| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 1,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 3 25 | 518,903 | 529,525 |
| ABBOTT LAB 3.4 23 | 530,957 | 558,062 |
| ABBVIE INC 2.85 23 | 624,919 | 638,906 |
| AETNA INC 3.50 24 | 254,562 | 263,738 |
| AETNA LIFE 7.25 | 168,548 | 218,552 |
| AFLAC INC 3.625 23 | 261,433 | 267,000 |
| ALTRIA GROUP 4.4 26 | 497,053 | 484,214 |
| ALTRIA GROUP INC 4.000% JAN 31 2024 | 274,005 | 263,645 |
| AMAZON.COM INC | 509,535 | 507,205 |
| AMERICAN EXPRESS CO 3.625 24 | 250,498 | 267,175 |
| AMERICAN EXPRESS CREDIT SER 3.30 27 | 269,640 | 267,630 |
| AMERICAN HONDA FINANCE MTN 0.65% 09/08/2023 | 504,778 | 503,520 |
| AMERICAN INTL GROUP 3.75 25 | 258,715 | 267,615 |
| AMERICAN INTL GROUP 3.9 26 | 257,100 | 271,085 |
| AMERICAN TOWER CORP 2.75 2027 | 1,198,056 | 1,237,560 |
| AMGEN INC 3.625 22 | 264,821 | 263,343 |
| ANHEUSER-BUSCH INBEV WOR 3.5% 06/01/2030 | 324,318 | 356,567 |
| ANHEUSER-BUSCH INBEV WOR COMPANY 4 28 | 278,823 | 278,283 |
| ANHEUSER-BUSCH INBEV WOR COMPANY 4.75 29 | 604,328 | 582,440 |
| ANTHEM INC 3.65 27 | 267,755 | 274,450 |
| ANTHEM INC 4.101 28 | 274,123 | 277,393 |
| APPLE INC 3.2 25 | 258,223 | 266,120 |
| APPLE INC 3.45 24 | 103,832 | 105,781 |
| APPLE INC. 1.25% 08/20/2030 | 314,235 | 297,247 |
| APPLE INC. 3 24 | 712,082 | 729,386 |
| AT & T INC 3.400 25 | 247,048 | 264,208 |
| AT&T 5 | 500,000 | 536,000 |
| AT&T 6.5 29 | 494,005 | 621,750 |
| AT&T INC 4.25 27 | 430,055 | 410,659 |
| AVALONBAY COMMUNITIES INC 2.85 23 | 254,063 | 254,003 |
| AVALONBAY COMMUNITIES, INC. MTN 4.2% 23 | 1,638,616 | 1,476,832 |
| B.A.T. CAPITAL CORPORATION 2.726% 03/25/2031 | 205,000 | 199,158 |
| B.A.T. INTERNATIONAL FINANCE 1.668 26 | 311,187 | 304,473 |
| BANCO SANTANDER, S.A. 5.179% 11/19/2025 USD SER SUB | 911,448 | 890,672 |
| BANK OF AMERICA CORP 4.125 | 500,000 | 508,200 |
| BANK OF AMERICA CORP 5.375 | 396,000 | 402,300 |
| BANK OF AMERICA CORP HYBRID MTN 02/13/2031 SR LIEN | 625,000 | 627,225 |
| BANK OF MONTREAL MTN 2.9% 2022 | 671,535 | 654,056 |
| BANK OF NEW YORK MELLON 3 28 | 250,145 | 266,360 |
| BANK OF NEW YORK MELLON 3.65 24 | 269,565 | 263,153 |
| BANK OF NEW YORK MELLON 3.95 25 | 107,607 | 109,199 |
| BARCLAYS PLC HYBRID 06/24/2031 SR LIEN | 800,000 | 797,400 |
| BAXTER INTERNATIONAL INC 2.6 26 | 253,148 | 259,213 |
| BELL SOUTH TELECOM 6.375 28 | 388,233 | 474,504 |
| BERKSHIRE HATHAWAY INC 2.75 23 | 603,030 | 612,660 |
| BERKSHIRE HATHAWAY INC 3.125 26 | 259,738 | 267,705 |
| BERKSHIRE HATHAWAY INC 3.4 22 | 259,375 | 250,578 |
| BNP PARIBAS MTN 4.25% 10/15/2024 USD SUB | 1,099,178 | 1,062,569 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 25 | 1,000,000 | 1,079,670 |
| BRISTOL-MYERS SQUIBB CO 2 22 | 244,450 | 252,345 |
| BRISTOL-MYERS SQUIBB CO 3.25 27 | 263,050 | 269,160 |
| BURLINGTON NORTH SANTE FE 3.85 23 | 272,115 | 260,188 |
| CAMPBELL SOUP CO 2.5 22 | 509,003 | 505,320 |
| CAMPBELL SOUP CO 3.3 25 | 254,868 | 263,505 |
| CAPITAL ONE BANK 3.375 23 | 510,174 | 539,553 |
| CATERPILLAR INC 2.6 29 | 256,428 | 261,688 |
| CATERPILLAR INC 3.4 24 | 275,632 | 262,438 |
| CBS CORP 3.5 25 | 1,345,075 | 1,371,591 |
| CBS CORP 3.5 25 | 255,265 | 263,768 |
| CHARLES SCHWAB 3.2 28 | 248,420 | 268,938 |
| CHEVRON CORP | 257,200 | 253,170 |
| CIGNA CORP 3.25 25 | 249,555 | 262,185 |
| CISCO SYSTEMS 3.5 25 | 264,731 | 269,485 |
| CITIGROUP 4.4 25 | 267,766 | 272,350 |
| CITIGROUP 4.45 27 | 268,948 | 278,923 |
