| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 911 | 911 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 5,011 | 21,738 |
| 94106L109 WASTE MANAGEMENT INC | 5,019 | 6,884 |
| 09260D107 BLACKSTONE INC | 2,545 | 4,105 |
| 150870103 CELANESE CORP | 1,700 | 3,881 |
| 126650100 CVS HEALTH CORPORATI | 3,685 | 5,467 |
| 654106103 NIKE INC CL B | 2,016 | 3,577 |
| 891160509 TORONTO DOMINION BK | 4,805 | 5,968 |
| 512807108 LAM RESEARCH CORP CO | 1,256 | 3,409 |
| 87612E106 TARGET CORP | 1,857 | 3,531 |
| 30303M102 META PLATFORMS INC | 4,279 | 2,903 |
| 460690100 INTERPUBLIC GROUP CO | 2,769 | 3,166 |
| 031162100 AMGEN INC | ||
| G29183103 EATON CORP PLC | 3,916 | 4,158 |
| H84989104 TE CONNECTIVITY LTD | 3,837 | 4,187 |
| 92826C839 VISA INC-CLASS A SHR | 4,845 | 5,316 |
| 91324P102 UNITEDHEALTH GROUP I | 1,079 | 7,704 |
| 56501R106 MANULIFE FINANCIAL C | 6,265 | 7,053 |
| 867224107 SUNCOR ENERGY INC NE | 4,377 | 7,961 |
| 25243Q205 DIAGEO PLC - ADR | 3,542 | 5,224 |
| 285512109 ELECTRONIC ARTS INC | 3,664 | 4,744 |
| 883556102 THERMO FISHER SCIENT | 1,842 | 4,890 |
| 911312106 UNITED PARCEL SERVIC | 3,251 | 5,841 |
| 172967424 CITIGROUP INC. | 6,629 | 5,933 |
| 31620M106 FIDELITY NATL INFORM | 9,166 | 7,792 |
| 254687106 WALT DISNEY CO | 4,804 | 5,286 |
| 907818108 UNION PACIFIC CORP | 2,098 | 4,905 |
| H2906T109 GARMIN LTD | 3,869 | 3,832 |
| 02079K107 ALPHABET INC CL C | 6,616 | 17,500 |
| 46625H100 JPMORGAN CHASE & CO | 5,428 | 7,883 |
| 11135F101 BROADCOM INC | 3,392 | 6,316 |
| 418056107 HASBRO INC | 5,648 | 4,831 |
| 192446102 COGNIZANT TECH SOLUT | 4,353 | 4,927 |
| 097023105 BOEING CO | 5,974 | 5,059 |
| 09247X101 BLACKROCK INC | 2,636 | 4,872 |
| 904767704 UNILEVER PLC - ADR | 3,306 | 2,750 |
| G5960L103 MEDTRONIC PLC | 1,314 | 1,257 |
| 517834107 LAS VEGAS SANDS CORP | 5,153 | 3,661 |
| 17275R102 CISCO SYSTEMS INC | 2,557 | 4,861 |
| 09857L108 BOOKING HOLDINGS INC | 3,187 | 3,498 |
| 58933Y105 MERCK & CO INC NEW | 4,627 | 6,747 |
| Y2573F102 FLEX LTD | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 00287Y109 ABBVIE INC | 4,392 | 6,433 |
| 871829107 SYSCO CORP | 3,142 | 5,083 |
| 89151E109 TOTALENERGIES SE -SP | 8,182 | 8,791 |
| 532457108 ELI LILLY & CO COM | 1,092 | 5,188 |
| 594918104 MICROSOFT CORP | 3,542 | 21,317 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,759 | 7,208 |
| 609207105 MONDELEZ INTERNATION | 4,590 | 5,278 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 77956H435 T ROWE PR OVERSEAS S | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 693390841 PIMCO HIGH YIELD FD- | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 89154M702 TOUCHSTONE SANDS EM | ||
| 89155T490 TOUCHSTONE MID CAP-R | ||
| 904504479 UNDISC MGRS BEHAV VA | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 693390700 PIMCO TOTAL RET FD-I | ||
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 3,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 140,536 | 126,548 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,683 | 27,474 |
| 592905764 METROPOLITAN WEST T/ | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,240 | 18,089 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 73,097 | 76,621 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 63,700 | 54,911 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 34,982 | 26,889 |
| 904504479 UNDISC MGRS BEHAV VA | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 21,768 | 17,715 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 15,977 | 15,977 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 206,901 | 185,654 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 20,130 | 17,807 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 36,610 | 46,586 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 138 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,940 | 2,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 468 | 468 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 549 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |