| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 670 | 80 | 0 | 590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 16,003,594 | 15,908,521 |
| OIL AND GAS PROPERTIES | AT COST | 0 | 2,354,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,968 | 7,968 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE AND POSTAGE | 13,713 | 0 | 0 | 13,713 |
| INSURANCE | 7,631 | 0 | 0 | 7,631 |
| STATIONARY AND SUPPLIES | 25,796 | 1,994 | 0 | 23,802 |
| MEDALLIONS AND CERTIFICATES | 26,565 | 0 | 0 | 26,565 |
| STATE FILING FEES | 1,009 | 0 | 0 | 1,009 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 837,284 | 837,284 | |
| Seminars | 81,745 | 81,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 85,822 | 85,822 | 0 | 0 |
| WEBSITE CONSULTING | 42,492 | 0 | 0 | 42,492 |
| PROGRAM CONSULTANTS | 208,896 | 0 | 76,522 | 132,374 |
| OIL AND GAS CONSULTANT | 41,787 | 41,787 | 0 | 0 |
| ALUMNI DEVELOPMENT CONSULTANT | 53,615 | 0 | 0 | 53,615 |
| OUTSIDE SOFTWARE SERVICES | 80,000 | 0 | 0 | 80,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,756 | 1,411 | 0 | 10,345 |
| FEDERAL EXCISE TAXES | 30,000 | 0 | 0 | 0 |