| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,286 | 2,286 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 053015AG8 AUTOMATIC DATA PROCE | 25,218 | 22,486 |
| 458140AM2 INTEL CORP 2.700% 12 | 25,225 | 24,990 |
| 78015K7C2 ROYAL BANK OF CANADA | 25,005 | 24,130 |
| 86562MAV2 SUMITOMO MITSUI FINL | 26,272 | 23,623 |
| 037833DN7 APPLE INC | 24,760 | 23,538 |
| 20030NBW0 COMCAST CORP | 26,279 | 23,304 |
| 892331AM1 TOYOTA MOTOR CORP | 25,402 | 22,759 |
| 3130A0EN6 FED HOME LN BK 2.875 | ||
| 3133EHN25 FED FARM CREDIT BK | 24,761 | 24,775 |
| 064159QE9 BANK OF NOVA SCOTIA | 25,487 | 23,533 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45866F104 INTERCONTINENTAL EXC | 944 | 7,053 |
| 09857L108 BOOKING HOLDINGS INC | 932 | 3,498 |
| 896239100 TRIMBLE INC | 4,668 | 6,347 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 697435105 PALO ALTO NETWORKS I | 2,458 | 8,397 |
| 001084102 AGCO CORP COM | 9,143 | 6,119 |
| 518439104 ESTEE LAUDER COMPANI | 2,103 | 9,168 |
| 92826C839 VISA INC-CLASS A SHR | 3,082 | 13,192 |
| 040413106 ARISTA NETWORKS INC | 5,033 | 8,624 |
| 73278L105 POOL CORPORATION | 2,349 | 5,620 |
| 30303M102 META PLATFORMS INC | 3,796 | 12,578 |
| 79466L302 SALESFORCE INC | 2,873 | 8,747 |
| 67066G104 NVIDIA CORP | 1,973 | 8,186 |
| 893641100 TRANSDIGM GROUP INC | 2,482 | 5,903 |
| 02079K107 ALPHABET INC CL C | 4,129 | 30,624 |
| 78409V104 S&P GLOBAL INC | 2,173 | 8,089 |
| 550021109 LULULEMON ATHLETICA | 3,596 | 5,452 |
| 15135B101 CENTENE CORP DEL | 2,655 | 7,700 |
| 90384S303 ULTA BEAUTY INC | 4,256 | 7,710 |
| 252131107 DEXCOM INC | 3,392 | 7,453 |
| 92532F100 VERTEX PHARMACEUTICA | 4,199 | 7,327 |
| 892356106 TRACTOR SUPPLY CO CO | 339 | 7,560 |
| 31620M106 FIDELITY NATL INFORM | 6,095 | 7,700 |
| 235851102 DANAHER CORP | 318 | 8,113 |
| 64110L106 NETFLIX INC | 4,771 | 3,672 |
| G1151C101 ACCENTURE PLC | 737 | 5,553 |
| 87918A105 TELADOC HEALTH INC | 10,255 | 1,561 |
| 532457108 ELI LILLY & CO COM | 4,592 | 10,051 |
| 617446448 MORGAN STANLEY | 4,964 | 7,682 |
| 339041105 FLEETCOR TECHNOLOGIE | 9,419 | 7,984 |
| 983793100 XPO LOGISTICS INC | 2,218 | 3,130 |
| 278865100 ECOLAB INC | 1,533 | 4,767 |
| G66721104 NORWEGIAN CRUISE LIN | 5,666 | 2,435 |
| 16679L109 CHEWY INC | 6,907 | 2,778 |
| 437076102 HOME DEPOT INC | ||
| 13645T100 CANADIAN PAC RY LTD | 3,599 | 5,936 |
| 11135F101 BROADCOM INC | 4,731 | 11,174 |
| 34964C106 FORTUNE BRANDS HOME | 2,997 | 5,509 |
| 21036P108 CONSTELLATION BRANDS | 2,892 | 6,759 |
| 169656105 CHIPOTLE MEXICAN GRI | 7,559 | 9,151 |
| 023135106 AMAZON COM INC COM | 1,012 | 25,490 |
| 016255101 ALIGN TECHNOLOGY INC | 4,628 | 5,680 |
| 98936J101 ZENDESK INC | 7,096 | 5,629 |
| 037833100 APPLE INC | 1,044 | 43,614 |
| 101137107 BOSTON SCIENTIFIC CO | 3,887 | 8,125 |
| 81762P102 SERVICENOW INC | 6,588 | 9,510 |
| 594918104 MICROSOFT CORP | 4,685 | 40,579 |
| 679295105 OKTA INC | 12,345 | 5,334 |
| 90138F102 TWILIO INC | 13,515 | 5,364 |
| 36262G101 GXO LOGISTICS INC | 1,536 | 2,813 |
| 22160K105 COSTCO WHOLESALE COR | 4,596 | 4,793 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 90384S303 ULTA SALON COSMETICS | |||
| REN037206 UND 1/4 MINERALS N1/ | AT COST | 1 | 1 |
| 101137107 BOSTON SCIENTIFIC CO | |||
| 594918104 MICROSOFT CORP | |||
| 21036P108 CONSTELLATION BRANDS | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 47,470 | 94,968 |
| 15135B101 CENTENE CORP DEL | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 135,380 | 157,358 |
| 893641100 TRANSDIGM GROUP INC | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 69354M108 PRA HEALTH SCIENCES | |||
| 73278L105 POOL CORPORATION | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 237,208 | 275,411 |
| 458140AM2 INTEL CORP 2.700% 12 | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 90,000 | 96,947 |
| 00507V109 ACTIVISION BLIZZARD | |||
| REN037123 UND 1/2 NW1/4 OF SE1 | AT COST | 2 | 1 |
| 518439104 ESTEE LAUDER COMPANI | |||
| 892356106 TRACTOR SUPPLY CO CO | |||
| REN035242 UNDIVIDED 1/4 MINERA | AT COST | 1 | 1 |
| 617446448 MORGAN STANLEY | |||
| 3133EHN25 FED FARM CREDIT BK | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 144,586 | 192,224 |
