| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,675 | 1,340 | 1,335 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL BLDG 102-104 S CROCKETT | 2012-08-01 | 63,750 | 13,691 | S/L | 39.0000 | 1,634 | 1,634 | 1,634 | |
| LAND 102-104 S CROCKETT | 2012-08-01 | 11,250 | |||||||
| HVAC 102-104 S CROCKETT | 2013-05-15 | 11,800 | 11,800 | 200DB | 7.0000 | ||||
| HVAC | 2019-07-01 | 6,453 | 1,383 | S/L | 7.0000 | 922 | 922 | 922 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AB SMALL CAP GROWTH | 2021-01 | PURCHASE | 2021-12 | 5,252 | 5,606 | -354 | ||||
| COSTCO WHOLESALE CORP | 2020-03 | PURCHASE | 2021-02 | 1,422 | 1,160 | 262 | ||||
| GENERAC HOLDINGS INC | 2021-11 | PURCHASE | 2021-12 | 1,403 | 1,776 | -373 | ||||
| HOME DEPOT INC | 2020-09 | PURCHASE | 2021-02 | 3,653 | 2,756 | 897 | ||||
| INVESTCO S&P 500 EQ WEIGHT | 2020-09 | PURCHASE | 2021-06 | 9,483 | 7,387 | 2,096 | ||||
| INVESCO DWA BASIC MTLS | 2021-06 | PURCHASE | 2021-10 | 6,550 | 6,988 | -438 | ||||
| ISHARES GLOBAL CLEAN ENERGY | 2021-02 | PURCHASE | 2021-03 | 2,814 | 3,422 | -608 | ||||
| CLEARBRIDGE ALL CAP GROWTH | 2021-03 | PURCHASE | 2021-06 | 6,028 | 5,412 | 616 | ||||
| LOVESAC CO | 2021-11 | PURCHASE | 2021-12 | 1,493 | 1,861 | -368 | ||||
| SPDR GOLD SAHRES | 2020-10 | PURCHASE | 2021-08 | 4,162 | 4,446 | -284 | ||||
| SCHWAB US LARGE CAP | 2020-09 | PURCHASE | 2021-07 | 6,588 | 5,046 | 1,542 | ||||
| ENERGY SELECT SECTOR SPDR | 2021-06 | PURCHASE | 2021-08 | 4,373 | 5,191 | -818 | ||||
| COMM SERVICES SELECT SEC SPDR | 2020-09 | PURCHASE | 2021-02 | 5,371 | 4,385 | 986 | ||||
| VANGUARD ENERGY FUND | 2021-03 | PURCHASE | 2021-09 | 8,784 | 8,108 | 676 | ||||
| ABBOT LABS | 2020-03 | PURCHASE | 2021-06 | 1,835 | 1,171 | 664 | ||||
| ADOBE INC | 2020-03 | PURCHASE | 2021-06 | 2,270 | 1,269 | 1,001 | ||||
| AB SMALL CAP GRWTH | 2020-09 | PURCHASE | 2021-12 | 5,061 | 4,386 | 675 | ||||
| AB SUSTAINABLE GLOBAL | 2020-02 | PURCHASE | 2021-06 | 1,677 | 1,235 | 442 | ||||
| INVESCO QQQ TRUST | 2019-10 | PURCHASE | 2021-06 | 4,952 | 2,965 | 1,987 | ||||
| INVESCO S & P 500 | 2016-12 | PURCHASE | 2021-01 | 2,858 | 1,214 | 1,644 | ||||
| INVESCO S & P 500 | 2016-12 | PURCHASE | 2021-03 | 10,081 | 4,973 | 5,108 | ||||
| INVESCO S & P 500 EQ WEIGHT | 2020-03 | PURCHASE | 2021-03 | 3,471 | 2,709 | 762 | ||||
| CLEARBRIDGE ALL CAP GRWTH | 2018-05 | PURCHASE | 2021-06 | 13,312 | 8,047 | 5,265 | ||||
| PROSHARES S&P 500 ARISTOCRATS | 2019-11 | PURCHASE | 2021-01 | 3,426 | 3,113 | 313 | ||||
| PROSHARES S&P 500 ARISTOCRATS | 2019-11 | PURCHASE | 2021-03 | 8,895 | 7,724 | 1,171 | ||||
| SCHWAB US LARGE-CAP GRWTH | 2019-10 | PURCHASE | 2021-03 | 9,897 | 6,596 | 3,301 | ||||
| SCHWAB US LARGE-CAP GRWTH | 2019-11 | PURCHASE | 2021-07 | 1,171 | 698 | 473 | ||||
| VAN ECK EMERGING MKTS | 2020-01 | PURCHASE | 2021-12 | 2,937 | 3,164 | -227 | ||||
| ABBEY CAPITAL SHORT TERM | 2021-01 | PURCHASE | 2021-07 | 8,542 | 8,542 | |||||
| ABBEY CAPITAL LONG TERM | 2020-01 | PURCHASE | 2021-07 | 8,542 | 8,542 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BROKERAGE ACCOUNT | 511,951 | 491,840 |
| UBS - JPMORGAN INCOME BUILDER | 254,360 | 283,701 |
| UBS - BROKERAGE ACCOUNT-47741 | ||
| UBS BROKERAGE ACCOUNT-47741 | 2,651 | 2,820 |
| UBS BROKERAGE ACCOUNT-47741 | 5,605 | 6,048 |
| UBS - SPDR GOLD SHARES | ||
| UBS - JPMORGAN INCOME BUILDER | 4,987 | 5,262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FOUNDATION BROKERAGE ACCOUNT | 590,480 | 1,102,877 |
| UBS PMP ACCOUNT | ||
| UBS PMP ACCOUNT | 135,411 | 154,214 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTIQUE FURNITURE | AT COST | 16,475 | 16,475 |
| ABBEY CAPITAL MULTI-MANAGER FUND | AT COST | 123,464 | 124,827 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 75,550 | 29,430 | 46,120 | 133,983 | |
| 11,250 | 11,250 | 11,250 |
| Description | Amount |
|---|---|
| EXCISE TAX | 958 |
| DECREASE IN VALUE OF NET ASSETS | 49,291 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | ||||
| INSURANCE | 3,780 | 3,780 | 3,780 | |
| REPAIRS | 4,523 | 4,523 | 4,523 | |
| EXPENSES | ||||
| INVESTMENT ADVISOR FEE-47741 | 1,769 | 1,769 | ||
| INSURANCE | 2,491 | 2,491 | ||
| ANNUAL FEE-25572 | 175 | 175 | ||
| ABBEY CAPITAL TRADER DEDUCTIO | 6,634 | 6,634 | ||
| REPAIRS | 4,523 | 4,523 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABBEY CAPITAL MULTI-MGR K-1 | 1,188 | 1,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - UBS 5572 | 792 | 792 | ||
| FOREIGN TAX - UBS 7741 | 9 | 9 | ||
| COMMERCIAL REAL ESTATE | 3,272 | 3,272 | 3,272 |