| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,581 | 0 | 0 | 6,581 |
| Item No. | 1 |
|---|---|
| Lender's Name | MICHAEL LAKE |
| Lender's Title | |
| Original Amount of Loan | 3500 |
| Balance Due | 3500 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL EXPENSES |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 31 | 57 | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 9,752 | 0 | 0 | 9,752 |
| INSURANCE EXPENSE | 2,482 | 0 | 0 | 2,482 |
| PROGRAM EXPENSES | 50,000 | 0 | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING FEES | 61,099 | 0 | 0 | 61,099 |
| CONTRACT SERVICES | 22,288 | 0 | 0 | 22,288 |
| PAYROLL SERVICES | 665 | 0 | 0 | 665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,394 | 0 | 0 | 11,394 |