| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 3,100 | 1,550 | 1,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY 500 INDEX | AT COST | 42,135 | 64,636 |
| SIX CIRCLES U.S | AT COST | 16,081 | 20,902 |
| FIDELITY INTL IN | AT COST | 1,774 | 1,988 |
| JP MORGAN BETABUILDERS CANADA | AT COST | 3,306 | 4,234 |
| SIX CIRCLES INTE | AT COST | 14,930 | 17,059 |
| JP MORGAN BETABUILDERS EUROPE | AT COST | 7,422 | 8,125 |
| JP MORGAN BETABUILDERS JAPAN | AT COST | 5,007 | 5,838 |
| JPM BTABLDERS DEV ASIA | AT COST | 3,746 | 3,788 |
| CORE MSCI EMERGING | AT COST | 0 | 0 |
| BLACKROCK HI YLD BON FORT | AT COST | 0 | 0 |
| ISHARES 20+ YEAR TREASURY BOND | AT COST | 0 | 0 |
| JPM HIGH YIELD FD | AT COST | 0 | 0 |
| PIMCO INV GRD CRD BOND | AT COST | 0 | 0 |
| PIMCO INCOME FUND | AT COST | 1,986 | 1,969 |
| SIX CIRCLES ULTR SHRT DUR | AT COST | 2,028 | 2,014 |
| VANGUARD TOT BD MKT IDX | AT COST | 5,942 | 5,628 |
| VANGUARD MORTGAGE BACKED SEC | AT COST | 2,057 | 2,008 |
| VANGUARD TOTAL INTL BOND | AT COST | 16,034 | 15,958 |
| VANGUARD TTL INTL BND | AT COST | 12,214 | 11,639 |
| SIX CIRCLES GLOBAL BOND | AT COST | 20,314 | 19,685 |
| VANGUARD SHORT TERM BOND | AT COST | 14,163 | 13,903 |
| SIX CIRCLES CREDIT OPPORT | 4,041 | 4,029 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,114 | 1,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 150 |