| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE OF ISRAEL BONDS | 11,000 | 11,000 |
| AFLAC INC CPN: 3.625% DUE : 11/15/2024 | 156,497 | 155,594 |
| ALPHABET INC CPN: 1.998% DUE : 8/15/2026 | 267,931 | 246,018 |
| AMAZON.COM INC CPN: 2.400% DUE : 2/22/2023 | 257,903 | 256,496 |
| AMERICAN EXPRESS CO CPN: 3.125% DUE : 5/20/2026 | 281,994 | 258,809 |
| AMERICAN HONDA FINANCE CORP CPN: 1.200% DUE : 7/8/2025 | 254,696 | 233,139 |
| BP CAPITAL MARKETS AMERICA INC CPN: 3.119% DUE : 5/4/2026 | 160,254 | 161,001 |
| CATERPILLAR FINANCIAL SERVICESCORP CPN: 1.950% DUE : 11/18/2022 | 274,613 | 272,835 |
| CHARLES SCHWAB CORP/THE CPN: 3.450% DUE : 2/13/2026 | 157,592 | 158,918 |
| CHEVRON CORP CPN: 3.326% DUE : 11/17/2025 | 275,851 | 262,245 |
| CHUBB INA HOLDINGS INC CPN: 2.875% DUE : 11/3/2022 | 252,329 | 252,221 |
| COMCAST CORP CPN: 3.150% DUE : 3/1/2026 | 266,131 | 244,180 |
| DUKE ENERGY CAROLINAS LLC CPN: 2.500% DUE : 3/15/2023 | 171,273 | 170,381 |
| ENTERGY ARKANSAS INC CPN: 3.500% DUE : 4/1/2026 | 157,350 | 158,043 |
| ERP OPERATING LP CPN: 3.375% DUE : 6/1/2025 | 157,002 | 154,132 |
| GENERAL DYNAMICS CORP CPN: 1.875% DUE : 8/15/2023 | 251,260 | 257,871 |
| GOLDMAN SACHS GROUP INC/THE CPN: 5.250% DUE : 7/27/2021 | 244,442 | 224,946 |
| HOME DEPOT INC/THE CPN: 3.750% DUE : 2/15/2024 | 246,144 | 243,592 |
| INTEL CORP CPN: 3.300% DUE : 10/1/2021 | 248,237 | 227,773 |
| JOHN DEERE CAPITAL CORP CPN: 2.800% DUE : 3/6/2023 | 252,446 | 252,144 |
| JPMORGAN CHASE & CO CPN: 3.375% DUE : 5/1/2023 | 247,498 | 242,363 |
| LINDE INC/CT CPN: 3.200% DUE : 1/30/2026 | 157,307 | 161,435 |
| METLIFE INC CPN: 3.600% DUE : 11/13/2025 | 151,577 | 149,444 |
| NOVARTIS CAPITAL CORP CPN: 3.400% DUE : 5/6/2024 | 266,510 | 254,395 |
| PEPSICO INC CPN: 3.600% DUE : 3/1/2024 | 245,428 | 243,810 |
| PFIZER INC CPN: 3.400% DUE : 5/15/2024 | 269,871 | 265,909 |
| PHILIP MORRIS INTERNATIONAL INC CPN: 3.250% DUE : 11/10/2024 | 163,256 | 158,284 |
| POTOMAC ELECTRIC POWER CO CPN: 3.600% DUE : 3/15/2024 | 163,141 | 160,431 |
| SHELL INTERNATIONAL FINANCE BV CPN: 0.375% DUE : 9/15/2023 | 254,259 | 246,144 |
| SIMON PROPERTY GROUP LP CPN: 3.250% DUE : 11/30/2026 | 159,740 | 156,245 |
| TOYOTA MOTOR CREDIT CORP CPN: 0.800% DUE : 10/16/2025 | 272,477 | 250,785 |
| UNILEVER CAPITAL CORP CPN: 0.375% DUE : 9/14/2023 | 227,374 | 220,163 |
| UNITED PARCEL SERVICE INC CPN: 2.450% DUE : 10/1/2022 | 253,751 | 253,975 |
| UNITEDHEALTH GROUP INC CPN: 2.875% DUE : 3/15/2023 | 271,112 | 267,035 |
| VIRGINIA ELECTRIC AND POWER CO CPN: 3.100% DUE : 5/15/2025 | 153,592 | 151,899 |
| WALMART INC CPN: 3.550% DUE : 6/26/2025 | 274,978 | 260,891 |
| LLOYDS BANKING GROUP PLC FXD TO 052026 | 197,269 | 184,226 |
| BANK OF AMERICA CORP CPN: 3.950% DUE 04/21/2025 | 199,864 | 185,129 |
| DIAGEO CAPITAL PLC CPN: 1.375 DUE 09/29/2025 | 202,397 | 187,734 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INT'L EXPLORER | 617,612 | 640,843 |
| AIA GROUP LTD SPON ADR | 18,416 | 20,113 |
| AAON INC | 2,968 | 3,121 |
| ADVANCE AUTO PARTS | 4,127 | 3,635 |
| APPLE INC | 2,501 | 2,324 |
| ABBVIE INC COM | 25,912 | 25,271 |
| AMERISOURCEBERGEN CORP | 5,412 | 4,952 |
| AIRBNB INC CL A | 9,777 | 6,681 |
| ABBOTT LABORATORIES | 5,122 | 4,889 |
| ACCENTURE PLC IRELAND CL A | 34,589 | 32,485 |
| ANALOG DEVICES INC | 11,561 | 10,665 |
| ADVANCED ENERGY IND INC | 4,869 | 4,671 |
| AMERICAN ELEC PWR CO INC | 8,123 | 7,483 |
| AFFIRM HLDGS INC CL A | 3,719 | 2,673 |
| AGILON HEALTH INC | 15,230 | 17,158 |
| ALTRA INDL MOTION CORP | 6,797 | 6,486 |
| ALBANY INTL A NEW | 6,710 | 6,461 |
| A A R CORPORATION | 6,185 | 5,523 |
| GALLAGHER ARTHUR J & CO | 5,223 | 5,217 |
| AKZO NOBEL NV ADR | 17,418 | 13,637 |
| ALCON INC | 22,477 | 21,247 |
| ALLEGIANT TRAVEL CO | 3,161 | 2,488 |
| ALNYLAM PHARMACEUTICALS INC | 1,943 | 2,042 |
| ALARM COM HLDGS INC COM | 4,251 | 4,392 |
| AMCOR PLC | 6,741 | 6,613 |
| AMGEN INC | 16,729 | 16,544 |
| AIR PROD & CHEM INC | 8,469 | 8,417 |
| EVOQUA WATER TECHNOLOGIES CORP | 3,903 | 3,381 |
| ALEXANDRIA REAL ESTATE EQ INC | 2,035 | 1,740 |
| ARCHROCK INC | 3,538 | 3,167 |
| ASSA ABLOY AB UNSP ADR | 19,092 | 16,918 |
| ASHTEAD GROUP PLC ADR | 22,453 | 18,280 |
| ASML HOLDING NV NY REG NEW | 18,016 | 15,704 |
| AURORA INNOVATION INC CL A | 1,725 | 934 |
| AVALONBAY COMM INC | 3,349 | 3,108 |
| AXOS FINL INC | 1,815 | 1,757 |
| AMERICAN EXPRESS CO | 7,636 | 6,515 |
| AZENTA INC | 3,149 | 3,100 |
| BARNES GROUP INCORPORATED | 1,200 | 1,090 |
| BANK OF AMERICA CORP | 12,439 | 10,802 |
| BROOKFIELD ASSET MGNT CL A LTD | 31,902 | 28,772 |
| CREDICORP LTD | 19,422 | 17,267 |
| BEST BUY CO | 3,396 | 2,738 |
| BCE INC | 20,576 | 18,738 |
| BALCHEM CP | 5,030 | 5,319 |
| BECTON DICKINSON & CO | 6,369 | 6,163 |
| BRIGHT HORIZONS FAMILY SOLUT | 2,917 | 2,620 |
| BILL COM HLDGS INC | 21,470 | 18,470 |
| BLACKLINE INC | 2,851 | 2,864 |
| BIOLIFE SOLUTIONS INC | 1,263 | 1,229 |
| BLACKROCK INC | 9,666 | 9,136 |
| BLACKBAUD INC | 2,407 | 2,439 |
| BRISTOL MYERS SQUIBB CO | 27,706 | 27,797 |
| DMC GLOBAL INC | 1,772 | 1,262 |
| BOX,INC. CL A | 6,671 | 6,109 |
| BRITISH AMER TOB SPON ADR | 27,430 | 27,591 |
| BOSTON PROPERTIES INC | 2,696 | 2,225 |
| CITIGROUP INC NEW | 5,634 | 5,243 |
