 | 54,093 |
| INCOME FROM PARTNERSHIPS AND OTHER INVESTMENTS - NON-UBI | 11,953,771 | 11,953,771 | 11,953,771 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 466,705 | 506,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 262,359 | 262,359 | 0 | |
| PARTNERSHIP & PRIVATE EQUITY MANAGEMENT FEES | 498,089 | 498,089 | 0 | |
| MISCELLANEOUS INVESTMENT FEES | 5,982 | 5,982 | 0 | |
| FOUNDATION & GRANT MANAGEMENT | 427,000 | 0 | 405,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61,515 | 61,515 | 0 | |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 302,371 | 0 | 0 | |
| CORPORATE STATE TAXES | 5,900 | 0 | 0 | |
| OTHER TAXES | 12 | 0 | 0 |