| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 36,292 | 3,886 | 30,907 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FUND INSL | 143,479 | 143,777 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 145,468 | 143,857 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 144,103 | 145,445 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY GOVT CASH RESERVE | 115,706 | 115,705 |
| POTLATCHDELTIC CORP | 80,483 | 388,539 |
| WEYERHAEUSER CO | 90,017 | 403,482 |
| VANGUARD PRIMECAP CORE FD | 99,285 | 240,703 |
| CLEARWATER SELECT EQUITY FUND | 582,947 | 719,313 |
| PIMCO ALL ASSET INST CLASS | 471,833 | 518,496 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 349,260 | 321,477 |
| ROCK ISLAND COMPANY | 76,724 | 243,503 |
| THIRD AVENUE REAL ESTATE VALUE FD | 169,100 | 275,084 |
| CLEARWATER INTERNATIONAL FUND | 999,057 | 1,250,514 |
| VANGUARD 500 INDEX FD ADM SHS | 375,587 | 485,231 |
| VANGUARD SELECTED VALUE FD | 202,047 | 241,944 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 158,170 | 176,520 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 110,785 | 124,983 |
| VANGUARD REIT INDEX FD ADM | 204,664 | 281,998 |
| AQR EMERGING MULTI STYLE II FUND CL R6 | 135,419 | 189,843 |
| TORTOISE MLP AND PIPELINE FD | 167,571 | 198,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | AT COST | 3,750 | 123,575 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | AT COST | 126,000 | 424,867 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP | AT COST | 192,500 | 285,336 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 0 | 158,513 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | AT COST | 180,000 | 237,766 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | AT COST | 48,000 | 49,830 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | AT COST | 0 | 81,725 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 2,921 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| INSURANCE | 1,545 | 0 | 1,545 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 509 | 0 | |
| OTHER DEDUCTIONS | 0 | 174 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 36 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,146 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 2 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 29 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 13 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,727 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 35 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 7 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,499 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 45 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 3,520 | 0 | |
| SECTION 743(B) NEGATIVE ADJUSTMENTS | 0 | 25 | 0 | |
| OTHER DEDUCTIONS | 0 | 5,494 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, LLLP | 0 | 0 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 589 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 3 | 0 | |
| SECTION 743(B) NEGATIVE ADJUSTMENTS | 0 | 1,158 | 0 | |
| OTHER DEDUCTIONS | 0 | 9,106 | 0 | |
| HARVEST MLP INCOME FUND LLC, 27-2968896 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 95 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII, LLLP, 84-5014159 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,704 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL UBTI TAX REFUND | 5,000 | 0 | 5,000 |
| FEDERAL EXCISE TAX REFUND | 11,414 | 0 | 11,414 |
| PARTNERSHIP INCOME | 108,303 | 0 | 108,303 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | ||
| ORDINARY BUSINESS INCOME | 16,718 | ||
| INTEREST | 100 | ||
| DIVIDENDS | 93 | ||
| LESS: UBTI INCOME | -7,118 | ||
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | ||
| ORDINARY BUSINESS INCOME | 49,042 | ||
| INTEREST | 17 | ||
| OTHER INCOME | 1 | ||
| LESS: UBTI INCOME | -5,832 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | ||
| ORDINARY BUSINESS INCOME/LOSS | -422 | ||
| NET RENTAL REAL ESTATE INCOME | -31 | ||
| OTHER NET RENTAL INCOME/LOSS | -3 | ||
| INTEREST | 467 | ||
| DIVIDENDS | 310 | ||
| ROYALTIES | 4 | ||
| OTHER PORTFOLIO INCOME | 9 | ||
| CANCELLATION OF DEBT | 121 | ||
| OTHER INCOME/LOSS | -279 | ||
| PLUS: UBTI LOSS | 267 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | ||
| ORDINARY BUSINESS INCOME | 340 | ||
| INTEREST | 269 | ||
| DIVIDENDS | 859 | ||
| ROYALTIES | 3 | ||
| OTHER PORTFOLIO INCOME/LOSS | -80 | ||
| CANCELLATION OF DEBT | 11 | ||
| OTHER INCOME (LOSS) | 386 | ||
| LESS: UBTI INCOME | -2,196 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | ||
| ORDINARY BUSINESS INCOME | 3,281 | ||
| NET RENTAL REAL ESTATE INCOME | -9 | ||
| OTHER NET RENTAL INCOME/LOSS | -2 | ||
| INTEREST | 1,365 | ||
| DIVIDENDS | 9,386 | ||
| ROYALTIES | 561 | ||
| OTHER PORTFOLIO INCOME/LOSS | -284 | ||
| CANCELLATION OF DEBT | -23 | ||
| OTHER INCOME | 336 | ||
| LESS: UBTI INCOME | -1,896 | ||
| HARVEST MLP INCOME FUND LLC, 27-2968896 | 0 | ||
| ORDINARY BUSINESS INCOME/LOSS | -17 | ||
| DIVIDENDS | 6 | ||
| PLUS: UBTI LOSS | 17 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, LLLP, | 0 | ||
| ORDINARY BUSINESS INCOME | 1,972 | ||
| NET RENTAL REAL ESTATE INCOME/LOSS | -144 | ||
| OTHER NET RENTAL INCOME/LOSS | -288 | ||
| INTEREST | 336 | ||
| DIVIDENDS | 377 | ||
| ROYALTIES | 176 | ||
| OTHER PORTFOLIO INCOME | 24 | ||
| OTHER INCOME/LOSS | -11 | ||
| LESS: UBTI INCOME | -1,246 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND VII, LLLP, 84-5014159 | 0 | ||
| ORDINARY BUSINESS INCOME | 22 | ||
| NET RENTAL REAL ESTATE INCOME/LOSS | -37 | ||
| INTEREST | 7 | ||
| DIVIDENDS | 1 | ||
| PLUS: UBTI LOSS | 334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 EXCISE TAX APPLIED TO 2021 | 11,414 | 0 | 0 | |
| 2021 SECOND QUARTER EXCISE TAX | 1 | 0 | 0 | |
| 2020 UBTI TAX APPLIED TO 2021 | 5,000 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 4,333 | 0 | |
| FOREIGN TAX PAID THRU CPOF III | 0 | 33 | 0 | |
| FOREIGN TAX PAID THRU CPOF IV | 0 | 14 | 0 | |
| FOREIGN TAX PAID THRU CPOF V | 0 | 189 | 0 | |
| FOREIGN TAX PAID THRU CPOF VI | 0 | 2 | 0 | |
| FOREIGN TAX PAID THRU HARVEST MLP | 0 | 1 | 0 |