| CONAGRA BRANDS INC | 8,608 | 8,765 |
| CHUBB LTD | 7,057 | 6,684 |
| CRACKER BARREL OLD CTRY STORE | 4,801 | 3,924 |
| CABOT CORP | 6,960 | 6,507 |
| COCA-COLA EUROPACIFIC PARTNERS | 19,271 | 19,265 |
| CROWN CASTLE INTL CORP | 19,086 | 17,512 |
| CAMECO CORP | 17,649 | 14,735 |
| CARNIVAL CP NEW PAIRED COM | 4,550 | 2,742 |
| AVID BIOSERVICES INC | 1,270 | 1,434 |
| CHEWY INC CL A | 9,886 | 11,631 |
| CIGNA CORP | 5,963 | 6,061 |
| CORE LABORATORIES N V | 1,243 | 911 |
| CLOROX CO | 12,256 | 12,124 |
| CDN IMPL BK COMMERCE | 6,964 | 6,213 |
| COMCAST CORP (NEW) CLASS A | 12,201 | 11,183 |
| CME GROUP INC | 9,252 | 9,212 |
| CMS ENERGY CP | 5,092 | 4,928 |
| CONMED CORP | 7,974 | 6,416 |
| CAPITAL ONE FINANCIAL CORP | 5,815 | 5,001 |
| COINBASE GLOBAL INC CL A | 13,955 | 9,498 |
| CONOCOPHILLIPS | 17,236 | 14,819 |
| COUPANG INC CL A | 10,582 | 10,889 |
| CERENCE INC | 621 | 530 |
| CISCO SYS INC | 5,991 | 5,799 |
| CATALENT INC | 10,054 | 10,622 |
| CARVANA CO CL A | 3,528 | 1,310 |
| CVS HEALTH CORP COM | 10,693 | 10,193 |
| CHEVRON CORP | 14,179 | 12,162 |
| CASELLA WASTE SYS INC CL A | 11,547 | 11,265 |
| DOMINION ENERGY INC | 17,769 | 17,000 |
| DARLING INGREDIENTS INC | 13,081 | 10,166 |
| DOORDASH INC CL A | 30,500 | 27,401 |
| DASSAULT SYSTEMS SA ADS | 25,470 | 22,878 |
| DBS GROUP HOLDINGS LTD SP | 21,412 | 20,000 |
| DONALDSON CO INC | 1,815 | 1,733 |
| DATADOG INC CL A | 31,954 | 28,953 |
| DEERE & CO | 5,793 | 4,792 |
| DIGITAL REALTY TRUST INC | 14,874 | 14,541 |
| GINKGO BIOWORKS HOLDS INC CL A | 2,867 | 2,309 |
| DOXIMITY INC CL A | 8,574 | 8,809 |
| DORMAN PRODUCTS, INC | 2,984 | 3,291 |
| DOVER CORP | 8,402 | 7,522 |
| PAN PAC INTL HLDGS CORP ADR | 18,445 | 19,346 |
| DESCARTES SYSTEMS GROUP INC | 4,852 | 4,903 |
| DUKE ENERGY CORPORATION | 18,067 | 17,475 |
| DEXCOM INC | 7,960 | 6,857 |
| ERSTE GROUP BANK AG SPONS ADR | 13,429 | 10,974 |
| EMERGENT BIOSOLUTIONS INC | 2,797 | 2,514 |
| ENTERPRISE FINCL SVCS CORP | 5,049 | 4,731 |
| ENBRIDGE INC | 24,103 | 22,651 |
| ENERSYS | 4,878 | 4,422 |
| ENTEGRIS INC | 6,148 | 5,344 |
| ENVESTNET INC | 4,284 | 3,325 |
| EOG RESOURCES INC | 11,815 | 10,271 |
| ESCO TECHNOLOGIES | 3,105 | 3,282 |
| EATON CORP PLC SHS | 6,188 | 5,544 |
| EVO PMTS INC CL A | 2,505 | 2,634 |
| EXLSERVICE HLDGS INC | 5,883 | 6,335 |
| EXPERIAN GP LTD ADR | 16,821 | 15,081 |
| EXPONENT INC | 7,315 | 7,318 |
| FANUC CORPORATION UNSP ADR | 16,279 | 15,913 |
| FIRSTCASH HLDGS INC | 4,437 | 4,310 |
| FRANKLIN ELECTRIC CO | 8,114 | 8,132 |
| FAIR ISAAC & CO INC | 5,447 | 5,613 |
| FIDELITY NATL INFORMATION SE | 1,921 | 1,742 |
| FORMFACTOR INC | 9,862 | 10,147 |
| FOX FACTORY HOLDING CORP | 4,957 | 4,752 |
| FIRST MERCHANTS CORP | 5,705 | 5,201 |
| GATX CORP | 7,121 | 6,215 |
| GENL DYNAMICS CORP | 10,659 | 10,399 |
| GOODRX HLDGS INC COM CL A | 1,758 | 1,101 |
| GUARDANT HEALTH INC | 4,761 | 4,639 |
| GILEAD SCIENCE | 24,318 | 24,230 |
| GENERAL MILLS INC | 5,824 | 6,338 |
| CORNING INC | 3,665 | 3,435 |
| GLOBUS MEDICAL INC A | 4,824 | 4,154 |
| GRAB HOLDINGS LTD CL A | 8,162 | 6,995 |
| GSK PLC ADR | 24,756 | 24,420 |
| HUNTINGTON BANCSHARES | 11,430 | 10,382 |
| HOME DEPOT INC | 7,361 | 6,857 |
| HEINEKEN NV SPN ADR | 20,234 | 19,231 |
| HARTFORD FIN SERS GRP INC | 5,051 | 4,711 |
| HOULIHAN LOKEY INC CL A | 10,226 | 9,787 |
| HORACE MANN EDUCATORS CP | 3,325 | 3,301 |
| HEALTHEQUITY INC COM | 2,511 | 2,517 |
| HEARTLAND FIN USA INC | 5,013 | 4,819 |
| HEXCEL CORP NEW | 7,890 | 7,585 |
| INTL BUSINESS MACHINES CORP | 4,178 | 4,518 |
| I3 VERTICALS INC COM CL A | 2,537 | 2,602 |
| ILLUMINA INC | 6,171 | 4,609 |
| ING GROEP NV ADR | 21,253 | 20,991 |
| J&J SNACK FOODS | 3,297 | 3,492 |
| JOHNSON & JOHNSON | 12,211 | 12,248 |
| KDDI CORP UNSPON ADR | 22,602 | 21,214 |
| KEYCORP NEW | 6,221 | 5,772 |
| KIMBERLY CLARK CORP | 12,344 | 12,704 |
| KINSALE CAP GROUP INC | 7,749 | 8,267 |
| COCA COLA CO | 7,031 | 7,046 |
| KUBOTA CP ADR | 18,763 | 15,107 |
| LITTELFUSE INC | 7,088 | 7,113 |
| LHC GRP | 4,551 | 4,205 |
| ELI LILLY & CO | 6,289 | 6,809 |
| LEMAITRE VASCULAR INC | 2,471 | 2,551 |
| LVMH MOET HENNESSY LOUIS VUITT | 19,540 | 19,311 |
| MASIMO CORPORATION | 2,454 | 2,352 |
| MARUICO LTD ADR NEW | 14,996 | 14,582 |
| MC DONALDS CORP | 8,945 | 9,135 |
| MEDNAX INC | 7,598 | 8,194 |
| MONGODB INC CL A | 10,243 | 9,342 |
| MONDELEZ INTL INC COM | 7,749 | 7,637 |
| MEDTRONIC PLC SHS | 8,937 | 7,898 |
| METHODE ELEC INC | 4,416 | 3,667 |
| MERCADOLIBRE INC | 20,695 | 16,559 |
| METLIFE INCORPORATED | 5,681 | 5,400 |
| MAGNA INTERNATIONAL INC | 20,214 | 18,172 |
| MICHELIN COMPAGNIE GENERALE DE | 19,859 | 17,276 |
| MARSH & MCLENNAN COS INC | 2,505 | 2,484 |
| MOOG INC CL A | 4,854 | 4,843 |
| MOLINA HEALTHCARE INC | 8,212 | 7,549 |
| MONOLITHIC PWR SYSTEMS INC | 4,512 | 4,224 |
| MERCK & CO INC NEW COM | 20,583 | 21,060 |
| MODERNA INC | 2,622 | 2,714 |
| MARTEN TRANSPORT LTD | 3,096 | 3,044 |
| MORGAN STANLEY | 9,468 | 8,899 |
| MICROSOFT CORP | 7,438 | 7,191 |
| MERITAGE HOME CORPORATION | 4,906 | 4,423 |
| MUENCHENER RUECK-UNSPONS ADR | 18,210 | 18,181 |
| MYRIAD GENETIC INC | 4,332 | 3,870 |
| NEXTERA ENERGY INC | 9,274 | 9,528 |
| NEOGEN CP | 2,701 | 2,433 |
| CLOUDFLARE INC CL A | 39,917 | 27,606 |
