| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 917 | 917 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | 4,502 | 6,552 |
| 17275R102 CISCO SYSTEMS INC | 5,155 | 10,319 |
| 517834107 LAS VEGAS SANDS CORP | 11,514 | 7,860 |
| 150870103 CELANESE CORP | 3,443 | 9,409 |
| 75513E101 RAYTHEON TECHNOLOGIE | 12,319 | 14,801 |
| 11135F101 BROADCOM INC | 7,317 | 13,117 |
| 46625H100 JPMORGAN CHASE & CO | 7,525 | 16,328 |
| 037833100 APPLE INC | 7,534 | 44,707 |
| 31620M106 FIDELITY NATL INFORM | 16,358 | 12,834 |
| 91324P102 UNITEDHEALTH GROUP I | 2,661 | 19,518 |
| 09260D107 BLACKSTONE INC | 4,748 | 8,484 |
| 654106103 NIKE INC CL B | 4,753 | 7,358 |
| 126650100 CVS HEALTH CORPORATI | 5,128 | 11,397 |
| 883556102 THERMO FISHER SCIENT | 1,931 | 9,236 |
| 609207105 MONDELEZ INTERNATION | 8,342 | 10,928 |
| 031162100 AMGEN INC | ||
| 097023105 BOEING CO | 5,914 | 8,066 |
| 512807108 LAM RESEARCH CORP CO | 2,942 | 7,671 |
| 58933Y105 MERCK & CO INC NEW | 9,788 | 14,223 |
| 94106L109 WASTE MANAGEMENT INC | 10,521 | 14,380 |
| 867224107 SUNCOR ENERGY INC NE | 11,663 | 16,413 |
| H84989104 TE CONNECTIVITY LTD | 7,452 | 8,713 |
| 405217100 HAIN CELESTIAL GROUP | 1,480 | 1,401 |
| 532457108 ELI LILLY & CO COM | 4,096 | 14,590 |
| 904767704 UNILEVER PLC - ADR | 7,045 | 5,958 |
| 911312106 UNITED PARCEL SERVIC | 5,348 | 11,865 |
| 891160509 TORONTO DOMINION BK | 10,266 | 12,329 |
| 87612E106 TARGET CORP | 1,992 | 7,062 |
| H2906T109 GARMIN LTD | 7,623 | 7,762 |
| 285512109 ELECTRONIC ARTS INC | 8,090 | 9,732 |
| 254687106 WALT DISNEY CO | 5,686 | 8,685 |
| 00287Y109 ABBVIE INC | 9,037 | 12,865 |
| 89151E109 TOTALENERGIES SE -SP | 12,804 | 14,634 |
| 09857L108 BOOKING HOLDINGS INC | 8,876 | 8,745 |
| 30303M102 META PLATFORMS INC | 8,197 | 5,160 |
| Y2573F102 FLEX LTD | ||
| 92826C839 VISA INC-CLASS A SHR | 10,178 | 11,223 |
| 594918104 MICROSOFT CORP | 10,724 | 44,175 |
| G5960L103 MEDTRONIC PLC | 5,549 | 4,936 |
| 25243Q205 DIAGEO PLC - ADR | 4,917 | 10,970 |
| G29183103 EATON CORP PLC | 10,079 | 10,709 |
| 09247X101 BLACKROCK INC | 7,316 | 10,963 |
| 418056107 HASBRO INC | 11,590 | 9,907 |
| 172967424 CITIGROUP INC. | 12,061 | 12,279 |
| 871829107 SYSCO CORP | 5,877 | 10,504 |
| 56501R106 MANULIFE FINANCIAL C | 12,245 | 14,575 |
| 02079K107 ALPHABET INC CL C | 11,584 | 34,999 |
| 907818108 UNION PACIFIC CORP | 1,852 | 10,024 |
| 192446102 COGNIZANT TECH SOLUT | 9,733 | 10,326 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 693390700 PIMCO TOTAL RET FD-I | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 89154M702 TOUCHSTONE SANDS EM | ||
| 77956H435 T ROWE PR OVERSEAS S | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 89155T490 TOUCHSTONE MID CAP-R | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 904504479 UNDISC MGRS BEHAV VA | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 3,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 43,353 | 33,083 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 88,176 | 67,801 |
| 04314H758 ARTISAN SMALL CAP FU | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 90274D374 ETRACS ALERIAN MLP I | |||
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 212,249 | 204,652 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 138,511 | 123,710 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 904504479 UNDISC MGRS BEHAV VA | |||
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 74,045 | 62,418 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 88,313 | 65,696 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 26,211 | 29,505 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 39,919 | 32,613 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 36,233 | 33,444 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 74,132 | 84,171 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 269,540 | 248,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 29,167 | 29,167 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 13 |
| MERCK & CO INC NEW | 311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 50,900 |
| MUTUAL FUND TIMING ADJ | 159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 877 | 877 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 439 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |