| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,825 | 4,825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON INC | 92,121 | 166,717 |
| BERKSHIRE HATHAWAY | 330,032 | 747,500 |
| COCA COLA | 32,480 | 88,815 |
| ANTHEM INC | 26,340 | 278,124 |
| FEDEX CORP | 214,351 | 387,960 |
| GENERAL ELECTRIC CO | 147,547 | 76,710 |
| HOME DEPOT INC | 85,442 | 415,010 |
| JP MORGAN CHASE & CO | 62,866 | 277,113 |
| MICROSOFT CORP | 38,416 | 504,480 |
| ORACLE CORP | 42,268 | 174,420 |
| PFIZER INC | 50,073 | 118,100 |
| PROCTOR & GAMBLE CO | 54,849 | 163,580 |
| UNITEDHEALTH GROUP INC | 24,180 | 502,140 |
| WALMART STORES INC | 128,115 | 253,207 |
| SCHLUMBERGER LTD | 125,677 | 59,900 |
| AUTOMATIC DATA PROCESSING | 27,402 | 197,264 |
| JOHNSON & JOHNSON | 72,243 | 128,302 |
| SYSCO | 52,916 | 133,535 |
| WELLS FARGO | 61,570 | 95,960 |
| SPDR S&P 500 | 412,938 | 888,650 |
| APPLE INC | 72,401 | 213,084 |
| GOLDMAN SACHS GROUP INC | 121,757 | 306,040 |
| HCA HEALTHCARE INC | 130,814 | 385,380 |
| ISHARES RUSSELL 2000 | 343,697 | 615,964 |
| VANGUARD SHORT TERM INFLATION | 237,424 | 247,621 |
| I3 VERTICALS CLASS A | 289,576 | 738,077 |
| VIATRIS INC | 2,759 | 3,355 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERNATIONAL EQUITY FUND | AT COST | 1,543,848 | 2,022,240 |
| CORE FIXED INCOME FUND | AT COST | 1,067,914 | 1,138,382 |
| DTC PRIVATE EQUITY FUND II | AT COST | 0 | 0 |
| DTC PRIVATE EQUITY FUND III | AT COST | 58,695 | 76,749 |
| EAKIN PARTNERS LP II | AT COST | 12,606 | 149,306 |
| EP REAL ESTATE FUND III LLC | AT COST | 55,621 | 90,000 |
| CARTER HASTEN INV PART II LP | AT COST | 100,000 | |
| DTC PRIVATE EQUITY IV | AT COST | 145,385 | 249,231 |
| REIT INVESTMENT GROUP | AT COST | 382,201 | 491,000 |
| DTC PRIVATE EQUITY V LP | AT COST | 489,179 | 849,328 |
| DTC MULTI STRATEGY FUND | AT COST | 423,189 | 454,597 |
| ISHARES 20+ YEAR TREASURY BOND | AT COST | 0 | 0 |
| CARTER-HASTON MULTIFAMILY | AT COST | 199,426 | 207,500 |
| DTC MULTI-FAMILY CTF LIQ ACCT | AT COST | 32,273 | 9,806 |
| FCA HEALTH INNOVATIONS | AT COST | 23,520 | 13,731 |
| FCA VENTURE PARTNERS VII QP | AT COST | 56,158 | 60,000 |
| STP PARTNERS LLC | AT COST | 150,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC RECEIVABLE | 15,445 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS OTHER | 58,363 | 58,363 | ||
| NONDEDUCTIBLE EXPENSES K-1 | 368 | |||
| SUBSCRIPTIONS | 478 | |||
| POSTAGE | 288 | |||
| SUPPLIES | 256 | |||
| SECTION 179 K-1 | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET RENTAL REAL ESTATE FLOW THROUGH | 42,608 | 42,608 | |
| ORDINARY INCOME FLOW THROUGH FROM PSHIPS | 8,418 | 8,418 | |
| OTHER PORTFOLIO INCOME FLOW THROUGH | 814 | 814 | |
| SECTION 1231 LOSS FLOW THROUGH | -362 | -362 | |
| ROYALTY INCOME FLOW THROUGH | 1,285 | 1,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT IN STP PARTNERS LLC | 135,605 | 133,699 |
| DEFICIT IN CARTER-HASTON INVES | 18,735 | 43,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 43,633 | 43,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,102 | 9,102 | ||
| FEDERAL INCOME TAXES | 6,000 |