| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Esplanade Building | 1971-01-01 | 26,333 | 26,333 | SL | 40.000000000000 | 0 | 0 | 0 | |
| Esplanade Land | 1971-01-01 | 50,000 | L | 0 | 0 | 0 | |||
| Building Improvements | 1971-01-01 | 135,875 | 135,875 | SL | 40.000000000000 | 0 | 0 | 0 | |
| Fax Machine | 1989-02-01 | 1,229 | 1,229 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Major Repairs (Termite Damage) | 1990-08-01 | 23,322 | 22,385 | SL | 31.500000000000 | 740 | 0 | 740 | |
| Capitalized Repairs | 1990-12-01 | 5,464 | 5,150 | SL | 31.500000000000 | 173 | 0 | 173 | |
| capitalized Repairs | 1991-09-01 | 6,380 | 5,884 | SL | 31.500000000000 | 203 | 0 | 203 | |
| Air Conditioning Units | 1991-08-01 | 5,884 | 5,884 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| capitalized Repairs | 1992-01-16 | 5,655 | 5,194 | SL | 31.500000000000 | 180 | 0 | 180 | |
| Capitalized Repairs | 1992-08-20 | 3,323 | 2,951 | SL | 31.500000000000 | 105 | 0 | 105 | |
| Repoint Mortar Brick Coil Unit & Electric Heater | 1993-03-29 | 8,970 | 7,835 | SL | 31.500000000000 | 285 | 0 | 285 | |
| Copy Machine | 1997-05-01 | 945 | 945 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Office Equipment | 2001-01-31 | 538 | 538 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Computer | 2001-01-31 | 3,289 | 3,289 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Segars Irrigation | 2003-03-31 | 2,120 | 1,484 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Refrigerator | 2004-09-30 | 755 | 377 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Heater | 1993-09-09 | 3,880 | 3,880 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| A/C for Maria's Room | 2007-08-03 | 9,998 | 9,998 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| A/C for Vault | 2008-05-15 | 8,823 | 4,411 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Loan Fees | 2015-11-25 | 448,309 | 227,891 | SL | 10.000000000000 | 44,831 | 0 | 44,831 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| WELLS FARGO INTEREST INCOME | 990-PF PAGE 1 LINE 4 | WELLS FARGO YEAR-END ACCOUNT SUMMARY FOR ACCOUNT 8145-8539 IS REPORTING INCORRECT AMOUNT AS INTERST INCOME. INCOME REPORTED ON YEAR-END ACCOUNT SUMMARY:INTERST INCOME - $3,552,498.89THE CASH FLOWS SHOULD HAVE BEEN REPORTED AS:RETURN OF CAPITAL - $2,000,000INTEREST INCOME - $1,245,042.35CAPITAL GAIN - $307,456THE DIFFERENCE IS RELATED TO THE CASH FLOWS RECEIVED ON PSTAT20-3A SUB INVESTMENT. THE CASH FLOWS RELATED TO THIS INVESTMENT ARE REPORTED ON THE YEAR-END ACCOUNT SUMMARY AS FOLLOWS:INTEREST INCOME - $2,443,946.54THE CASH FLOWS RELATED TO INVESTMENT PSTAT20-3A SUB SHOULD HAVE BEEN REPORTED AS:INTEREST INCOME - #136,490CAPITAL GAIN - $307,456RETURN OF CAPITAL - $2,000,000TOTAL CASH FLOW - $2,443,946 |
| Form 5471 Multiple Filers Statement | Form 5471 Filing Requirement | FORM 5471INFORMATION RETURN OF U,S, PERSONS WITH RESPECT TO CERTAINFOREIGN CORPORATIONSMULTIPLE FILERS STATEMENTMatilda Geddings Gray FoundationP.O. Box 40Lake Charles, LA 70602SSN/EIN: 23-7072892For the Period Ending December 31, 2021The taxpayer is a more than 10% indirect owner of a ControlledForeign Corporation ("CFC"), The 5471 filing requirement forthe taxpayer has been satisfied by:Covenant CLO Advisors LLC101 S Tryon St, Suite 2700Charlotte, NC 28202EIN: 82-4779908Covenant CLO Advisors LLC's 2021 partnership income tax returnwas extended with the Internal Revenue Service until September15, 2022.Foreign Corporation:Covenant Credit Partners CLO III LTDC/O Maples FS Limited P.O. Box 1093, Boundary Hall, Cricket SquareGrand Cayman, Cayman Islands KYI-1102Reference ID Number: COVENANTCREDITPARTNERSCLO3LTD |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo Fixed Income Securities | 4,742,750 | 4,742,750 |
