| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 24,686 | 11,602 | 13,084 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3300 TANTALUS DR LAND | 2007-11-07 | 1,361,130 | |||||||
| 3300 TANTALUS DR BUILDING | 2007-11-07 | 438,870 | 56,265 | S/L | 39.0000 | 11,253 | 11,253 | ||
| DRIVEWAY | 2016-09-06 | 30,885 | 17,142 | S/L | 39.0000 | 396 | 396 | ||
| UPHOSTERIES | 2016-09-06 | 6,393 | 5,679 | 200DB | 7.0000 | 286 | 286 | ||
| ELECTRIC WIREING | 2016-05-26 | 3,356 | 1,877 | S/L | 39.0000 | 43 | 43 | ||
| PC | 2016-10-02 | 2,948 | 2,863 | 200DB | 5.0000 | 85 | 85 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 8138 | 39,569 | 39,569 |
| FIDELITY 8141 | 597,019 | 703,670 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | AT COST | 1,013,142 | 1,013,142 |
| TRUST INTEREST | AT COST | 8,011 | 8,011 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3300 TANTALUS DR-BLDG | 438,870 | 67,518 | 371,352 | 438,870 |
| IMPROVEMENT | 40,634 | 25,422 | 15,212 | 40,634 |
| EQUIPMENT | 2,948 | 2,948 | 2,948 | |
| 3300 TANTALUS DRIVE | 1,361,130 | 1,361,130 | 1,361,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,747 | 1,747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 404 | 404 | ||
| MEALS & ENTERTAIMENT | 1,073 | 1,073 | ||
| INSURANCE, INCL. HEALTH | 2,938 | 2,938 | ||
| REPAIR AND MAINTENENCE | 24,107 | 24,107 | ||
| SECURITY | 1,710 | 1,710 | ||
| SUPPLIES | 2,975 | 2,975 | ||
| GAS & ELECTRICITY | 7,610 | 7,610 | ||
| CABLE & INTERNET | 2,098 | 2,098 | ||
| TELEPHONE | 1,257 | 1,257 | ||
| WATER & SEWER | 976 | 976 | ||
| OFFICE EXPENSE | 1,023 | 1,023 | ||
| COMPUTER HARDWARE | 2,093 | 2,093 | ||
| COMPUTER SOFTWARE | 5,937 | 5,937 | ||
| MERCHANT FEES | 1,226 | 1,226 | ||
| BOOK SUBSCRIPTION | 291 | 291 | ||
| FUNDRAISING MEMBERSHIP DEVELO | 522 | 522 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USE OF HOUSE & GROUNDS EVENT | 35,390 | 35,390 | |
| HOUSE GROUP TOUR | 38,197 | 38,197 | |
| BOOK & NOTE CARD | 3,858 | 3,858 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 3,392 | 2,321 |
| LOAN FROM BOB | ||
| PAYABLE TO ACCOUNTANT | 186 | |
| PPP LOAN | 21,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS & CONTRACTORS | 30,525 | 30,525 | ||
| WEBSITE & GRAPHIC DESIGN | 5,402 | 5,402 | ||
| BROKER FEES | 7,050 | 7,050 | ||
| HONORARIA | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RP TAX | 300 | 300 | ||
| PRIOR YEAR FEDERAL TAX (990PF) | 800 | 800 | ||
| PRIOR YEAR FEDERAL TAX | 21,000 | |||
| PRIOR YEAR STATE TAX | 11,206 | 11,206 | ||
| FOREIGN TAXES | 222 | 222 | 222 | |
| CURRENT YEAR STATE TAX | 3,400 | 3,400 | ||
| CURRENT YEAR FEDERAL TAX(990PF) | 314 | 314 | ||
| CURRENT YEAR FEDERAL TAX(990T) | 6,400 | |||
| GENERAL EXCISE TAX | 2,713 | 2,713 | ||
| DUES | 536 | 536 | ||
| LICENSE FEES | 239 | 239 |