| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2014-09-15 | 11,500 | 11,500 | SL | 3.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2017-01-03 | 1,431 | 1,112 | 200DB | 7.000000000000 | 128 | 0 | ||
| COMPUTER SOFTWARE | 2016-10-19 | 7,000 | 7,000 | SL | 3.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWABB CORP BOND | 967,181 | 870,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 675 SHS ADOBE SYSTEM | 185,391 | 247,091 |
| 150 SHS ALPHABET INC CLASS A | 187,507 | 326,889 |
| 2400 SHS AMAZON.COM | 208,321 | 254,904 |
| 1,275 SHS AMERICAN TOWER CORP | 255,532 | 325,877 |
| 2,460 SHS APPLE INC. | 185,896 | 336,331 |
| 1,735 SHS CANADIAN NATIONAL RAILWAY | 155,895 | 195,135 |
| 620 SHS COSTCO WHOLESALE CORP | 213,542 | 297,154 |
| 1,260 SHS DANAHER CORP SHS | 205,255 | 319,435 |
| 1,655 SHS WALT DISNEY PRODUCTIONS | 219,827 | 157,176 |
| 2,010 SHS EDWARDS LIFESCIENCE CORP | 155,775 | 191,131 |
| 3,155 SHS FISERV INC. | 301,401 | 258,903 |
| 3,655 SHS HANNON ARMSTRONG | 191,813 | 138,378 |
| 881 SHS HOME DEPOT INC. | 172,081 | 241,632 |
| 550 SHS IDEXX LABS | 146,153 | 192,902 |
| 795 SHS INTUIT | 281,854 | 306,425 |
| 1,195 SHS IQVIA HOLDINGS INC. | 181,473 | 259,303 |
| 1,035 SHS MASTERCARD INC. | 199,394 | 326,522 |
| 1,555 SHS MICROSOFT CORP | 185,508 | 399,371 |
| 2,170 SHS NIKE INC CLASS B | 201,624 | 221,774 |
| 540 SHS PAYCOM SOFTWARE | 122,131 | 151,265 |
| 1,985 SHS PAYPAL HOLDINGS INC. | 220,653 | 138,632 |
| 660 SHS ROPER INDUSTRIES INC. | 235,387 | 260,469 |
| 1,240 SHS SALESFORCE.COM | 187,099 | 204,650 |
| 460 SHS SERVICENOW INC. | 117,403 | 218,739 |
| 2,225 SHS STARBUCKS CORP | 188,154 | 169,968 |
| 2,225 SHS STRYKER CORP | 268,181 | 253,636 |
| 3,600 SHS TRADE DESK INC. | 68,908 | 150,804 |
| 585 SHS THERMO FISHER SCIENTIFIC INC. | 172,867 | 317,819 |
| 945 SHS VISA INC. | 88,205 | 186,061 |
| 990 SHS WEX INC. | 173,445 | 154,004 |
| 1,515 SHS NXP SEMICONDUCTORS | 180,838 | 224,265 |
| 240 SHS ALIGN TECHNOLOGY | 119,900 | 56,800 |
| 465 SHS GENERAC HOLDINGS | 134,655 | 97,920 |
| 245 SHS NVIDIA | 53,960 | 37,139 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWABB MORTGAGE POOLS | AT COST | 539,687 | 517,608 |
| CHARLES SCHWABB CMO | AT COST | 639,660 | 586,503 |
| CHARLES SCHWABB MUNICIPAL BOND | AT COST | 56,874 | 52,403 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 11,500 | 11,500 | 0 | |
| OFFICE FURNITURE | 1,431 | 1,240 | 191 | |
| COMPUTER SOFTWARE | 7,000 | 7,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HURWIT & ASSOCIATES | 1,392 | 0 | 1,392 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 3,400 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 526 | 132 | 394 | |
| INSURANCE | 3,095 | 774 | 2,321 | |
| OFFICE EXPENSES | 1,381 | 345 | 1,036 | |
| REPRESENTATION | 765 | 191 | 574 | |
| TELEPHONE | 1,034 | 259 | 775 | |
| PAYROLL FEES | 970 | 243 | 727 | |
| SOFTWARE EXPENSE | 4,781 | 1,195 | 3,586 | |
| DUES | 1,926 | 482 | 1,444 | |
| FILING FEES | 820 | 0 | 820 | |
| MEALS | 148 | 0 | 148 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 990PF TAX REFUND 6/30/2021 | 9,981 | 9,981 | |
| 2021 CREDIT O/P TAX 2022 | 2,600 | 2,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANNING & NAPIER | 17,680 | 17,680 | 0 | |
| LWC | 60,054 | 60,054 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,103 | 1,103 | 0 | |
| PAYROLL TAX | 6,478 | 324 | 6,154 | |
| 2021 EXCISE ESTIMATED TAX | 2,600 | 0 | 0 |