| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, TAX AND MANAGEMENT | 19,200 | 9,600 | 9,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA CONTRARIAN CORE FUND | FMV | 300,754 | 300,754 |
| DAVIS NY VENTURE FUND | FMV | 264,341 | 264,341 |
| MADISON SMALL CAP FUND | FMV | 173,576 | 173,576 |
| MARISICO GROWTH FUND | FMV | 238,972 | 238,972 |
| T ROWE PRICE MC GROWTH FUND | FMV | 173,992 | 173,992 |
| TOUCHSTONE SANDS GROWTH FUND | FMV | 164,163 | 164,163 |
| VICTORY RS VALUE FUND | FMV | 208,077 | 208,077 |
| WASATCH SMALL VALUE CAP FUND | FMV | 89,246 | 89,246 |
| WASATCH MICRO CAP VALUE FUND | FMV | 79,082 | 79,082 |
| ARTISAN PARTNERS INT'L FUND | FMV | 112,602 | 112,602 |
| LAZARD EMERGING MARKETS FUND | FMV | 131,338 | 131,338 |
| OAKMARK INT'L FUND | FMV | 119,802 | 119,802 |
| WASATCH INT'L GROWTH | FMV | 87,215 | 87,215 |
| JANUS HENDERSON HIGH YIELD FUN | FMV | 155,779 | 155,779 |
| PIMCO INT'L BOND FUND HEDGED | FMV | 171,874 | 171,874 |
| VANGUARD ST INVEST GRADE FIXED | FMV | 618,546 | 618,546 |
| DWS REAL ESTATE FUND | FMV | 147,848 | 147,848 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY INT (2.5 X GROSS INC.) | 120,278 | 38,218 | 38,218 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO MARKET VALUE OF INVESTMENT | 400,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 8,240 | 4,120 | 4,120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME - OIL AND GAS | 15,287 | 15,287 |
| Description | Amount |
|---|---|
| PAYMENTS ON MULTI YEAR GRANTS | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 21,215 | 21,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 7,975 | |||
| OIL AND GAS PRODUCTION TAX | 1,052 | 1,052 | ||
| OIL AND GAS PROPERTY TAX | 389 | 389 |