| 256206103 DODGE & COX INTL STO | AT COST | 101,868 | 161,350 |
| 79466L302 SALESFORCE COM INC | |||
| 235851102 DANAHER CORP | |||
| 437076102 HOME DEPOT INC | |||
| 040413106 ARISTA NETWORKS INC | |||
| 92934R785 CRM SMALL CAP VALUE | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 17,708 | 60,143 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| G1151C101 ACCENTURE PLC | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 8,032 | 27,331 |
| 06406HDF3 BANK OF NY MELLON CO | |||
| 252131107 DEXCOM INC | |||
| 983793100 XPO LOGISTICS INC | |||
| G50871105 JAZZ PHARMACEUTICALS | |||
| 20605P101 CONCHO RESOURCES INC | |||
| REN035267 UNDIVIDED 1/4 MINERA | AT COST | 1 | 1 |
| REN035341 MINERAL INT IN N 1/2 | AT COST | 9 | 1 |
| REN035382 CROW WING CO. MINNES | AT COST | 1 | 1 |
| 278865100 ECOLAB INC | |||
| 67066G104 NVIDIA CORP | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 3130A0EN6 FED HOME LN BK 2.875 | |||
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 93,000 | 90,538 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 110,000 | 103,574 |
| 861647501 STONE HARBOR LOCAL M | |||
| 30303M102 FACEBOOK INC | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 107,648 | 132,542 |
| 45866F104 INTERCONTINENTALEXCH | |||
| 64110L106 NETFLIX.COM INC | |||
| 02079K107 ALPHABET INC/CA | |||
| MI0147626 CARLTON CO. MINNESOT | AT COST | 1 | 1 |
| 34964C106 FORTUNE BRANDS HOME | |||
| 697435105 PALO ALTO NETWORKS I | |||
| G66721104 NORWEGIAN CRUISE LIN | |||
| 00203H859 AQR MANAGED FUTURES | AT COST | 50,000 | 46,820 |
| 11135F101 BROADCOM INC | |||
| 78409V104 S&P GLOBAL INC | |||
| MI0187283 CARLTON CO. MN | AT COST | 1 | 1 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 70,590 | 52,263 |
| REN035168 UNDIV 1/2 MINERAL IN | AT COST | 160 | 1 |
| REN035424 W1/2 OF SE1/4 OF SEC | AT COST | 1 | 1 |
| REN040085 PETERS LEASE ARMCO/R | AT COST | 1 | 4,006 |
| 023135106 AMAZON COM INC | |||
| 037833100 APPLE COMPUTER INC C | |||
| REN037180 UND 1/2 NE 1/4 NW 1/ | AT COST | 360 | 1 |
| REN040465 ST LOUIS CNTY MN 1/3 | AT COST | 1 | 21,900 |
| 92532F100 VERTEX PHARMACEUTICA | |||
| MI0338829 CROW WING CO. MINNES | AT COST | 1 | 1 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 194,636 | 208,921 |
| 880208772 TEMPLETON GLOBAL BON | |||
| REN035143 UNDIV 1/4 MINERAL IN | AT COST | 60 | 1 |
| REN035184 1/2 MIN INT SE 1/4 O | AT COST | 160 | 1 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 50,000 | 46,030 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 52,413 | 69,190 |
| 98936J101 ZENDESK INC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,912 | 43,214 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 25,321 | 60,784 |
| 81762P102 SERVICENOW INC | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 66,752 | 91,261 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 13645T100 CANADIAN PAC RY LTD | |||
| 896239100 TRIMBLE NAV LTD | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 78015K7C2 ROYAL BANK OF CANADA | |||
| 339041105 FLEETCOR TECHNOLOGIE | |||
| 550021109 LULULEMON ATHLETICA | |||
| 037833DN7 APPLE INC | |||
| 86562MAV2 SUMITOMO MITSUI FINL | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 064159QE9 BANK OF NOVA SCOTIA | |||
| 72201F516 PIMCO E/M LCL CUR & | |||
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 30,000 | 36,708 |
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 66,181 | 66,678 |
| 31420B847 FED HER OPP HIGH YIE | AT COST | 135,000 | 129,862 |
| 704329242 PAYDEN EMER MRKT BON | AT COST | 150,000 | 131,183 |
| 722005220 PIMCO INTL BND UNHDG | AT COST | 55,000 | 47,478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| Rent and Royalty Expense | 1,557 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 439 |
| COST BASIS ADJ | 329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 10,430 | 10,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 531 | 531 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,765 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,356 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 299 | 299 | 0 |