| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AG MTG INVT TR | 10,391 | 10,250 |
| BLACKROCK CAP ALLOCATION | 12,368 | 12,642 |
| BLACKSTONE PRIVATE CREDIT | 76,184 | 76,212 |
| MORGAN STANLEY 4% | 24,648 | 25,100 |
| OWL ROCK CAPITAL | 14,556 | 14,160 |
| PAYPAL HOLDINGS INC | 9,955 | 7,543 |
| PERSHING SQUARE ORD | 11,934 | 12,330 |
| WHEATON PRECIOUS METAL | 7,609 | 7,942 |
| ISHARES MSCI | 7,671 | 8,006 |
| JP MORGAN EQUITY PREMIUM | 15,387 | 15,797 |
| FLAT ROCK OPPORTUNITY FUND | 26,003 | 26,445 |
| RIVERPARK LONG/SHORT OPP | 25,000 | 22,473 |
| BLACKSTONE REAL ESTATE | 50,403 | 53,515 |
| BLUE OWL CAPITAL | 11,264 | 9,400 |
| NEW RESIDENTIAL 7% PFD | 24,893 | 25,640 |
| NEW RESIDENTIAL INVE | 16,105 | 16,065 |
| OWL ROCK CORE | 75,000 | 75,342 |
| PENNYMAC MOR 8.125% PFD | 16,832 | 16,922 |
| STARWOOD REAL ESTATE | 50,000 | 52,782 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OZE Capital Fund II LP | AT COST | 94,682 | 94,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 100 | 100 | ||
| Insurance Expense | 397 | 397 | ||
| Account Service Charges | 121 | 61 | 60 | |
| Payroll Service Fees | 1,519 | 1,519 | ||
| OTHER DEDUCTIONS | 366 | 362 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from passthrough | -5,030 | -5,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 800 | 800 |
| Item No. | 1 |
|---|---|
| Borrower's Name | GLOBAL STRATEGIC RISK MANAGEMENT I |
| Borrower's Title | |
| Original Amount of Loan | 175000 |
| Balance Due | 161986 |
| Date of Note | 2021-04 |
| Maturity Date | 2022-09 |
| Repayment Terms | 17 MONTHS |
| Interest Rate | 200. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | INVESTMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 4,186 | 4,186 | ||
| FOREIGN TAX PAID | 7 |