| CITIGROUP INC GLB 03.700% JAN 12 2026 | 270,463 | 270,453 |
| CITIGROUP INC SER P VAR% PERPETUAL | 54,250 | 51,500 |
| CITIGROUP INC VAR% PERPETUAL | 52,808 | 53,500 |
| CITIGROUP INC. HYBRID 07/24/2028 CPN 3.668 | 1,400,277 | 1,591,909 |
| CITIZENS FINANCIAL GROUP 2.85 26 | 1,047,879 | 1,094,363 |
| CLOROX COMPANY 3.05 22 | 263,748 | 252,845 |
| COCA-COLA CO 03.450% MAR 25 2030 | 299,495 | 277,048 |
| COLGATE-PALMOLIVE CO 3.25 24 | 260,830 | 262,155 |
| COMCAST CORP 3.3 27 | 260,278 | 268,720 |
| CONOCOPHILLIPS CO 4.95 26 | 572,600 | 564,350 |
| CONSOLIDATED EDISON CO 04.0% 12/01/2028 | 1,423,946 | 1,597,154 |
| COSTCO WHOLESALE CORP 3 27 | 248,445 | 267,978 |
| CROWN CASTLE INTL CORP 3.2 24 | 498,605 | 521,975 |
| CSX CORP 4.25 29 | 823,232 | 900,152 |
| CVS CAREMARK CORP 2.75 22 | 256,575 | 253,473 |
| DISCOVER BANK-3.35% 02/06/2023 USD DE | 579,510 | 614,388 |
| DOLLAR GENERAL CORPO 3.25 23 | 628,839 | 614,538 |
| DUKE ENERGY OHIO, INC. 3.65 29 | 999,560 | 1,081,960 |
| ELI LILLY 3.1 27 | 499,165 | 533,645 |
| ESTEE LAUDER CO INC 2.35 22 | 248,700 | 252,868 |
| EXXON MOBIL CORP 3.043 26 | 254,763 | 264,605 |
| GENERAL MILLS INC 3.2 27 | 251,623 | 265,773 |
| GENERAL MOTORS FINL 003.25 23 | 134,907 | 137,969 |
| GOLDMAN SACHS 3.5 26 | 514,208 | 533,105 |
| GOLDMAN SACHS CAPITAL I 6.345 34 | 202,345 | 276,046 |
| GOLDMAN SACHS CAPITAL II VAR% PERPETUAL | 4,831 | 4,900 |
| GTE CORP 6.94 28 | 215,506 | 248,216 |
| HALLIBURTON CO 3.8 25 | 261,695 | 268,875 |
| HIGHWOODS REALTY LP 2.6% 02/01/2031 | 637,382 | 633,869 |
| HOME DEPOT 3.0 26 | 509,045 | 531,475 |
| HOME DEPOT INC 02.800% SEP 14 2027 | 276,580 | 265,295 |
| HONEYWELL INTERNATIONAL | 569,005 | 524,095 |
| HSBC HOLDINGS PLC HYBRID 08/18/2031 SR LIEN | 250,000 | 244,510 |
| HUMANA INC 3.95 27 | 534,278 | 546,755 |
| HUMANA INC3.85 24 | 276,758 | 265,455 |
| INTEL 3.15 27 | 540,358 | 536,355 |
| INTERPUBLIC GROUP COS 4.2 24 | 429,476 | 427,983 |
| INTERSTATE POWER AND LIGHT COM 2.3% 06/01/2030 | 995,750 | 995,400 |
| JP MORGAN CHASE & CO 4.625 | 500,000 | 522,200 |
| JP MORGAN CHASE & CO SER DD 5.75% PERPETUAL | 167,280 | 161,280 |
| JP MORGAN CHASE 4.55 | 250,000 | 261,100 |
| JP MORGAN CHASE 4.55 | 250,000 | 261,100 |
| JPMORGAN CHASE & CO 3.125 25 | 243,475 | 262,600 |
| JPMORGAN CHASE & CO 3.125 25 | 249,890 | 262,600 |
| JPMORGAN CHASE & CO GLB VAR% OCT 15 2030 | 256,385 | 257,118 |
| JPMORGAN CHASE & CO NOTES VAR% PERPETUAL | 121,983 | 123,615 |
| JPMORGAN CHASE & CO SER EE 6.00% PERPETUAL | 112,920 | 109,000 |
| JPMORGAN CHASE & CO SER R VAR% PERPETUAL | 190,566 | 187,650 |
| JPMORGAN CHASE & CO. HYBRID 05/06/2030 SR LIEN | 1,236,864 | 1,312,608 |
| JPMORGAN CHASE & CO. HYBRID 10/15/2030 SR LIEN | 148,953 | 154,271 |
| JPMORGAN CHASE 3.625 27 | 253,803 | 269,533 |
| KERR MCGEE | 197,670 | 216,098 |
| KINDER MORGAN INC 2.0% 02/15/2031 | 842,010 | 809,778 |
| KOHLS 6 33 | 224,443 | 290,693 |
| KROGER CO 4.5 29 | 994,030 | 1,152,660 |
| LENNOX INTERNATIONAL INC 3.0 23 | 412,781 | 437,117 |
| LLOYDS BANKING GROUP PLC HYBRID 02/05/2026 SR LIEN | 200,000 | 203,976 |
| LOCKHEED MARTIN CORP 3.55 26 | 261,378 | 270,750 |
| MARSH & MCLENNAN COS INC 2.25% 11/15/2030 | 485,815 | 489,510 |
| MCDONALD'S CORP 2.625 22 | 508,233 | 500,315 |
| MCDONALD'S CORP 3.5 27 | 262,813 | 270,183 |
| MCDONALD'S CORP MTN 2.65 29 | 496,320 | 516,240 |
| MCKESSON CORP 3.95 28 | 563,801 | 549,375 |
| MERCK & CO IN 3.4 29 | 845,866 | 816,608 |
| METLIFE INC 03.000% MAR 01 2025 | 273,405 | 262,945 |