| Fidelity Fixed Income Securities | 12,099,930 | 12,099,930 |
| Morgan Stanley - Exchange Traded & CLO | 2,009,920 | 2,009,920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Inv. in Covenant CLO Advisors | FMV | 2,661,023 | 2,661,023 |
| Inv. in Cascade Varsity LLC | FMV | 244,019 | 244,019 |
| Inv. In Kondaur Capt Corp | FMV | 7,764,585 | 7,764,585 |
| Inv. In Silverton Partners VI, L.P. | FMV | 782,499 | 782,499 |
| Inv. In Silverton Opportunities I, L.P. | FMV | 1,402,888 | 1,402,888 |
| Inv in Palmer Square BDC Advisor | FMV | 2,170 | 2,170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Esplanade Building | 26,333 | 26,333 | 0 | |
| Esplanade Land | 50,000 | 0 | 50,000 | |
| Building Improvements | 135,875 | 135,875 | 0 | |
| Fax Machine | 1,229 | 1,229 | 0 | |
| Major Repairs (Termite Damage) | 23,322 | 23,125 | 197 | |
| Capitalized Repairs | 5,464 | 5,323 | 141 | |
| capitalized Repairs | 6,380 | 6,087 | 293 | |
| Air Conditioning Units | 5,884 | 5,884 | 0 | |
| capitalized Repairs | 5,655 | 5,374 | 281 | |
| Capitalized Repairs | 3,323 | 3,056 | 267 | |
| Repoint Mortar Brick Coil Unit & Electric Heater | 8,970 | 8,120 | 850 | |
| Copy Machine | 945 | 945 | 0 | |
| Office Equipment | 538 | 538 | 0 | |
| Computer | 3,289 | 3,289 | 0 | |
| Segars Irrigation | 2,120 | 2,120 | 0 | |
| Refrigerator | 755 | 755 | 0 | |
| Heater | 3,880 | 3,880 | 0 | |
| A/C for Maria's Room | 9,998 | 9,998 | 0 | |
| A/C for Vault | 8,823 | 8,823 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art & Jewel Collection | 1,202,111 | 1,202,111 | 70,137,500 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS - MORGAN STANLEY | 145,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintenance | 6,273 | 1,568 | 1,568 | 4,705 |
| Utilities | 9,838 | 2,460 | 2,460 | 7,379 |
| General Liability Insurance | 56,116 | 14,029 | 14,029 | 42,087 |
| Property Insurance | 4,950 | 1,238 | 1,238 | 3,713 |
| Administrative Expenses | 51,611 | 41,289 | 41,289 | 10,322 |
| Investment Expenses | 32,727 | 9,126 | 9,126 | 0 |
| Miscellaneous | 43 | 11 | 11 | 32 |
| Bank Charges | 84 | 21 | 21 | 63 |
| Inter-Entity Interest Expense | 8 | 8 | 8 | 0 |
| Amortization | 44,831 | 0 | 44,831 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| METROPOLITAN MUSEUM OF ART | 2,591 | 2,591 | |
| COVENANT CLO ADVISORS, LLC (DEBT FINANCED) | 161,424 | 161,424 | |
| KONDAUR TOPCO LP (DEBT FINANCED) | 677,003 | 677,003 | |
| KONDAUR TOPCO LP | 73,207 | 73,207 | 73,207 |
| CASCADE VARSITY LLC (DEBT FINANCED) | -1,058,408 | -1,058,408 | |
| CASCADE VARSITY LLC | -1,354,191 | -1,354,191 | -1,354,191 |
| SILVERTON PARTNERS VI LP | -43,080 | -43,080 | -43,080 |
| SILVERTON OPPORTUNITIES I LP | 130,819 | 130,819 | 130,819 |
| PALMER SQUARE BDC ADVISOR | 2,170 | 2,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Accounting | 20,100 | 10,050 | 10,050 | 10,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 10,292 | 5,146 | 5,146 | 5,146 |
| Income & Excise Tax | 4,118 | 0 | 0 | 0 |
| State Income Tax | 14,789 | 0 | 0 | 0 |