| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,207 | 0 | 25,309 | 1,897 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 362,534 | 362,534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 964,698 | 964,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EASTERN BANK | FMV | 470,051 | 470,051 |
| LONG-TERM CASH - EASTERN BANK | FMV | 128,427 | 128,427 |
| MUTUAL FUNDS - VANGUARD | FMV | 1,275,453 | 1,275,453 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 35,781 | 0 | 35,781 | 35,781 |
| BUILDING AND IMPROVEMENTS | 4,342,027 | 2,992,167 | 1,349,860 | 3,336,479 |
| FURNITURE AND FIXTURES | 164,015 | 159,568 | 4,447 | 4,447 |
| EQUIPMENT | 228,346 | 168,936 | 59,410 | 59,410 |
| VEHICLE | 64,971 | 64,971 | 0 | |
| LANDSCAPING | 9,759 | 0 | 9,759 | 9,759 |
| PAINTINGS | 5,446 | 4,630 | 816 | 816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,279 | 0 | 1,190 | 37 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 4,226 | 3,479 | 3,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 41,660 | 0 | 38,753 | 2,885 |
| FOOD AND FOOD SERVICE | 115,374 | 0 | 107,324 | 7,971 |
| REPAIRS AND MAINTENANCE | 108,764 | 0 | 101,176 | 6,889 |
| SUPPLIES | 89,197 | 0 | 82,974 | 6,451 |
| INSURANCE | 49,408 | 0 | 45,961 | 3,153 |
| MARKETING AND ADVERTISING | 2,687 | 0 | 2,500 | 168 |
| MONITORING SYSTEM | 7,500 | 0 | 6,977 | 523 |
| BANK CHARGES | 16,947 | 16,927 | 15,765 | 1,182 |
| PAYROLL SERVICE | 17,306 | 0 | 16,099 | 1,207 |
| MISCELLANEOUS | 15,327 | 0 | 14,258 | 1,400 |
| DUES AND SUBSCRIPTIONS | 9,526 | 0 | 8,861 | 646 |
| HIRING AND RETENTION | 5,775 | 0 | 5,372 | 388 |
| POSTAGE AND FREIGHT | 416 | 0 | 387 | 17 |
| LEASED EQUIPMENT | 10,094 | 0 | 9,390 | 660 |
| HAIR SALON | 469 | 0 | 436 | 33 |
| STATE FILING FEES | 320 | 0 | 298 | 22 |
| BAD DEBT EXPENSE | 61,399 | 0 | 61,399 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 2,123,928 | 2,123,928 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS FROM LONG-TERM INVESTMENTS | 205,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 4,000 | 3,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
THE JOHN BERTRAM HOUSE OF SWAMPSCOTT INC |
1,140,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 3,345 | 0 | 3,112 | 174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,473 | 0 | 0 | 0 |