| METLIFE INC 3.6 24 | 267,843 | 263,910 |
| METLIFE INC 4.55 30 | 300,748 | 295,730 |
| MICROSOFT CORP 3.125 25 | 531,708 | 533,610 |
| MICROSOFT CORP 3.3 27 | 257,383 | 272,603 |
| MICROSOFT CORP GLB 02.400% AUG 08 2026 | 257,655 | 261,763 |
| MILLER OPPORTUNITY TRUST | 783,148 | 701,620 |
| MONSANTO CO 2.2 22 | 253,230 | 250,300 |
| MOODY'S CORPORA11ON 4.25% 02/01/2029 DE | 1,612,796 | 1,835,015 |
| MORGAN STANLEY 4.25 | 500,000 | 504,600 |
| MORGAN STANLEY MTN 2.75 22 | 1,164,433 | 1,160,293 |
| MORGAN STANLEY MTN 4.35 26 | 352,992 | 359,018 |
| MOTOROLA 6.5 25 | 200,005 | 229,532 |
| MPLX LP 4 25 | 1,019,890 | 1,066,780 |
| NM SLM CORP 5.75 29 | 200,000 | 193,114 |
| NORFLOK SOUTHERN CORP 3.85 24 | 948,559 | 916,834 |
| NORFOLK SOUTHERN CORP | 263,650 | 250,433 |
| NORTHERN TRUST CORP 3.15 29 | 554,761 | 538,700 |
| NORTHERN TRUST CPRP 3.95 25 | 263,518 | 273,335 |
| NORTHROP GRUMMAN CORPORATION 2.93% | 1,166,022 | 1,302,588 |
| NOVARTIS CAPITAL CORP 2.2% 08/14/2030 SR LIEN | 364,522 | 370,789 |
| NUCOR 4.125 22 | 245,665 | 254,083 |
| ORACLE CORP 02650% JUL 15 2026 | 270,453 | 257,060 |
| PENNSYLVANIA ECONOMIC DEV 6.412 30 | 264,905 | 320,595 |
| PEPSICO 2.625 | 265,695 | 263,193 |
| PEPSICO INC 3 27 | 268,193 | 268,160 |
| PFIZER INC 03.450% MAR 15 2029 | 296,170 | 275,353 |
| PFIZER INC 3 26 | 253,175 | 268,873 |
| PFIZER INC 3.0 26 | 251,325 | 268,873 |
| PFIZER INC 3.4 24 | 257,533 | 264,840 |
| PHILIP MORRIS | 212,377 | 252,588 |
| PHILIP MORRIS INTL INC 3.6 23 | 268,573 | 262,188 |
| PNC BANK NA SER 3.25 28 | 553,756 | 537,620 |
| PNC FINANCIAL SERVICES 2.6 26 | 255,778 | 261,518 |
| PROCTER & GAMBLE 3.00 | 273,855 | 271,995 |
| PROCTER & GAMBLE 3.1 23 | 258,943 | 259,915 |
| PRUDENTIAL FINANCIAL INC 3.87 28 | 196,500 | 189,750 |
| QUEST DIAGNOSTIC 2.95 30 | 265,143 | 260,043 |
| QUEST DIAGNOSTIC 2.95 30 | 280,660 | 260,043 |
| QUEST DIAGNOSTIC 3.5 25 | 257,210 | 263,953 |
| REALTY INCOME CORP | 413,436 | 404,738 |
| REGIONS FINANCIAL CORP SEE B VAR% PERPETUAL | 276,800 | 289,100 |
| ROYALTY PHARMA PLC 1.2 25 | 299,280 | 293,808 |
| SANTANDER UK GROUP HOLDINGS PL 3.571% 01/10/2023 | 552,077 | 535,225 |
| SKYWORKS SOLUTIONS, INC 3.0 31 | 275,854 | 272,444 |
| SOUTHERN CO 3.25 26 | 247,875 | 264,598 |
| SRS CCD 3.75 26 | 433,027 | 418,969 |
| STARBUCKS CORP 03.550% AUG 15 2029 | 274,655 | 273,293 |
| STARBUCKS CORP 3.5 28 | 271,950 | 270,580 |
| STATE STREET CORP 03 29 | 293,968 | 283,915 |
| STATE STREET CORP 3.7 23 | 268,255 | 263,070 |
| STATE STREET CORP GLB 02.650% MAY 19 2026 | 258,290 | 263,655 |
| STATE STREET CORPORATION HYBRID | 1,779,000 | 2,020,339 |
| SUMITOMO MITSUI FINANCIAL GROUP 2.846% 2022 | 271,895 | 265,119 |
| SYNCHRONY FINANCIAL 4.25 2024 | 307,712 | 296,610 |
| TARGET 2.650 30 | 285,430 | 262,318 |
| TARGET CORP 3.375 29 | 559,142 | 548,120 |
| THE GOLDMAN SACHS GROUP 5.50% SERIES J PERPETUAL | 264,796 | 255,243 |
| THERMO FISHER SCIENTIFIC 2.6 29 | 250,270 | 260,078 |
| THOMOSON REUTERS 3.35 26 | 420,375 | 411,967 |
| TIME WARNER 6.95 28 | 198,891 | 248,664 |
| TIME WARNER INC 3.600 25 | 269,385 | 262,073 |
| TORONTO-DOMINION BANK (THE) MTN 0.75% 09/11/2025 | 698,047 | 681,590 |
| TOTAL SYSTEM SERVICES 4.8 26 | 384,140 | 375,420 |
| TOYOTA MOTOR CREDIT CORP MTN 3.45% 23 | 1,497,060 | 1,567,635 |
| TYSON FOODS 7 28 | 204,566 | 246,662 |
| U.S. BANCORP SER L NON-CUM PFD STK 3.75% PERPETUAL | 500,000 | 479,200 |
| UNION PACIFIC CORP 2.95 23 | 264,345 | 254,368 |
