| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 983793100 XPO LOGISTICS INC | 560 | 1,239 |
| 78409V104 S&P GLOBAL INC | 990 | 3,304 |
| 92826C839 VISA INC-CLASS A SHR | 1,655 | 4,551 |
| 11135F101 BROADCOM INC | 2,105 | 5,323 |
| 13645T100 CANADIAN PAC RY LTD | 1,925 | 2,734 |
| 73278L105 POOL CORPORATION | 734 | 2,830 |
| 023135106 AMAZON COM INC COM | 3,689 | 13,337 |
| 87918A105 TELADOC HEALTH INC | 2,775 | 1,377 |
| 892356106 TRACTOR SUPPLY CO CO | 514 | 3,340 |
| 79466L302 SALESFORCE COM INC | 1,376 | 4,574 |
| 46434G103 ISHARES CORE MSCI EM | 34,605 | 38,789 |
| 90138F102 TWILIO INC | 2,420 | 2,370 |
| 36262G101 GXO LOGISTICS INC | 388 | 1,453 |
| G66721104 NORWEGIAN CRUISE LIN | 1,963 | 1,348 |
| 278865100 ECOLAB INC | 229 | 1,642 |
| 550021109 LULULEMON ATHLETICA | 1,537 | 2,349 |
| 64110L106 NETFLIX INC | 1,303 | 3,012 |
| 464287226 ISHARES CORE U.S. AG | 39,732 | 41,183 |
| 45866F104 INTERCONTINENTAL EXC | 831 | 3,146 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 37,953 | 40,722 |
| 16679L109 CHEWY INC | 1,554 | 1,061 |
| 31620M106 FIDELITY NATL INFORM | 2,416 | 2,838 |
| 464287804 ISHARES CORE S&P SMA | 9,538 | 10,535 |
| 040413106 ARISTA NETWORKS INC | 1,734 | 4,313 |
| 896239100 TRIMBLE INC | 1,029 | 2,005 |
| 679295105 OKTA INC | 1,330 | 1,345 |
| 46434V613 ISHARES CORE TOTAL B | 20,820 | 20,590 |
| 464287655 ISHARES RUSSELL 2000 | 19,290 | 25,804 |
| 15135B101 CENTENE CORP DEL | 1,514 | 3,131 |
| 169656105 CHIPOTLE MEXICAN GRI | 2,588 | 3,497 |
| 30303M102 META PLATFORMS INC | 2,085 | 8,072 |
| 101137107 BOSTON SCIENTIFIC CO | 1,466 | 2,761 |
| 893641100 TRANSDIGM GROUP INC | 1,388 | 2,545 |
| 235851102 DANAHER CORP | 99 | 3,290 |
| G1151C101 ACCENTURE PLC | 204 | 2,487 |
| 339041105 FLEETCOR TECHNOLOGIE | 2,745 | 2,462 |
| 09857L108 BOOKING HOLDINGS INC | 482 | 2,399 |
| 252131107 DEXCOM INC | 1,326 | 3,759 |
| 518439104 ESTEE LAUDER COMPANI | 782 | 3,332 |
| 67066G104 NVIDIA CORP | 599 | 4,706 |
| 90384S303 ULTA BEAUTY INC | 2,122 | 3,299 |
| 21036P108 CONSTELLATION BRANDS | 1,234 | 2,510 |
| 34964C106 FORTUNE BRANDS HOME | 1,344 | 2,993 |
| 872365713 TCW EMRG MRKTS INC-P | 20,781 | 20,137 |
| 037833100 APPLE INC | 2,359 | 17,224 |
| 381430107 GOLDMAN SACHS ACTIVE | 10,282 | 10,299 |
| 81762P102 SERVICENOW INC | 2,202 | 3,895 |
| 697435105 PALO ALTO NETWORKS I | 1,460 | 3,897 |
| 722005667 PIMCO COMMODITY REAL | 14,825 | 14,767 |
| 02079K107 ALPHABET INC CL C | 4,270 | 14,468 |
| 31641Q755 FIDELITY NEW MRKTS I | 10,462 | 10,137 |
| 016255101 ALIGN TECHNOLOGY INC | 250 | 2,629 |
| 594918104 MICROSOFT CORP | 3,630 | 16,143 |
| 00507V109 ACTIVISION BLIZZARD | 1,113 | 1,331 |
| 001084102 AGCO CORP COM | 2,329 | 1,856 |
| 532457108 ELI LILLY & CO COM | 1,988 | 3,315 |
| 92532F100 VERTEX PHARMACEUTICA | 1,423 | 1,757 |
| 617446448 MORGAN STANLEY | 1,293 | 2,748 |
| 98936J101 ZENDESK INC | 2,186 | 2,190 |
| 922908629 VANGUARD MIDCAP VIPE | 58,885 | 89,934 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 62 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,000 |
| MUTUAL FUND TIMING ADJ | 4 |
| COST BASIS ADJ | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,365 | 1,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 80 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 296 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |