| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 3,600 | 0 | 0 | 0 |
| TAX PREPARATION | 1,175 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED EQUIPMENT | 2005-01-01 | 24,112 | 24,112 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND | 2005-06-01 | 500,044 | L | 0 | 0 | 0 | |||
| BUILDING | 2005-06-01 | 406,852 | 162,566 | SL | 39.000000000000 | 10,432 | 0 | 0 | |
| CAGES | 2005-06-10 | 3,394 | 3,394 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PROPERTY SIGN | 2005-06-10 | 420 | 420 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KAWASAKI MULE | 2006-05-26 | 11,325 | 11,325 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WASHER AND DRYER | 2006-01-06 | 855 | 855 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 5 BARN DOORS | 2006-06-21 | 750 | 750 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROAD IMPROVEMENTS | 2006-07-18 | 5,850 | 5,070 | SL | 15.000000000000 | 228 | 0 | 0 | |
| MOOSE PEN TRUSSES | 2006-04-13 | 1,160 | 1,160 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DEER PEN | 2006-04-27 | 9,443 | 9,443 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SMALL ANIMAL CAGES | 2006-05-01 | 10,752 | 10,752 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW BUILDING | 2006-06-20 | 70,294 | 26,131 | SL | 39.000000000000 | 1,802 | 0 | 0 | |
| SONGBIRD CAGES | 2006-05-03 | 9,162 | 9,162 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATERFOWL CAGES | 2006-05-03 | 3,731 | 3,731 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FAWN PEN | 2006-04-10 | 29,807 | 29,807 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PROPANE STOVE | 2006-09-12 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SURVEYING ROAD | 2006-11-07 | 3,972 | 3,444 | SL | 15.000000000000 | 221 | 0 | 0 | |
| SNOWBLOWER | 2007-12-23 | 850 | 848 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2007-01-12 | 4,250 | 3,963 | SL | 15.000000000000 | 283 | 0 | 0 | |
| HAWK AND MAMMAL CAGES | 2007-01-17 | 6,254 | 6,251 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAGES | 2007-11-15 | 5,173 | 5,173 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BABY MOOSE PEN | 2007-05-16 | 2,694 | 2,691 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FAWN PEN | 2007-07-27 | 2,355 | 2,355 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SHED | 2007-07-28 | 850 | 850 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SOFA | 2008-04-09 | 200 | 200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FOREST STEWARDSHIP PLAN | 2008-09-04 | 3,810 | 3,133 | SL | 15.000000000000 | 254 | 0 | 0 | |
| TRAIL REPAIRS AND RAILING | 2008-12-04 | 3,089 | 2,489 | SL | 15.000000000000 | 206 | 0 | 0 | |
| SITE PLAN | 2008-10-29 | 5,684 | 4,611 | SL | 15.000000000000 | 379 | 0 | 0 | |
| MOOSE PEN | 2008-05-20 | 3,600 | 3,600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MOOSE PEN | 2010-06-14 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOOSE PEN | 2010-07-02 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM | 2010-05-07 | 1,210 | 1,210 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SITE WORK | 2012-01-01 | 6,700 | 1,541 | SL | 39.000000000000 | 172 | 0 | 0 | |
| BUTLER EDUCATION CENTER | 2012-06-12 | 235,712 | 51,626 | SL | 39.000000000000 | 6,044 | 0 | 0 | |
| COMPUTER | 2016-09-15 | 705 | 705 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAWN PEN RENOVATIONS | 2016-01-26 | 2,303 | 1,035 | SL | 10.000000000000 | 230 | 0 | 0 | |
| DEER PEN ADDITION | 2016-05-11 | 27,500 | 12,375 | SL | 10.000000000000 | 2,750 | 0 | 0 | |
| FREEZER | 2016-05-27 | 150 | 150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAWN AND BOBCAT PEN RENOVATIONS | 2016-06-09 | 6,224 | 2,799 | SL | 10.000000000000 | 622 | 0 | 0 | |
| SONGBIRD CAGES | 2016-06-14 | 28,300 | 12,735 | SL | 10.000000000000 | 2,830 | 0 | 0 | |
| FAWN PEN FENCING | 2016-06-20 | 2,687 | 2,687 | SL | 5.000000000000 | 0 | 0 | 0 | |
| INSULATED BOBCAT PEN | 2016-09-07 | 825 | 825 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WASHER AND DRYER | 2016-09-29 | 1,050 | 1,050 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOBCAT PEN | 2017-12-20 | 11,700 | 3,510 | SL | 10.000000000000 | 1,170 | 0 | 0 | |
| WASHER AND DRYER | 2018-01-08 | 1,344 | 807 | SL | 5.000000000000 | 269 | 0 | 0 | |
| CAMRY | 2018-01-12 | 8,924 | 5,355 | SL | 5.000000000000 | 1,785 | 0 | 0 | |
| 18' TOYOTA TACOMA | 2020-01-08 | 7,136 | 1,427 | SL | 5.000000000000 | 1,427 | 0 | 0 | |
| CAGES | 2020-09-04 | 14,545 | 485 | SL | 10.000000000000 | 1,455 | 0 | 0 | |
| KAWASAKI MULE | 2020-06-14 | 13,119 | 1,531 | SL | 5.000000000000 | 2,624 | 0 | 0 | |
| WASHER AND DRYER | 2021-09-21 | 1,932 | SL | 5.000000000000 | 97 | 0 | 0 | ||
| WATER LINE TO OUTBUILDING | 2021-04-01 | 7,986 | SL | 15.000000000000 | 399 | 0 | 0 | ||
| SIGNAGE | 2021-10-15 | 3,700 | SL | 7.000000000000 | 132 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BHP BILLITON FIN USA LTD | 30,004 | 31,539 |
| CVS HEALTH CORP | 10,032 | 10,511 |
| STRYKER CORP | 9,999 | 10,664 |
| ANHEUSER BUSCH INBEV | 10,024 | 10,742 |
| MCDONALDS CORP | 9,967 | 10,807 |
| GENERAL ELECTRIC CO | 29,577 | 32,321 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 4,741 | 23,177 |
| COMCAST CORP | 18,744 | 25,165 |
| VERIZON COMMUNICATIONS | 16,914 | 20,784 |
| LOWES COMPANIES INC | 3,880 | 51,696 |
| KROGER CO | 15,461 | 31,682 |
| PROCTER & GAMBLE CO | 10,850 | 27,809 |
| CHEVRON CORPORATION | 14,861 | 23,470 |
| BLAKCROCK INC | 5,705 | 27,467 |
| CHARLES SCHWAB CORP | 12,954 | 29,435 |
| CITIZENS FINANCIAL GROUP INC | 19,170 | 23,625 |
| JP MORGAN CHASE & CO | 8,591 | 31,670 |
| METLIFE INC | 19,800 | 23,747 |
| JOHNSON & JOHNSON CO | 12,560 | 34,214 |
| MEDTRONIC PLC | 21,022 | 23,277 |
| MERCK & CO INC | 19,609 | 21,076 |
| THERMO FISHER SCIENTIFIC | 1,704 | 33,362 |
| EMERSON ELECTRIC CO | 18,595 | 25,567 |
| ILLINOIS TOOL WORKS INC | 2,981 | 16,042 |
| LINCOLN ELECTRIC HOLDINGS | 16,460 | 27,894 |
| APPLE INC | 1,037 | 74,579 |
| BROADCOM INC | 15,303 | 33,271 |
| CISCO SYSTEMS INC | 16,665 | 31,685 |
| MICROSOFT CORP | 1,287 | 50,448 |
| ORACLE CORPORATION | 8,288 | 26,163 |
| EVERGY INC | 20,219 | 24,014 |
| NEXTERA ENERGY INC | 2,018 | 18,672 |
| PUBLIC SERVICE ENTERPRISE GROUP | 25,042 | 33,365 |
| VANGUARD DIVIDEND GROWTH FUND INV | 15,810 | 19,640 |
| CONSUMER DISC SELECT SECTOR SPDR ETF | 4,747 | 30,666 |
| CONSUMER STAPLES SELECT SECTOR SPDR ETF | 7,549 | 11,567 |
| ETFMG ALTERNATIVE HARVEST ETF | 3,084 | 1,108 |
| FINANCIAL SELECT SECTOR SPDR ETF | 12,303 | 19,525 |
| HEALTH CARE SEL SECT SPDR ETF | 8,519 | 35,223 |
| INDUSTRIAL SELECT SECTOR SPDR ETF | 11,215 | 31,743 |
| TECHNOLOGY SELECT SECT SPDR ETF | 7,192 | 52,161 |
| ISHARES CORE S&P MIDCAP ETF | 8,621 | 32,271 |
| ISHARES CORE S&P SMALL CAP ETF | 4,582 | 17,177 |
| GOLDMAN SACHS GQG PRTNRS INTL OPP FD INST | 20,503 | 26,073 |
| ISHARES MSCI EAFE MIN VOL FACTOR ETF | 9,689 | 10,364 |
| VANGUARD FTSE DEV MKT ETF | 21,773 | 27,062 |
| ISHARES ESG AWARE MSCI EM ETF | 10,015 | 9,938 |
| ORGANON & CO | 645 | 609 |
| L3 HARRIS TECH | 10,718 | 11,728 |
| ISHARES CARE DIVIDEND GROWTH ETF | 10,008 | 11,116 |
| VANGUARD MIDCAP VALUE ETF | 12,427 | 15,033 |
| GOLDMAN SACHS ACTIVEBETA INTL EQUITY ETF | 24,915 | 26,453 |
| ISHARES CORE MSCI EAFE ETF | 29,802 | 29,857 |
| COHEN & STEERS LOW DUR PFD FUND | 46,760 | 45,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND-I | AT COST | 50,478 | 48,880 |
| EATON VANCE SHORT DUR GOVT INC FUND I | AT COST | 50,017 | 48,951 |
| FEDERATED HERMES TOTAL RETURN BOND FUND INST | AT COST | 50,102 | 48,537 |
| METROPLITAN WAST LOW DURATION BOND FD I | AT COST | 27,160 | 27,725 |
| PIMCO INCOME FUND INST | AT COST | 61,197 | 62,153 |
| VANGUARD SHORT TERM INFL PROT SEC FD ADM | AT COST | 14,954 | 15,959 |
| VANGUARD SHORT TERM INV GR FUND ADM | AT COST | 48,375 | 48,465 |
| VANGUARD TOT BD MKT IDX FUND ADM | AT COST | 68,522 | 68,259 |
| ISHARES CORE TOTAL AGGR US BOND ETF | AT COST | 26,985 | 28,520 |
| ISHARES IBOXX INV GRADE CORP BD ETF | AT COST | 23,490 | 26,504 |
| BLACKROCK TOTAL RETURN FUND | AT COST | 30,450 | 29,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FULLY DEPRECIATED EQUIPMENT | 24,112 | 24,112 | 0 | |
| LAND | 500,044 | 0 | 500,044 | |
| BUILDING | 406,852 | 172,998 | 233,854 | |
| CAGES | 3,394 | 3,394 | 0 | |
| PROPERTY SIGN | 420 | 420 | 0 | |
| KAWASAKI MULE | 11,325 | 11,325 | 0 | |
| WASHER AND DRYER | 855 | 855 | 0 | |
| 5 BARN DOORS | 750 | 750 | 0 | |
