| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | AT COST | 18,688,269 | 29,813,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 3,540 | 3,540 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 1,328 |
| PY RETURN OF CAPITAL | 17 |
| POAI CARRY OVER TO NEXT YEAR | 241 |
| ROC ADJUSTMENT ON CY SALES | 35 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES - PR | 1,000 | 0 | 1,000 |
| Description | Amount |
|---|---|
| POAI CARRY OVER FROM PRIOR YEAR | 211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 102,310 | 61,386 | 40,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,875 | 6,875 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,143 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,639 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,090 | 1,090 | 0 |