| NATIONAL GRID PLC SPON ADR | 16,639 | 14,491 |
| NIDEC CORP | 16,527 | 15,602 |
| NORTHROP GRUMMAN CP(HLDG CO) | 6,804 | 7,179 |
| NOVANTA INC | 4,491 | 4,366 |
| NORFOLK SOUTHERN CORP | 8,226 | 7,728 |
| NORTHERN TRUST CORP | 2,570 | 2,316 |
| NV5 GLOBAL INC | 1,778 | 1,751 |
| NOVARTIS AG ADR | 16,872 | 16,145 |
| NXP SEMICONDUCTORS NV | 4,421 | 3,701 |
| REALTY INCOME CORP | 7,706 | 7,782 |
| CORPORATE OFFICES PPTY TR INC | 4,958 | 4,898 |
| OLLIES BARGAIN OUTLET HLDG INC | 2,232 | 2,703 |
| OMNICELL INC | 5,700 | 5,688 |
| ONTO INNOVATION INC | 5,217 | 4,952 |
| OTSUKA HOLDINGS CO LTD UNS ADR | 12,427 | 13,076 |
| PEBBLEBROOK HOTEL TR COM | 6,056 | 4,557 |
| PUBLIC SERVICE ENTERPRISE GP | 3,307 | 3,037 |
| PEPSICO INC NC | 5,879 | 5,833 |
| PETIQ INC COM CL A | 1,355 | 1,326 |
| PFIZER INC | 16,123 | 16,044 |
| PROCTER & GAMBLE | 7,912 | 7,621 |
| PROGRESSIVE CORP OHIO | 4,896 | 5,000 |
| PARKER HANNIFIN CORP | 7,219 | 6,643 |
| PROLOGIS INC COM | 4,774 | 4,235 |
| PALOMAR HLDGS INC | 1,188 | 1,288 |
| EPLUS INC | 4,122 | 3,931 |
| PLEXUS CORP | 5,428 | 5,260 |
| PHILIP MORRIS INTL INC | 34,098 | 32,979 |
| PNC FINL SVCS GP | 20,984 | 19,879 |
| PACIFIC PREMIER BANCORP INC | 1,901 | 1,754 |
| PPG INDUSTRIES INC | 7,741 | 7,089 |
| PPL CORPORATION | 8,162 | 7,624 |
| PERFICIENT INC | 4,921 | 4,585 |
| PARSONS CORP | 6,556 | 6,993 |
| PELOTON INTERACTIVE INC CL A | 2,520 | 1,542 |
| Q2 HOLDINGS INC | 2,167 | 1,736 |
| RYDER SYSTEMS INC | 5,810 | 5,614 |
| RECKITT BENCKISER PLC SPNS ADR | 14,855 | 14,514 |
| ROBLOX CORP CL A | 23,263 | 24,776 |
| REINSURANCE GROUP OF AMERICA | 7,203 | 7,155 |
| RIVIAN AUTOMOTIVE INC CL A | 1,751 | 1,673 |
| RAYMOND JAMES FINCL INC | 7,833 | 7,242 |
| CONSTRUCTION PARTNERS INC C-A | 3,127 | 2,869 |
| RBC BEARINGS INC | 5,098 | 5,549 |
| ROYALTY PHARMA PLC SHS CLASS A | 34,626 | 36,575 |
| REPUBLIC SERVICES INC | 3,794 | 3,795 |
| RENTOKIL GROUP PLC SP ADR | 19,801 | 18,165 |
| RAYTHEON TECHNOLOGIES CORP | 14,147 | 14,320 |
| SABRE CORP COM | 5,465 | 4,023 |
| SAFRAN SA | 16,172 | 15,611 |
| SANMINA CORP | 7,087 | 7,046 |
| STARBUCKS CORP WASHINGTON | 3,612 | 3,667 |
| CHARLES SCHWAB NEW | 5,394 | 4,991 |
| STEELCASE INC CLASS A | 4,235 | 3,916 |
| SEA LIMITED ADR | 8,423 | 7,154 |
| STIFEL FINANCIAL CORPORATION | 5,571 | 5,098 |
| SHOPIFY INC | 31,832 | 25,929 |
| SITEONE LANDSCAPE SUPPLY INC | 3,807 | 3,447 |
| THE SCOTTS MIRACLE-GRO COMPANY | 6,822 | 6,003 |
| SEMTECH CORP | 1,909 | 1,759 |
| SNOWFLAKE INC CL A | 36,351 | 33,792 |
| SOUTHERN CO | 18,453 | 17,542 |
| SONY GROUP CORPORATION ADR | 30,987 | 28,701 |
| SPS COMMERCE INC COM | 1,894 | 2,035 |
| SPX CP | 5,880 | 5,918 |
| BLOCK INC CL A | 21,453 | 15,181 |
| SOUTH ST CORP | 6,764 | 6,789 |
| STAAR SURGICAL CO NEW | 3,437 | 3,972 |
| STAG INDL INC COM | 6,030 | 5,342 |
| SEAGATE TECHNOLOGY HLDNGS PLC | 3,082 | 2,715 |
| SYMRISE AG UNSPONS ADR | 16,194 | 16,047 |
| SYSCO CORP | 10,651 | 11,012 |
| AT&T INC | 15,919 | 16,600 |
| TELEDYNE TECH INC | 6,461 | 6,002 |
| BIO-TECHNE CORP | 5,208 | 4,853 |
| TRUIST FINL CORP | 18,264 | 17,976 |
| TJX COS INC NEW | 7,374 | 7,037 |
| TIMKEN CO | 5,834 | 5,305 |
| TREX COMPANY INC | 4,270 | 3,755 |
| TRUSTMARK CP | 5,232 | 5,342 |
| T ROWE PRICE GROUP INC | 3,881 | 3,522 |
| TC ENERGY CORP | 11,245 | 10,310 |
| TRADE DESK INC CLASS A | 32,561 | 26,265 |
| TOTALENERGIES SE SPONSORED ADS | 40,959 | 39,585 |
| TECHTARGET INC | 2,441 | 2,366 |
| 10X GENOMICS INC CL A | 8,672 | 8,009 |
| TEXAS INSTRUMENTS | 9,037 | 8,297 |
| TEXAS ROADHOUSE INC CL A | 3,707 | 3,514 |
| TYLER TECHNOLOGIES INC | 1,798 | 1,662 |
| UNITY SOFTWARE INC | 14,974 | 11,782 |
| UBER TECHNOLOGIES INC | 31,733 | 25,964 |
| UNITED BANKSHARES INC W VA | 4,926 | 4,980 |
| UNITED FIRE GROUP INC | 2,390 | 2,704 |
| UNILEVER PLC (NEW) ADS | 23,441 | 23,969 |
| UNITEDHEALTH GP INC | 16,924 | 17,463 |
| UNITED PARCEL SER INC CL-B | 11,902 | 12,230 |
| UPSTART HLDGS INC | 2,238 | 1,486 |
| U S BANCORP COM NEW | 14,412 | 13,254 |
| VEEVA SYS INC CL A | 12,187 | 14,457 |
| MERIDIAN BIOSCIENCE INC | 4,836 | 5,628 |
| VODAFONE GROUP PLC | 18,496 | 18,151 |
| VENTAS INC | 2,632 | 2,417 |
| VERIZON COMMUNICATIONS | 30,881 | 30,907 |
| WAYFAIR INC | 7,322 | 5,009 |
| WALGREENS BOOTS ALLIANCE INC | 12,262 | 10,877 |
| WD 40 COMPANY | 1,831 | 2,014 |
| WELLS FARGO & CO NEW | 5,331 | 4,857 |
| WILLIAMS CO INC | 19,866 | 17,696 |
| WALMART INC | 7,694 | 6,930 |
| WOLVERINE WORLD WIDE | 3,360 | 3,407 |
| XCEL ENERGY INC | 6,509 | 6,298 |
| EXXON MOBIL CORP | 32,626 | 30,745 |
| ZOOMINFO TECHNO INC STK COM | 10,378 | 8,210 |
| ZOOM VIDEO COMMUNICATIONS-A | 16,156 | 17,815 |
| ISHARES MSCI EAFE ETF | 734,626 | 676,017 |
| ISHARES RUSSELL 2000 ETF | 275,843 | 257,597 |
| SPDR S&P 500 ETF TRUST | 1,599,983 | 1,487,486 |
| VANGUARD REAL ESTATE ETF | 184,287 | 171,560 |
| VANGUARD MID-CAP ETF INDEX | 279,650 | 257,046 |
| REAL ESTATE SELECT SECT SPDR | 184,973 | 172,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,500 | 0 | 3,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 215 | 215 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 68,772 | 68,772 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,685 | 1,685 | 0 |