| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 127,739 | 116,089 | 12,862 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE AND FIXTURES | 2011-01-14 | 8,571 | 8,571 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE AND FIXTURES | 2016-02-10 | 3,418 | 3,362 | SL | 5.000000000000 | 56 | 0 | ||
| OFFICE FURNITURE AND FIXTURES | 2020-09-01 | 9,300 | 620 | SL | 5.000000000000 | 1,860 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PAGE 5, PART VII-A, LINE 11 | BSF FOUNDATIONEIN: 75-2688553ADDRESS: 801 CHERRY STREET SUITE 1500 FORT WORTH, TX 76102EXCESS BUSINESS HOLDING [ ] YES [X] NO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H OFFSHORE FUND, LTD. | 16,268,522 | 16,268,522 |
| KING STREET CAPITAL, LTD | 114,632 | 114,632 |
| LUXOR CAPITAL PARTNERS OFFSHORE LIQUIDATING SPV, LTD. | 162,433 | 162,433 |
| LUXOR CAPITAL PARTNERS OFFSHORE, LTD. | 15,741 | 15,741 |
| MARKETABLE SECURITIES | 89,464,844 | 89,464,844 |
| OZ OVERSEAS FUND II, LTD. | 87,461 | 87,461 |
| YOST OFFSHORE FUND, LTD. | 4,674,692 | 4,674,692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS RECEIVABLE | AT COST | 40 | 40 |
| BROWNING WEST FUND LP | FMV | 14,250,778 | 14,250,778 |
| DUE FROM BROKERS | AT COST | 444,640 | 444,640 |
| HHEP-HD, LP | FMV | 1,294 | 1,294 |
| HHEP-LIVE SODA LP | FMV | 7,037,848 | 7,037,848 |
| HHEP-OILFIELD EXPENDABLES LP | FMV | 821,084 | 821,084 |
| HH-GEM LP | FMV | 2,870,094 | 2,870,094 |
| HH-HALO LP | FMV | 1,541,672 | 1,541,672 |
| INVESTMENT IN BSF FOUNDATION | AT COST | 68,552 | 68,552 |
| KELLY CAPITAL PARTNERS FUND I, L.P. | AT COST | 130,257 | 130,257 |
| KELLY CAPITAL PARTNERS FUND II, LP | AT COST | 225,817 | 225,817 |
| MORGAN CREEK PARTNERS III, LP | FMV | 6,669,414 | 6,669,414 |
| NEWPORT ASIA PARTNERS FUND, L.P. | FMV | 4,842,653 | 4,842,653 |
| ROCKEFELLER ACCESS FUND 06-1, LLC | FMV | 2,354,748 | 2,354,748 |
| ROCKEFELLER GA INVESTORS 2006, LP | FMV | 313,587 | 313,587 |
| WLR RECOVERY FUND III IAC AIV LP | FMV | 3,933 | 3,933 |
| WLR RECOVERY FUND III L.P. | FMV | 6,037 | 6,037 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND FIXTURES | 8,571 | 8,571 | 0 | |
| OFFICE FURNITURE AND FIXTURES | 3,418 | 3,418 | 0 | |
| OFFICE FURNITURE AND FIXTURES | 9,300 | 2,480 | 6,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 99,724 | 88,287 | 11,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKS OF ART HELD FOR EXEMPT PURPOSE | 850,000 | 850,000 | 950,000 |
| CLUB MEMBERSHIPS | 41,019 | 41,019 | 41,019 |
| FEDERAL EXCISE TAX RECEIVABLE | 145,434 | 255,463 | 255,463 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 2,777 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES OF DIRECT CHARITABLE ACTIVITIES | 5,457 | 0 | 5,457 | |
| LEASE OPERATING EXPENSE | 256 | 256 | 0 | |
| MISCELLANEOUS | 136,550 | 0 | 136,550 | |
| TRAVEL | 12,500 | 0 | 12,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EARNINGS FROM BSF FOUNDATION | -8,510,343 | -8,510,343 | -8,510,343 |
| OIL & GAS ROYALTIES | 2,670,734 | 2,670,734 | 2,670,734 |
| THROUGH PARTNERSHIP INVESTMENTS | -2,080,303 | -2,133,037 | -2,080,303 |
| OTHER REVENUE | 70,597 | 70,597 | 70,597 |
| YOST OFFSHORE FUND - SUBPART F INCOME | 125,376 | 125,376 | 125,376 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS ON INVESTMENTS | 25,436,214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAXES | 337,659 | 688,821 |
| DEFERRED COMPENSATION | 459,397 | 402,203 |
| DUE TO KRP ENTITIES | 0 | 172,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 613,880 | 613,880 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT AND DEFERRED EXCISE TAXES | 236,419 | 0 | 0 | |
| PROPERTY TAXES | 38,874 | 38,645 | 229 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BSF FOUNDATION |
801 CHERRY STREET SUITE 1500 FORT WORTH,TX76102 |
75-2688553 | TRANSFERS WERE MADE DURING THE YEAR BETWEEN BSF FOUNDATION AND THE BURNETT FOUNDATION. | 0 |
| Total | 98,324 | |||