| UNITED HEALTH GROUP 2.00 30 | 252,855 | 248,455 |
| UNITED HEALTH GROUP 3.375 27 | 263,283 | 271,033 |
| UNITED PARCEL SERVICE 2.45 22 | 254,780 | 253,605 |
| UNITED TECHNOLOGIES CORP 3.125 27 | 257,488 | 265,565 |
| UNITEDHEALTH GROUP INC 3.1 26 | 252,500 | 267,358 |
| US BANCORP 3.10 26 | 515,099 | 528,635 |
| US BANCORP 3.15 27 | 258,233 | 267,848 |
| VENTAS RLTY LTD PARTNERS COMPANY 4 28 | 272,083 | 276,813 |
| VERIZON COMMUNICATIONS 0.75 24 | 214,987 | 214,157 |
| VERIZON COMMUNICATIONS 4.125 27 | 533,300 | 555,775 |
| VERIZON COMMUNICATIONS, INC. 1.75% 01/20/2031 | 268,772 | 255,836 |
| VERIZON MARYLAND 5.125 33 | 170,776 | 236,078 |
| VIACOM 5.5 33 | 465,627 | 622,725 |
| VIACOM INC VAR% FEB 28 2057 | 52,214 | 49,860 |
| WALGREEN CO 3.1 22 | 259,620 | 254,258 |
| WALMART INC 03.250% JUL08 2029 | 288,750 | 274,993 |
| WALMART INC 2.375 29 | 278,130 | 261,043 |
| WALMART INC GLB 03.700% JUN 26 2028 | 279,950 | 280,080 |
| WALMART STORES INC 3.3 24 | 533,263 | 524,200 |
| WALT DISNEY COMPANY 2.35 22 | 257,300 | 253,260 |
| WALT DISNEY COMPANY 2.55 22 | 249,990 | 250,648 |
| WALT DISNEY COMPANY 3.15 25 | 258,213 | 265,598 |
| WASTE MANAGEMENT INC 1.5% 03/15/2031 | 249,408 | 235,665 |
| WASTE MANAGEMENT INC 2.9 22 | 254,553 | 252,940 |
| WELLS FARGO & CO 3.3 24 | 258,980 | 262,930 |
| WELLS FARGO & CO 4.1 26 | 266,603 | 272,618 |
| WELLS FARGO & COMPANY HYBRID MTN 10/30/2030 | 700,000 | 728,413 |
| WELLS FARGO & COMPANY MTN 3.75 24 | 1,108,181 | 1,103,361 |
| WELLS FARGO 3.55 25 | 254,685 | 266,518 |
| WELLS FARGO COMPANY 5.85% NON-CUM PERPETUAL | 102,765 | 103,811 |
| WHIRLPOOL CORP 3.7 25 | 252,959 | 266,763 |
| WHIRLPOOL CORP 4 24 | 261,185 | 264,963 |
| ZOETIS INC. 3.25% 02/01/2023 | 1,131,945 | 1,171,931 |
| BLACKROCK ESG CAP | 500,000 | 466,250 |
| BLACKROCK MID CAP GROWTH | 275,000 | 0 |
| BOEING COMPANY 1.167 23 | 145,000 | 145,019 |
| BROADCOM INC 4.7 25 | 268,549 | 257,034 |
| BUNGE LIMITED FINANCE CORP 3.25 26 | 259,764 | 253,291 |
| CATERPILLAR INC 2.6 30 | 267,533 | 260,773 |
| COCA-COLA 2.00 31 | 252,973 | 249,450 |
| DOW CHEMICAL 4.8 | 298,153 | 291,818 |
| ENERGY TRANSFER PARTNERS 4.2 27 | 404,880 | 396,069 |
| FIRST REPUBLIC BANK | 500,000 | 520,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALEXANDRIA ESTATE EQUITIES INC | 20,606 | 25,417 |
| AMAZON.COM INC | 420,464 | 416,793 |
| APPLE INC. | 457,129 | 669,794 |
| ARTISAN INTERNATIONAL FUND | 2,527,961 | 2,635,889 |
| BLACKSTONE MORTGAGE TRUST INC | 26,791 | 31,569 |
| BNP PARIBAS LINKED TO S&P 500 INDEX | 235,000 | 287,711 |
| BOSTON PROPERTIESREIT | 229,522 | 230,360 |
| BRANDYWINE REALTY TRUST NEW | 32,885 | 40,233 |
| CANADIAN IMPERIAL BANK OF COMM LINKED TO S&P 500 | 85,000 | 92,355 |
| CANADIAN IMPERIAL BANK OF COMM LINKED TO S&P 500 3690.01 | 180,000 | 207,131 |
| CAPITAL ONE FINANCIAL | 84,269 | 290,180 |
| CHEVRON CORP | 91,540 | 117,350 |
| CHEVRON CORPORATION | 116,940 | 117,350 |
| CITIGROUP INC 7.125 PFD | 500,000 | 547,200 |
| CREDIT SUISSE AG LINKED TO S&P 500 INDEX | 125,000 | 138,763 |
| CROWN CASTLE INTL CORP | 83,087 | 107,084 |
| DIGITAL REALTY TRUST, INC. PFD USD1.3125 SERIES J | 68,957 | 67,600 |
| DOUGLAS EMMETT INC | 125,400 | 134,000 |
| EXXON MOBIL | 387,339 | 367,140 |
| FACEBOOK, INC. | 10,873 | 13,454 |
| GENERAL MILLS | 87,457 | 134,760 |
| HEALTHCARE REALTY TRUST INC | 51,951 | 48,567 |
| HEALTHPEAK PPTYS INC | 87,000 | 180,450 |
| HEALTHPEAK PROPERTIES INC CMN | 71,101 | 85,353 |
| HIGHWOODS PROPERTIES INC | 52,745 | 60,910 |
