| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLEMAN HUNTOON & BROWN | 1,222 | 0 | 0 | 1,222 |
| STEVEN R. ARMSTRONG CPA | 35,760 | 7,512 | 0 | 28,248 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM MANAGED EQUITIES | 15,559,136 | 22,254,309 |
| JPM LARGE CAP - SEG | 7,849,300 | 11,588,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM MANAGED FIXED INCOME | AT COST | 13,645,919 | 12,815,349 |
| JPM ALTERNATIVE ASSETS | AT COST | 2,105,815 | 4,171,639 |
| EAGLE CAPITAL | AT COST | 6,005,153 | 6,941,268 |
| BAO LARGE CAPITAL | AT COST | 6,284,689 | 8,309,903 |
| EDGE LARGE CAPITAL | AT COST | 3,314,230 | 3,394,597 |
| Description | Amount |
|---|---|
| WASH SALE DISALLOWANCE | 45,220 |
| BOOK TAX DIFFERENCE | 437 |
| UNLOCATED | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 924 | 0 | 767 | 157 |
| POSTAGE | 919 | 0 | 763 | 156 |
| OFFICE EXPENSES | 18,099 | 0 | 15,022 | 3,077 |
| INSURANCE | 13,059 | 0 | 7,509 | 5,550 |
| MAINTENANCE & REPAIRS | 5,688 | 0 | 4,721 | 961 |
| OTHER PORTFOLIO- JPM | 48 | 48 | 0 | 0 |
| FROM AIF VII PRIV. INV., LLC | 2,324 | 2,324 | 0 | 0 |
| FROM JPM US RE INC/GROWTH, LP | 16,614 | 16,614 | 0 | 0 |
| NET IRS PENALTY | 207 | 0 | 0 | 0 |
| IT CONSULTING | 10,576 | 0 | 6,081 | 4,495 |
| EQUIPMENT LEASING | 4,381 | 0 | 3,637 | 745 |
| OTHER | 1,124 | 0 | 0 | 1,124 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXPENSE REIMBURSEMENT | 440,940 | 440,940 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 11,358 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISCELLANEOUS | 74 | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE | 85,946 | 0 | 0 | 85,946 |
| INVESTMENT MANAGEMENT FEE | 313,324 | 313,324 | 0 | 0 |
| STRATEGY CONSULTANT | 14,000 | 0 | 0 | 14,000 |
| RICHARD KRASNO | 45,148 | 0 | 25,960 | 19,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 40,137 | 0 | 0 | 0 |
| PAYROLL TAXES | 18,903 | 0 | 10,977 | 7,926 |
| FOREIGN TAX | 15,236 | 15,236 | 0 | 0 |