| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,115 | 1,557 | 1,558 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LDJ FAMILY INVESTMENTS LLC - 1231 GAIN | PURCHASED | 2021-12 | 11,052 | COST | 0 | 11,052 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INTERMEDIATE BD-INSTL | 197,124 | 201,131 |
| VANGUARD CAPITAL OPPORT-ADM | 5,524 | 40,000 |
| VANGUARD S&P 500 ETF | 3,314 | 9,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,109 | 555 | 554 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LDJ FAMILT INCESTMENTS LLC | 3,594,001 | 4,052,297 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO FUND BALANCE - NONDEDUCTIBLE EXPENSES | 72 |
| ADJUSTMENT TO FUND BALANCE - FMV > BOOK VALUE ON DONATED SECURITIES | 82,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 29,180 | 29,180 | 0 | |
| NYS FILING FEE | 250 | 0 | 250 | |
| LDJ FAMILY INVESTMENTS LLC - OTHER EXPENSES | 4,445 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LDJ FAMILY INVESTMENTS LLC - ROYALTIES | 613 | 613 | 613 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO FUND BALANCE - TAX EXEMPT INCOM | 8,759 |
| TIMING DIFFERENCE | 992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,504 | 1,504 | 0 | |
| FEDERAL TAXES | 10,000 | 0 | 0 |