| HOME DEPOT INC | 229,280 | 249,006 |
| HOME DEPOT INC | 123,699 | 124,503 |
| HUDSON PACIFIC PROPERTIES, INC PFD USD1.1875(4.75%) SERIES | 23,148 | 24,264 |
| INTL BUSINESS MACHINES CORP | 4,431,482 | 4,196,924 |
| INTRICON CORPORATION | 500,885 | 622,545 |
| ISHARES RUSSELL 1000 | 752,360 | 755,685 |
| ISHARES RUSSELL 1000 | 400,773 | 419,825 |
| ISHARES RUSSELL 2000 | 737,340 | 689,595 |
| ISHARES RUSSELL 2000 | 400,118 | 411,533 |
| JBG SMITH PROPERTIES | 2,102,231 | 1,677,927 |
| JOHNSON & JOHNSON | 45,449 | 119,749 |
| JOHNSON AND JOHNSON | 84,405 | 222,391 |
| JOHNSON CONTROLS INTERNATIONAL | 100,942 | 247,589 |
| JP MORGAN CHASE & CO | 216,920 | 205,855 |
| JP MORGAN CHASE & CO | 120,178 | 118,763 |
| JPMORGAN CHASE & CO | 122,000 | 158,350 |
| JPMORGAN CHASE & CO. LINKED TO S&P 500 3385.51 | 109,000 | 128,086 |
| JPMORGAN CHASE & CO. LINKED TO S&P 500 4360.03 | 122,000 | 127,868 |
| KIMBERLY CLARK | 92,776 | 142,920 |
| KKR REAL ESTATE FINANCE TRUST | 36,511 | 42,722 |
| KYNDRYL HOLDINGS INC CMN (KD) | 114,978 | 113,668 |
| METLIFE INC NON-CUM PFD STK SER F 04.75% PERPETUAL | 250,000 | 266,800 |
| MGM GROWTH PROPERTIES LLC CMN CLASS A | 51,118 | 83,743 |
| MICROSOFT CORP | 143,565 | 1,681,600 |
| MICROSOFT CORPORATION | 472,640 | 719,725 |
| MORGAN STANLEY FINANCE LLC LINKED TO S&P 500 INDEX | 123,000 | 146,751 |
| MORGAN STANLEY FINANCE LLC LINKED TO S&P 500 INDEX 4155.86 | 148,000 | 158,020 |
| NVENT ELECTRIC PUBLIC LIMITED | 48,120 | 76,000 |
| NVIDIA CORPORATION | 104,305 | 217,641 |
| OMEGA HEALTHCARE INVESTORS INC | 72,144 | 63,263 |
| PEBBLEBROOK HOTEL TRUST PFD 6.3750 SERIES F | 65,572 | 66,035 |
| PENNYMAC MTG INVT IR CMN CTSY MERRILL LYNCH | 39,838 | 45,058 |
| PENTAIR PLC | 77,960 | 146,060 |
| PEPSICO INC | 213,631 | 225,823 |
| PEPSICO INC | 121,743 | 130,283 |
| PFIZER | 47,173 | 118,100 |
| PFIZER | 70,759 | 177,150 |
| PRUDENTIAL FINANCIAL INC | 548,361 | 1,082,400 |
| PS BUSINESS PARKS INC SER U 5.2 PFD SER Y | 107,696 | 109,136 |
| PUBLIC SERVICE ENT GROUP | 50,000 | 165,757 |
| PUBLIC STORAGE PFD USDO.9588(3.88%) SERIES N | 126,315 | 126,554 |
| REGIONS FINANCIAL CORPORATION | 19,860 | 21,776 |
| REXFORD INDUSTRIAL REALTY, INC PFD .4688 | 79,201 | 82,160 |
| RLJ LODGING TRUST CONV PFD USD1.9500 | 26,392 | 29,134 |
| ROYAL BANK OF CANADA LINKED TO S&P 500 | 92,000 | 94,171 |
| SECTOR OPPRUTUNIITIES | 245,285 | 572,640 |
| SL GREEN REALTY CORP SER I 6.5 PFD | 58,634 | 60,542 |
| SOCIETE GENERALE LINKED TO S&P 500 INDEX 4471.37 | 11,000 | 11,317 |
| SPDR S&P 500 ETF TRUST | 981,146 | 997,416 |
| SPDR S&P 500 ETF TRUST | 545,660 | 569,952 |
| STAG INDUSTRIAL, INC. | 34,550 | 53,907 |
| TESLA, INC. | 34,598 | 79,259 |
| THE BANK OF NOVA SCOTIA LINKED TO S&P 500 INDEX 3152.05 | 136,000 | 164,968 |
| THE BANK OF NOVA SCOTIA LINKED TO S&P 500 INDEX 4574.79 | 138,000 | 138,718 |
| TORONTO DOMINION BANK LINKED TO S&P 500 INDEX 2868.44 | 114,000 | 144,244 |
| TORONTO DOMINION BANK LINKED TO S&P 500 INDEX 3225.52 | 121,000 | 148,951 |
| TRAVELERS COMPANIES | 100,000 | 538,588 |
| UBS AG LINKED TO S&P 500 INDEX 4185.47 | 139,000 | 150,454 |
| UBS AG LINKED TO S&P 500 INDEX 4369.21 | 128,000 | 133,043 |
| URBAN EDGE PROPERTIES | 1,177,647 | 1,110,436 |
| VENTAS, INC. CMN CTSY WRP INVESTMENTS CRP | 65,708 | 67,581 |
| VISA INC CL A | 531,925 | 541,775 |
| VORNADO REALTY TRUST | 7,872,407 | 4,892,932 |
| VORNADO REALTY TRUST SER M 5.25 PFD | 89,299 | 91,939 |