| ROAD IMPROVEMENTS | 5,850 | 5,298 | 552 | |
| MOOSE PEN TRUSSES | 1,160 | 1,160 | 0 | |
| DEER PEN | 9,443 | 9,443 | 0 | |
| SMALL ANIMAL CAGES | 10,752 | 10,752 | 0 | |
| NEW BUILDING | 70,294 | 27,933 | 42,361 | |
| SONGBIRD CAGES | 9,162 | 9,162 | 0 | |
| WATERFOWL CAGES | 3,731 | 3,731 | 0 | |
| FAWN PEN | 29,807 | 29,807 | 0 | |
| PROPANE STOVE | 2,500 | 2,500 | 0 | |
| SURVEYING ROAD | 3,972 | 3,665 | 307 | |
| SNOWBLOWER | 850 | 848 | 2 | |
| LAND IMPROVEMENTS | 4,250 | 4,246 | 4 | |
| HAWK AND MAMMAL CAGES | 6,254 | 6,251 | 3 | |
| CAGES | 5,173 | 5,173 | 0 | |
| BABY MOOSE PEN | 2,694 | 2,691 | 3 | |
| FAWN PEN | 2,355 | 2,355 | 0 | |
| SHED | 850 | 850 | 0 | |
| SOFA | 200 | 200 | 0 | |
| FOREST STEWARDSHIP PLAN | 3,810 | 3,387 | 423 | |
| TRAIL REPAIRS AND RAILING | 3,089 | 2,695 | 394 | |
| SITE PLAN | 5,684 | 4,990 | 694 | |
| MOOSE PEN | 3,600 | 3,600 | 0 | |
| MOOSE PEN | 3,000 | 3,000 | 0 | |
| MOOSE PEN | 2,000 | 2,000 | 0 | |
| ALARM SYSTEM | 1,210 | 1,210 | 0 | |
| SITE WORK | 6,700 | 1,713 | 4,987 | |
| BUTLER EDUCATION CENTER | 235,712 | 57,670 | 178,042 | |
| COMPUTER | 705 | 705 | 0 | |
| FAWN PEN RENOVATIONS | 2,303 | 1,265 | 1,038 | |
| DEER PEN ADDITION | 27,500 | 15,125 | 12,375 | |
| FREEZER | 150 | 150 | 0 | |
| FAWN AND BOBCAT PEN RENOVATIONS | 6,224 | 3,421 | 2,803 | |
| SONGBIRD CAGES | 28,300 | 15,565 | 12,735 | |
| FAWN PEN FENCING | 2,687 | 2,687 | 0 | |
| INSULATED BOBCAT PEN | 825 | 825 | 0 | |
| WASHER AND DRYER | 1,050 | 1,050 | 0 | |
| BOBCAT PEN | 11,700 | 4,680 | 7,020 | |
| WASHER AND DRYER | 1,344 | 1,076 | 268 | |
| CAMRY | 8,924 | 7,140 | 1,784 | |
| 18' TOYOTA TACOMA | 7,136 | 2,854 | 4,282 | |
| CAGES | 14,545 | 1,940 | 12,605 | |
| KAWASAKI MULE | 13,119 | 4,155 | 8,964 | |
| WASHER AND DRYER | 1,932 | 97 | 1,835 | |
| WATER LINE TO OUTBUILDING | 7,986 | 399 | 7,587 | |
| SIGNAGE | 3,700 | 132 | 3,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,181 | 0 | 0 | 4,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL REHABILITATION EXPENSES | 5,871 | 0 | 0 | 5,871 |
| OFFICE EXPENSE | 2,037 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 9,144 | 0 | 0 | 9,144 |
| ADVERTISING | 351 | 0 | 0 | 0 |
| MISCELLANEOUS | 111 | 0 | 0 | 35 |
| VOLUNTEER EXPENSES | 119 | 0 | 0 | 119 |
| CASUAL LABOR | 1,895 | 0 | 0 | 1,895 |
| INSURANCE | 3,902 | 0 | 0 | 3,902 |
| VEHICLE EXPENSES | 8,752 | 0 | 0 | 8,752 |
| POSTAGE | 541 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 619 | 0 | 0 | 543 |
| ANIMAL FOOD AND SUPPLIES | 6,169 | 0 | 0 | 6,169 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,276 | 1,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,294 | 20,294 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 4,449 | 0 | 0 | 3,409 |
| FOREIGN TAXES | 348 | 348 | 0 | 0 |
| LOCAL TAXES | 173 | 0 | 0 | 173 |