| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,350 | 5,700 | 10,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2002-03-04 | 1,925 | 1,925 | 200DB | 5.0000 | ||||
| PRINTER | 2003-05-29 | 277 | 277 | 200DB | 5.0000 | ||||
| COMPUTER INTEL PENTIUM 4 | 2003-11-25 | 1,130 | 1,130 | 200DB | 5.0000 | ||||
| BLINDS - FRONT OFFICE | 2003-08-15 | 382 | 382 | 200DB | 7.0000 | ||||
| WIRELESS CONF PHONE/EX PHONE | 2007-11-07 | 1,120 | 1,120 | 200DB | 5.0000 | ||||
| 3 LATERAL FILE CABINETS | 2007-06-01 | 1,043 | 1,043 | 200DB | 7.0000 | ||||
| COMPUTER | 2007-03-19 | 1,198 | 1,198 | 200DB | 5.0000 | ||||
| 2 CHAIRS | 2007-11-14 | 582 | 582 | 200DB | 5.0000 | ||||
| BUILDING | 2007-01-10 | 68,050 | 24,355 | S/L | 39.0000 | 1,745 | |||
| NEC IT2530D COPY MACHINE | 2009-01-28 | 5,556 | 5,556 | 200DB | 5.0000 | ||||
| CAMERA | 2010-03-07 | 143 | 143 | 200DB | 7.0000 | ||||
| HP COLOR LASERJET | 2010-04-27 | 700 | 700 | 200DB | 5.0000 | ||||
| COMPUTERS | 2014-06-17 | 2,734 | 2,734 | 200DB | 5.0000 | ||||
| COPIER | 2016-05-10 | 6,895 | 6,696 | 200DB | 5.0000 | 199 | |||
| LENNOX AC UNIT | 2020-03-05 | 7,200 | 600 | S/L | 10.0000 | 720 | |||
| ROOF ON OFFICE BUILDING | 2020-11-16 | 8,540 | 36 | S/L | 20.0000 | 427 | |||
| SOFA & CHAIR | 2021-02-22 | 2,163 | S/L | 10.0000 | 180 | ||||
| 7 PICTURES OF OFFICE | 2021-03-02 | 2,500 | S/L | 20.0000 | 104 | ||||
| RUG/CHAIRS-WAYFAIR | 2021-04-13 | 2,295 | S/L | 5.0000 | 344 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-SEE ATTACHED SCHED | 5,246,880 | 5,268,073 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS-SEE ATTACHED SCHED | 3,076,561 | 3,530,476 |
| CORPORATE STOCKS-SEE ATTACHED SCHED | 1,450,564 | 2,564,412 |
| CORPORATE STOCKS-SEE ATTACHED SCHED | 2,116,517 | 2,512,299 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 38.216 AC SACHSE, TX. | 307,509 | 307,509 | 5,017,380 | |
| LAND - 1.4658 AC RR | 81,171 | 81,171 | 30,840 | |
| LAND - 1.157 AC PALACIOS, TX | 192,895 | 192,895 | 11,210 | |
| LAND - 1.13 AC MATAGORDA, TX | 11,370 | 11,370 | 66,140 | |
| LAND - 0.82 AC PALACIOUS, TX | 3,500 | 3,500 | 5,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MIDCAP INDEX SHS | AT COST | 502,363 | 1,176,693 |
| T ROWE PRICE MID CAP GROWTH FUND CL | AT COST | 1,863,615 | 2,205,104 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 1,101,737 | 2,702,281 |
| INVESCO DEV MARKETS CLASS R6 | AT COST | 1,524,229 | 1,847,497 |
| COHEN & STEERS REAL ESTATE SEC | AT COST | 1,240,479 | 1,550,884 |
| RICE BELT WAREHOUSE COOP STOCK | AT COST | 9,750 | 9,750 |
| MINERAL INTERESTS-VARIOUS | AT COST | 11,025 | 20,271 |
| ESCROW | AT COST | 3,013 | 3,013 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 114,433 | 52,196 | 62,237 | 111,300 |
| Description | Amount |
|---|---|
| PENALTY | 843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST PURCHASED | 20,600 | 20,600 | ||
| BOND PREMIUM AMORTIZATION | 61,066 | 61,066 | ||
| BANK FEES | 428 | 107 | 321 | |
| COMPUTER/INTERNET EXPENSE | 90 | 22 | 68 | |
| DUES/MEMBERSHIPS | 6,606 | 1,652 | 4,955 | |
| INSURANCE | 5,630 | 1,408 | 4,223 | |
| MISCELLANEOUS | 306 | 77 | 230 | |
| OFFICE EQUIPMENT | 2,121 | 530 | 1,591 | |
| OFFICE SUPPLIES | 2,878 | 719 | 2,158 | |
| PROMOTION | 26,837 | 26,837 | ||
| REPAIRS & MAINTENANCE | 20,466 | 5,756 | 14,710 | |
| TRAVEL | 3,099 | 775 | 2,324 | |
| MANAGEMENT FEES | 27,911 | 20,933 | 6,978 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 25,616 | 25,616 | |
| VARIOUS | 72,995 | 72,995 |
| Description | Amount |
|---|---|
| 2020 GRANT RETURNED | 12,535 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES | 4,294 | 63,519 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PCMC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,644 | 2,523 | 1,120 | |
| INVESTMENT MANAGEMENT FEES | 110,215 | 110,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 105,144 | |||
| FOREIGN TAXES ON DIVIDENDS | 25,286 | 25,286 | ||
| ROYALTY PRODUCTION/SEVERANCE TAX | 1,784 | 1,784 | ||
| PROPERTY TAXES-ROYALTIES | 380 | 380 | ||
| PROPERTY TAXES-SURFACE | 76,470 | 74,506 | 1,963 |