| WELLS FARGO COMPANY 5.85 PFD | 500,000 | 535,800 |
| WP CAREY INC | 55,774 | 71,137 |
| BLACKROCK MID CAP GROWTH | 500,000 | 752,768 |
| CITIGROUP INC. LINKED TO S&P 500 INDEX BUFFERED CAPPED 4668.67 | 94,000 | 94,620 |
| COSTCO WHOLESALE CRP DEL | 208,100 | 227,080 |
| COSTCO WHOLESALE CRP DEL | 121,812 | 130,571 |
| COUSINS PROPERTIES INCORPORATE | 45,443 | 50,229 |
| CUBESMART CMN | 27,799 | 41,430 |
| DISNEY WALT CO COM STK | 206,780 | 201,357 |
| DISNEY WALT CO COM STK | 116,734 | 123,912 |
| DUKE REALTY CORPORATION | 20,473 | 29,079 |
| EQUITY LIFESTYLE PROPERTIES | 20,600 | 26,123 |
| EQUITY RESIDENTIAL CMN | 47,967 | 56,472 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR LEASE CORPORATION PFD USD1.5375(6.15%) SERIES A | AT COST | 10,000 | 10,363 |
| ALLY FINANCIAL INC. HYBRID PERPETUAL SER B JRSUB LIEN 4.7% | AT COST | 40,000 | 41,500 |
| ALLY FINANCIAL INC. HYBRID PERPETUAL SER C JRSUB LIEN 4.7% | AT COST | 24,050 | 24,739 |
| AMERICAN EXPRESS COMPANY HYBRID PERPETUAL JRSUB LIEN CPN 08/03/21 3.55% | AT COST | 40,000 | 40,070 |
| AMEX HEALTH CARE SELECT SECTOR 'SPDR' FUND | AT COST | 1,796,848 | 2,269,738 |
| AT&T INC. PFD 5 SERIES A | AT COST | 15,581 | 16,750 |
| AT&T INC. PFD 5 SERIES C | AT COST | 1,482 | 1,471 |
| BANK OF AMERICA CORP. HYBRID PERPETUAL USD SER JJ | AT COST | 13,875 | 15,694 |
| BANK OF AMERICA CORPORATION HYBRID PERPETUAL USD SER AA | AT COST | 52,875 | 54,188 |
| BANK OF AMERICA CORPORATION HYBRID PERPETUAL USD SER DD | AT COST | 26,875 | 28,125 |
| BANK OF AMERICA CORPORATION HYBRID PERPETUAL USD SER FF | AT COST | 24,031 | 27,813 |
| BANK OF NEW YORK MELLON CORPOR HYBRID PERPETUAL SER G | AT COST | 30,000 | 30,675 |
| BANK OF NEW YORK MELLON CORPOR HYBRID PERPETUAL SER H | AT COST | 30,000 | 32,003 |
| BANK OF NOVA SCOTIA (THE) HYBRID PERPETUAL SUB LIEN | AT COST | 10,525 | 10,716 |
| BLACKROCK GLOBAL ALLOCATIONS | AT COST | 891,094 | 973,413 |
| BNSF FUNDING TRUST I HYBRID 12/15/2055 TR PFD SECS | AT COST | 27,188 | 27,719 |
| CAPITAL ONE FINANCIAL CORP PFD USD1.2500 SERIES I | AT COST | 16,250 | 17,388 |
| CENTERPOINT ENERGY, INC HYBRID PERPETUAL USD SER A | AT COST | 50,875 | 52,000 |
| CHARLES SCHWAB CORPORATION HYBRID PERPETUAL SER G | AT COST | 35,000 | 38,150 |
| CHARLES SCHWAB CORPORATION HYBRID PERPETUAL SER H | AT COST | 10,000 | 10,100 |
| CITIGROUP INC. HYBRID PERPETUAL SER T CPN 6.25 | AT COST | 24,875 | 28,195 |
| CITIGROUP INC. HYBRID PERPETUAL SER W CPN 4 | AT COST | 10,000 | 10,075 |
| CITIGROUP INC. HYBRID PERPETUAL USD DE | AT COST | 49,463 | 51,500 |
| CITIGROUP INC. HYBRID PERPETUAL USD SER P SUB LIEN | AT COST | 19,100 | 21,400 |
| CITIZENS FINANCIAL GROUP, INC. PFD 5.0000 SERIES E | AT COST | 16,250 | 17,206 |
| CITIZENS FINANCIAL GROUP, INC. PFD USD1.5875 SER D | AT COST | 9,575 | 10,559 |
| CMS ENERGY CORPORATION HYBRID 06/01/2050 JRSUB LIEN | AT COST | 5,200 | 5,438 |
| CMS ENERGY CORPORATION HYBRID 12/01/2050 JRSUB LIEN | AT COST | 5,000 | 4,913 |
| DISCOVER FINANCIAL SERVICES HYBRID PERPETUAL SER D | AT COST | 30,000 | 33,075 |
| DOMINION ENERGY, INC. HYBRID PERPETUAL SER B | AT COST | 25,000 | 26,063 |
| DUKE ENERGY CORPORATION HYBRID PERPETUAL | AT COST | 30,400 | 31,125 |
| DUKE ENERGY CORPORATION PFD 5.7500 SERIES A | AT COST | 15,250 | 16,745 |
| EMERA INCORPORATED HYBRID 06/15/2076 USD SER 16-A | AT COST | 25,620 | 28,750 |
| ENBRIDGE INC. HYBRID 07/15/2080 SER 20-A | AT COST | 15,000 | 16,650 |
| ENERGY TRANSFER, LP FRN 11/01/2066 USD SER B | AT COST | 16,000 | 16,000 |
