| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,421 | 28,421 |
| Contractor | Explanation |
|---|---|
| Legg Mason | Other Professional Fees |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 026874DD6 AMERICAN INTL GROUP | 179,764 | 179,764 |
| 06051GHZ5 BANK OF AMERICA CORP | 183,467 | 183,467 |
| 125523CP3 CIGNA CORP | 180,357 | 180,357 |
| 126408HB2 CSX CORP | 267,167 | 267,167 |
| 126650CY4 CVS HEALTH CORP | 191,108 | 191,108 |
| 14040HBG9 CAPITAL ONE FINANCIA | 180,225 | 180,225 |
| 166756AP1 CHEVRON USA INC | 174,444 | 174,444 |
| 17327CAM5 CITIGROUP INC | 181,162 | 181,162 |
| 20030NBN0 COMCAST CORP | 177,422 | 177,422 |
| 254687FX9 WALT DISNEY COMPANY | 185,161 | 185,161 |
| 29379VBE2 ENTERPRISE PRODUCTS | 175,324 | 175,324 |
| 36962GXZ2 GENERAL ELEC CAP COR | 184,106 | 184,106 |
| 38141GWB6 GOLDMAN SACHS GROUP | 187,010 | 187,010 |
| 437076BM3 HOME DEPOT INC | 178,487 | 178,487 |
| 444859BL5 HUMANA INC | 188,973 | 188,973 |
| 458140BR0 INTEL CORP | 181,741 | 181,741 |
| 48126BAA1 JPMORGAN CHASE & CO | 187,658 | 187,658 |
| 548661DS3 LOWE'S COS INC | 194,269 | 194,269 |
| 55336VBQ2 MPLX LP | 183,159 | 183,159 |
| 59156RBH0 METLIFE INC | 174,149 | 174,149 |
| 67066GAF1 NVIDIA CORP | 183,750 | 183,750 |
| 68389XBT1 ORACLE CORP | 179,100 | 179,100 |
| 693475AT2 PNC FINANCIAL SERVIC | 179,971 | 179,971 |
| 70450YAG8 PAYPAL HOLDINGS INC | 182,200 | 182,200 |
| 74432QCA1 PRUDENTIAL FINANCIAL | 187,281 | 187,281 |
| 855244AY5 STARBUCKS CORP | 273,895 | 273,895 |
| 87612EBL9 TARGET CORP | 177,253 | 177,253 |
| 907818FB9 UNION PACIFIC CORP | 181,317 | 181,317 |
| 91159HHR4 US BANCORP | 177,736 | 177,736 |
| 91324PDU3 UNITEDHEALTH GROUP I | 188,715 | 188,715 |
| 92343VFU3 VERIZON COMMUNICATIO | 180,289 | 180,289 |
| 92826CAK8 VISA INC | 184,951 | 184,951 |
| 94973VAX5 WELLPOINT INC | 268,514 | 268,514 |
| 94974BGK0 WELLS FARGO & COMPAN | 282,568 | 282,568 |
| 969457BU3 WILLIAMS COMPANIES I | 176,815 | 176,815 |
| 0258M0EG0 AMERICAN EXPRESS CRE | 268,453 | 268,453 |
| 037833DG2 APPLE INC | 201,866 | 201,866 |
| 04650NAB0 AT&T INC | 205,230 | 205,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | 12,406,419 | 12,406,419 |
| 09250J734 BLACKROCK EVENT DRIV | 4,079,502 | 4,079,502 |
| 04314H857 ARTISAN INTERNATIONA | 6,358,063 | 6,358,063 |
| 207019605 CONESTOGA SMID CAP F | 4,226,431 | 4,226,431 |
| 277902235 EATON VANCE ATLANTA | 4,569,443 | 4,569,443 |
| 41664T669 HARTFORD DIVIDEND AN | 18,431,090 | 18,431,090 |
| 316146182 FIDELITY SMALL CAP I | 8,533,454 | 8,533,454 |
| 45775L408 T ROWE PRICE LARGE-C | 12,951,897 | 12,951,897 |
| 464287507 ISHARES CORE S&P MID | 8,996,282 | 8,996,282 |
| 46432F842 ISHARES CORE MSCI EA | 14,310,429 | 14,310,429 |
| 46653M849 JOHCM INTERNATIONAL | 6,239,283 | 6,239,283 |
| 921937504 VANGUARD TOTAL BOND | 4,184,112 | 4,184,112 |
| 921937777 VANGUARD SHORT-TERM | 10,481,575 | 10,481,575 |
| 921910501 VANGUARD INTERNATION | 7,647,177 | 7,647,177 |
| 92206C714 VANGUARD RUSSELL 100 | 8,952,036 | 8,952,036 |
| 922040100 VANGUARD INSTITUTION | 34,190,536 | 34,190,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99NETAQJ5 HARBOURVEST 2015 GLO | AT COST | 1,450,028 | 1,450,028 |
| 99NETBE15 TRUEBRIDGE CAPITAL P | AT COST | 845,255 | 845,255 |
| 99NETA4K6 LIGHTHOUSE DIVERSIFI | AT COST | 14,923,198 | 14,923,198 |
| 99NETA491 HARBOURVEST 2018 GLO | AT COST | 1,856,520 | 1,856,520 |
| 99NETA855 POINTER OFFSHORE LTD | AT COST | 6,662,785 | 6,662,785 |
| 99NETBN56 HARBOURVEST 2020 GLO | AT COST | 1,015,324 | 1,015,324 |
| 99NETAUA9 HARBOURVEST 2016 GLO | AT COST | 1,540,608 | 1,540,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,621 | 13,621 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX CLAIM ON GOVT CUBA $ | 1 | 1 | |
| ACCRUED INTEREST AND DIVIDENDS | 129,631 | 129,631 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 252,698 | 0 | 252,698 | |
| SOFTWARE | 30,000 | 0 | 30,000 | |
| CONSULTANTS | 28,917 | 0 | 28,917 | |
| IT SUPPORT | 13,929 | 0 | 13,929 | |
| COPIER AND OFFICE SUPPLIES | 12,156 | 0 | 12,156 | |
| WEBSITE | 11,252 | 0 | 11,252 | |
| OTHER TRUSTEE EXPENSE | 7,151 | 0 | 7,151 | |
| COMMUNICATIONS | 5,521 | 0 | 5,521 | |
| COMPUTER EQUIPMENT AND MAINTEN | 4,154 | 0 | 4,154 | |
| DUES AND SUBSCRIPTIONS | 4,133 | 0 | 4,133 | |
| OUTREACH | 3,311 | 0 | 3,311 | |
| INSURANCE | 2,875 | 0 | 2,875 | |
| STAFF DEVLOPMENT | 2,235 | 0 | 2,235 | |
| MEMBERSHIPS | 1,411 | 0 | 1,411 | |
| POSTAGE AND DELIVERY | 740 | 0 | 740 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 6,672,094 |
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 61,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 71,534 | 42,617 | 28,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 312,287 | 0 | 0 | |
| PAYROLL TAXES | 42,423 | 0 | 42,423 |