| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME | 689,959 | 711,879 |
| 808524870 SCHWAB U.S. TIPS ETF | 366,504 | 419,099 |
| 921937603 VANGUARD TOT BD MKT | 1,721,096 | 1,798,138 |
| 48121A415 JPM MANAGED INCOME F | 910,304 | 907,908 |
| 693390700 PIMCO TOTAL RETURN F | 397,176 | 408,865 |
| 258620566 DOUBLELINE TTL RTRN | 477,360 | 461,912 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 922020805 VANGUARD SHORT-TERM | 593,935 | 591,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288182 ISHARES MSCI ALL COU | 92,014 | 141,417 |
| 701769408 PARNASSUS CORE EQUIT | 919,258 | 1,473,457 |
| 46429B598 ISHARES MSCI INDIA E | 164,435 | 252,624 |
| 04314H857 ARTISAN INTL VAL-INS | ||
| 315911727 FIDELITY INTL INDX-I | 737,109 | 822,123 |
| 413838723 OAKMARK INTERNATIONA | ||
| 315911750 FIDELITY 500 INDEX-I | 2,037,233 | 3,266,971 |
| 922908629 VANGUARD MID-CAP ETF | 501,457 | 560,494 |
| 46090E103 INVESCO QQQ TRUST SE | 565,606 | 1,100,055 |
| 46434G103 ISHARES CORE MSCI EM | 835,671 | 916,457 |
| 46434G822 ISHARES MSCI JAPAN E | 310,057 | 373,637 |
| 92189F106 VANECK GOLD MINERS | ||
| 46429B671 ISHARES MSCI CHINA E | 153,055 | 140,605 |
| 81369Y209 HEALTH CARE SELECT S | 588,696 | 862,951 |
| 92204A405 VANGUARD FINANCIALS | 453,611 | 738,761 |
| 0075W0759 EDGEWOOD GROWTH FUND | 562,800 | 822,651 |
| 464286400 ISHARES MSCI BRAZIL | ||
| 464287598 ISHARES RUSSELL 1000 | 1,092,760 | 1,266,192 |
| 464288372 ISHARES GLOBAL INFRA | ||
| 577130818 MATTHEWS CHINA FUND- | 211,500 | 227,097 |
| 77956H286 T ROWE PR JAPAN FUND | 194,700 | 224,228 |
| 77956H385 T ROWE PRICE NEW ASI | 240,408 | 258,617 |
| 413838574 OAKMARK INTERNATIONA | 439,568 | 506,463 |
| 81369Y704 INDUSTRIAL SELECT SE | 292,588 | 306,849 |
| 92189H607 VANECK OIL SERVICES | 316,019 | 303,138 |
| 922042874 VANGUARD FTSE EUROPE | 964,080 | 1,044,754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03875R205 THE ARBITRAGE FUND-I | |||
| 464285105 ISHARES GOLD TRUST | |||
| 09257V508 BLACKSTONE ALT MULTI | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 191912708 COHEN & STEERS REAL | |||
| 72201P175 PIMCO COMMODITYPL ST | |||
| 48121A753 JPM ACCESS BALANCED | AT COST | 976,293 | 1,102,190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 16 14N 7E CREEK | 1 | 1 | 1 |
| XXX-XX-XXXX NORTHWESTERN MUTUAL | 27,149 | 27,149 | 55,113 |
| Z02617001 MASS MUTUAL #1110131 | 19,845 | 19,845 | 20,676 |
| Z02618009 MASS MUTUAL #1115403 | 51,578 | 51,578 | 68,103 |
| Z02619007 MASS MUTUAL #1117399 | 33,008 | 33,008 | 31,213 |
| Z02620005 MASS MUTUAL #1118461 | 23,916 | 23,916 | 23,997 |
| Z02621003 MASS MUTUAL #1153925 | 20,412 | 20,412 | 30,071 |
| Z02622001 MASS MUTUAL #1156534 | 24,618 | 24,618 | 19,098 |
| Z02624007 MASS MUTUAL #7193026 | 3,708 | 3,708 | 8,718 |
| Z02625004 MASS MUTUAL #7208453 | 18,113 | 18,113 | 54,276 |
| Z02626002 MASS MUTUAL #7519267 | 12,322 | 12,322 | 73,142 |
| Z02627000 MASS MUTUAL #8680291 | 22,023 | 22,023 | 56,011 |
| Z02628008 MASS MUTUAL #8695490 | 16,069 | 16,069 | 37,810 |
| Z02629006 MASS MUTUAL #8826279 | 9,368 | 9,368 | 20,799 |
| Z02630004 MASS MUTUAL #8826293 | 7,649 | 7,649 | 14,219 |
| Z02633008 MASS MUTUAL #8931310 | 27,358 | 27,358 | 32,145 |
| Z02635003 MASS MUTUAL #8955775 | 33,068 | 33,068 | 51,308 |
| Z02637009 MASS MUTUAL #8957972 | 44,548 | 44,548 | 63,827 |
| Z02638007 MASS MUTUAL #8976916 | 18,119 | 18,119 | 31,131 |
| Z02639005 MASS MUTUAL #9601318 | 9,747 | 9,747 | 16,819 |
| Z02640003 MASS MUTUAL #9601330 | 11,799 | 11,799 | 19,596 |
| Z02641001 MASS MUTUAL #9603665 | 21,708 | 21,708 | 24,130 |
| Z02643007 MASS MUTUAL #9858357 | 15,732 | 15,732 | 27,433 |
| Z02644005 MASS MUTUAL #9894431 | 11,788 | 11,788 | 11,854 |
| XXX-XX-XXXX THIS IS FOR HEADRIGH | 1 | 1 | 1 |
| MINERAL ASSETS | 0 | 1,604 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 13,725 |
| MUTUAL FUND ADJUSTMENTS | 625 |
| RETURN OF CAPITAL ADJUSTMENT | 3,151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 44 | 44 | 0 | |
| OTHER EXPENSES-WEB HOSTING | 290 | 0 | 290 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 610 | 610 | |
| OK STATE OIL AND GAS TAX REFUND | 1,316 | 1,316 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 13,384 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,125 | 3,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 30 | 30 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,923 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 7,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,294 | 6,294 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,911 | 2,911 | 0 |