| EQUITABLE HOLDINGS, INC. HYBRID PERPETUAL SER B | AT COST | 10,000 | 10,475 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND INSTITUTIONAL | AT COST | 1,065,127 | 1,102,419 |
| FIFTH THIRD BANCORP HYBRID PERPETUAL SER L JRSUB LIEN | AT COST | 40,000 | 42,350 |
| GENERAL MOTORS FINANCIAL COMPA HYBRID PERPETUAL SER B | AT COST | 22,375 | 27,653 |
| GS HIGH YIELD FLOATING RATE FUND CLASS P | AT COST | 965,606 | 1,157,819 |
| GS HIGH YIELD FUND CLASS P | AT COST | 987,725 | 1,019,530 |
| GS MEZZANINEPARTNERS V | AT COST | 18,325 | 0 |
| GS MLP ENERGY INFRASTRUCTURE | AT COST | 4,126,352 | 2,405,288 |
| GS SHORT DURATION INCOME FUND CLASS P | AT COST | 4,416,567 | 4,437,811 |
| GS TACTICAL TILT IMPLEMENTATION | AT COST | 4,538,799 | 4,608,487 |
| HUNTINGTON BANCSHARES INCORPOR HYBRID PERPETUAL SER G | AT COST | 35,394 | 36,969 |
| ISHARES RUSSELL 2000 ETF AVG.PRICE IN ACCORD WITH THE CLIENT'S INSTRUCTIONS | AT COST | 2,992,254 | 2,780,625 |
| ISHARES TRUST - ISHARES SELECT DIVIDEND | AT COST | 3,252,224 | 3,298,897 |
| JPMORGAN CHASE & CO. HYBRID PERPETUAL SER FF CPN 5 | AT COST | 31,191 | 30,825 |
| JPMORGAN CHASE & CO. HYBRID PERPETUAL SER KK JRSUB LIEN CPN 05/12/21 3.65% | AT COST | 69,000 | 68,828 |
| JPMORGAN CHASE & CO. HYBRID PERPETUAL USD SER | AT COST | 52,938 | 54,194 |
| JPMORGAN CHASE & CO. HYBRID PERPETUAL USD SER X | AT COST | 25,938 | 26,375 |
| KEYCORP HYBRID PERPETUAL USD DE | AT COST | 22,500 | 27,031 |
| KEYCORP PFD USD1.5313 (6.13%) SERIES E | AT COST | 31,241 | 37,679 |
| KKR ASIAN FUND | AT COST | 3,657,222 | 3,657,222 |
| KKR GLOBAL FAMILY INVESTMENT | AT COST | 1,141,375 | 1,141,375 |
| KKR GROUP FINANCE CO IX LLC PFD | AT COST | 20,700 | 21,652 |
| KKR LENDING PARTNERS EUROPE | AT COST | 9,135,220 | 9,135,220 |
| LIBERTY HARBOR SPV II LTD | AT COST | 6,490 | 0 |
| M&T BANK CORPORATION HYBRID PERPETUAL USD SER E | AT COST | 26,375 | 26,813 |
| M&T BANK CORPORATION HYBRID PERPETUAL USD SER E CPN 3.5 | AT COST | 30,285 | 29,394 |
| MARKEL CORPORATION HYBRID PERPETUAL JRSUB LIEN | AT COST | 10,000 | 10,963 |
| METLIFE, INC. HYBRID PERPETUAL SER G JRSUB LIEN | AT COST | 25,250 | 25,500 |
| METLIFE, INC. HYBRID PERPETUAL USD SER D CPN 5.875 | AT COST | 49,125 | 56,194 |
| MORGAN STANLEY HYBRID PERPETUAL SER M CPN 5.875 | AT COST | 33,013 | 39,461 |
| MORGAN STANLEY HYBRID PERPETUAL USD SER H | AT COST | 50,025 | 50,025 |
| MORGAN STANLEY PFD USD1.71 88(6.88%) | AT COST | 38,751 | 41,226 |
| MSCI EAFE HEDGED EQUITY INDEX FUND | AT COST | 1,925,812 | 2,714,539 |
| NATIONAL RURAL UTILITIES 000PE HYBRID | AT COST | 24,625 | 26,883 |
| NORTHVOLT INVESTMENTS, SLP | AT COST | 350,000 | 348,793 |
| PARTNERRE FINANCE B LLC HYBRID 10/01/2050 | AT COST | 20,000 | 21,063 |
| PNC FINANCIAL SVS GROUP INC HYBRID PERPETUAL USD SER O CPN 6.75 | AT COST | 59,238 | 58,070 |
| PRIVATE EQUITY CO INVESTMENT | AT COST | 256,975 | 1,120,568 |
| PRIVATE EQUITY MANAGERS 2015 | AT COST | 469,990 | 1,028,340 |
| PRIVATE EQUITY MANAGERS 2016 | AT COST | 644,559 | 1,280,789 |
| PRIVATE EQUITY MANAGERS 2018 | AT COST | 607,211 | 776,523 |
| PRIVATE EQUITY MANAGERS 2019 | AT COST | 1,080,600 | 1,439,562 |
| PRIVATE EQUITY MANAGERS 2020 | AT COST | 292,273 | 312,803 |
| PRIVATE EQUITY MANAGERS 2021 | AT COST | 30,600 | 28,774 |
| PRUDENTIAL FINANCIAL, INC. HYBRID 06/15/2043 USD | AT COST | 51,750 | 51,936 |
| REGIONS FINANCIAL CORPORATION HYBRID PERPETUAL SER D | AT COST | 5,000 | 5,475 |
