| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1045 SAN JOSE LLC | 12,887 | 83,000 | |
| 2239 CROMWELL CIRCLE, LP | 32,700 | 83,333 | |
| ASHCROFT VALUE-ADD FD LP | 21,776 | 60,000 | |
| FRANKFORD SPRINGS APARTMENTS L | 104,857 | 217,000 | |
| RISE WG PARTNERS LLC | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,995 | 9,995 | ||
| K-1 Exp 2239 CROMWELL CIRCLE, | 3,728 | 3,728 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss 1045 SAN JOSE LLC | -2,056 | -1,954 | |
| K-1 Inc/Loss 2239 CROMWELL CIRCLE, LP | -334 | -334 | |
| K-1 Inc/Loss ASHCROFT VALUE-ADD FD LP | -34,457 | -31,424 | |
| K-1 Inc/Loss FRANKFORD SPRINGS APARTMENTS LP | -33,317 | -4,605 | |
| Interest Income from Notes | 42,500 | 42,500 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NEW ERA INCOME FUND LLC | 425,000 | 425,000 | 2020-09 | 2025-09 | INTEREST MONTHLY & PRINC ON MAT | 10 % | NONE | INVESTMENT | N/A | 425,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 1,100 | |||
| 990-T Extension for 2020 | 200 |