| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIABLE UNIVERSAL LIFE POLICIES | AT COST | 15,556 | 56,796 |
| SPS ADVANTAGE FUND | AT COST | 54,788 | 200,040 |
| INLAND WESTERN | AT COST | 23,746 | 86,701 |
| COLUMBIA DO | AT COST | 42,820 | 156,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIABLE UNIVERSAL LIFE PREMIUM CHARGE | 618 | 0 | 0 | |
| VARIABLE UNIVERSAL LIFE INSURANCE COSTS | 12,641 | 0 | 0 | |
| MISCELLANEOUS | 161 | 0 | 0 | |
| FOREIGN TAXES | 87 | 0 | 0 | |
| OFFICE EXPENSES | 232 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,887 | 7,887 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 353 | 0 | 0 |