| REGIONS FINANCIAL CORPORATION PFD USD1.4250 SERIES C | AT COST | 5,750 | 6,647 |
| SCHWAB US DIV EQ ETF ETF AVG.PRICE IN | AT COST | 3,252,422 | 3,327,367 |
| SEMPRA ENERGY HYBRID 04/01/2052 CTSY MORGAN STANLEY | AT COST | 27,000 | 27,368 |
| SOUTHERN COMPANY (THE) HYBRID 01/15/2051 SER B | AT COST | 15,000 | 15,338 |
| SPDR S&P 500 ETF TRUST | AT COST | 3,987,750 | 6,613,818 |
| STATE STREET CORPORATION HYBRID PERPETUAL USD SER F | AT COST | 17,021 | 17,040 |
| STATE STREET CORPORATION PFD .3375 SERIES G | AT COST | 29,067 | 34,332 |
| SVB FINANCIAL GROUP HYBRID PERPETUAL SER C JRSUB LIEN CPN 05/13/21 4.0% | AT COST | 45,625 | 45,255 |
| SYNCHRONY FINANCIAL PFD USD1.4062(5.62%) SERIES A | AT COST | 15,625 | 16,831 |
| TCV XI ACCESS OFFSHORE LP | AT COST | 83,017 | 78,102 |
| THIRD POINT PARTNERS | AT COST | 9,089,632 | 9,089,632 |
| TRANSCANADA TRUST HYBRID 08/15/2076 USD SER 16-A | AT COST | 25,000 | 27,313 |
| TRUIST FINANCIAL CORPORATION HYBRID PERPETUAL SER Q | AT COST | 25,000 | 27,887 |
| TRUIST FINANCIAL CORPORATION HYBRID PERPETUAL USD SER N | AT COST | 12,675 | 15,638 |
| TRUIST FINANCIAL CORPORATION HYBRID PERPETUAL USD SER P | AT COST | 5,000 | 5,364 |
| VANGUARD HIGH DIVIDEND YIELD E (VANGUARD | AT COST | 3,251,268 | 3,298,837 |
| VANGUARD SPECIALIZED PORTFOLIO VANGUARD | AT COST | 3,251,373 | 3,351,701 |
| VINTAGE VII AIV | AT COST | 60,116 | 0 |
| VINTAGE VII LP | AT COST | 437,563 | 956,447 |
| VINTAGE VIII OFFSHORE | AT COST | 562,420 | 1,280,538 |
| VODAFONE GROUP PUBLIC LIMITED HYBRID 04/04/2079 USD | AT COST | 12,158 | 12,098 |
| VOYA FINANCIAL, INC. HYBRID 05/15/2053 | AT COST | 48,000 | 51,688 |
| VOYA FINANCIAL, INC. HYBRID PERPETUAL DE | AT COST | 48,688 | 51,974 |
| WELLS FARGO & COMPANY HYBRID PERPETUAL JRSUB LIEN CPN 01/26/21 3.9% NEXT CAL | AT COST | 45,120 | 46,238 |
| WELLS FARGO & COMPANY HYBRID PERPETUAL USO SER U | AT COST | 49,750 | 54,625 |
| WEST STREET CAPITAL PARTNERS VII, LP | AT COST | 1,637,061 | 3,051,310 |
| WEST STREET CAPITAL PARTNERS VIII - PARALLEL, L.P. | AT COST | 798,951 | 820,166 |
| WEST STREET GLOBAL GROWTH PARTNERS | AT COST | 260,000 | 251,083 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I, LLC | AT COST | 356,292 | 392,823 |
| BP CAPITAL MARKETS P.L.C. HYBRID PERPETUAL USD CTSY | AT COST | 27,023 | 26,813 |
| CHARLES SCHWAB CORPORATION (TH HYBRID PERPETUAL SER I JRSUB LIEN CPN 03/18/2 | AT COST | 65,000 | 66,300 |
| CITIGROUP INC. HYBRID PERPEFUAL CTSY 3.875 | AT COST | 40,150 | 40,000 |
| DUKE ENERGY CORPORATION HYBRID 01/15/2082 JRSUB LIEN CPN 09/28/21 3.25% | AT COST | 14,000 | 13,658 |
| EDISON INTERNATIONAL HYBRID PERPETUAL CTSY DAIN | AT COST | 20,694 | 20,952 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJUSTMENT | 6,055,602 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & TRANSFER FEES | 510 | 510 | 0 | |
| OTHER PARTNERSHIP DEDUCTIONS | 153,296 | 153,296 | 0 | |
| LESS: AMOUNT ATTRIBUTABLE TO UBI | 0 | -59,395 | 0 | |
| ACCRUED INTEREST | 57,880 | 57,880 | 0 | |
| MISCELLANEOUS EXPENSE | 31 | 31 | 0 | |
| INVESTMENT INTEREST EXPENSE | 104,005 | 104,005 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP INCOME | 4,825,280 | 4,825,280 | 4,825,280 |
| LESS: AMOUNT ATTRIBUTABLE TO UBI (LOSS) | -1,294,601 | ||
| OTHER INCOME | 6,301 | 6,301 | 6,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 355,631 | 355,631 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 24,788 | 0 | 0 | |
| FOREIGN TAXES | 815 | 815 | 0 |