| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 896 | 896 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | 6,646 | 8,516 |
| 512807108 LAM RESEARCH CORP CO | 4,219 | 9,801 |
| 30231G102 EXXON MOBIL CORPORAT | 2,372 | 5,138 |
| 405217100 HAIN CELESTIAL GROUP | 4,030 | 4,249 |
| 126650100 CVS HEALTH CORPORATI | 7,442 | 12,416 |
| 911312106 UNITED PARCEL SERVIC | 11,643 | 11,135 |
| 907818108 UNION PACIFIC CORP | 4,171 | 12,797 |
| 87612E106 TARGET CORP | 5,345 | 12,852 |
| 09857L108 BOOKING HOLDINGS INC | 4,889 | 5,247 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,358 | 10,860 |
| 517834107 LAS VEGAS SANDS CORP | 11,723 | 6,046 |
| 883556102 THERMO FISHER SCIENT | 2,761 | 16,842 |
| 25243Q205 DIAGEO PLC - ADR | 10,334 | 10,099 |
| 31620M106 FIDELITY NATL INFORM | 6,060 | 4,125 |
| 084670702 BERKSHIRE HATHAWAY I | 4,151 | 7,918 |
| 56501R106 MANULIFE FINANCIAL C | 10,040 | 12,738 |
| 150870103 CELANESE CORP | 6,118 | 12,349 |
| G5960L103 MEDTRONIC PLC | 6,656 | 5,834 |
| 460690100 INTERPUBLIC GROUP CO | 6,117 | 7,020 |
| H2906T109 GARMIN LTD | 5,445 | 5,895 |
| 92826C839 VISA INC-CLASS A SHR | 7,784 | 7,876 |
| 097023105 BOEING CO | 8,458 | 4,102 |
| 742718109 PROCTER & GAMBLE CO | 3,149 | 7,190 |
| 17275R102 CISCO SYSTEMS INC | 3,203 | 9,381 |
| 254687106 WALT DISNEY CO | 1,708 | 9,251 |
| 46625H100 JPMORGAN CHASE & CO | 7,026 | 20,270 |
| 02079K107 ALPHABET INC CL C | 10,145 | 32,812 |
| 594918104 MICROSOFT CORP | 11,992 | 42,377 |
| 871829107 SYSCO CORP | 6,609 | 10,165 |
| 580135101 MCDONALDS CORP | 2,473 | 7,160 |
| 172967424 CITIGROUP INC. | 12,466 | 10,348 |
| 478160104 JOHNSON & JOHNSON | 2,206 | 6,213 |
| G29183103 EATON CORP PLC | 6,314 | 6,929 |
| 192446102 COGNIZANT TECH SOLUT | 5,520 | 4,589 |
| 09260D107 BLACKSTONE INC | 5,665 | 9,123 |
| Y2573F102 FLEX LTD | 4,544 | 6,396 |
| 11135F101 BROADCOM INC | 7,105 | 12,145 |
| 891160509 TORONTO DOMINION BK | 5,167 | 5,968 |
| 00287Y109 ABBVIE INC | 5,177 | 7,658 |
| 166764100 CHEVRON CORP | ||
| 12572Q105 CME GROUP INC | 1,223 | 3,480 |
| 037833100 APPLE INC | 6,188 | 48,399 |
| 94106L109 WASTE MANAGEMENT INC | 9,623 | 11,932 |
| H84989104 TE CONNECTIVITY LTD | 4,905 | 5,658 |
| 89151E109 TOTALENERGIES SE -SP | 8,471 | 7,685 |
| 867224107 SUNCOR ENERGY INC NE | 6,807 | 10,837 |
| 904767704 UNILEVER PLC - ADR | 6,276 | 4,812 |
| 09247X101 BLACKROCK INC | 8,342 | 11,572 |
| 91324P102 UNITEDHEALTH GROUP I | 3,072 | 29,277 |
| 55274K702 MFS CORPORATE BOND-R | ||
| 256206103 DODGE & COX INTL STO | ||
| 901165100 TWEEDY BROWNE INTL V | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 922031760 VANGUARD HIGH YIELD | ||
| 464287606 ISHARES S&P MID-CAP | ||
| 532457108 ELI LILLY & CO COM | 9,789 | 13,618 |
| 256210105 DODGE & COX INCOME F | ||
| 92837F441 VIRTUS CEREDX M/C VA | ||
| 46647B404 JPMORGAN MID CAP VAL | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 74256W568 PRINCIPAL REAL EST S | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 46653M849 JOHCM INTERNATIONAL | ||
| 316390152 FIDELITY ADV INTL RL | ||
| 922908751 VANGUARD SMALL CAP V | ||
| 654106103 NIKE INC CL B | 4,802 | 3,066 |
| 418056107 HASBRO INC | 3,206 | 2,784 |
| 957663669 WESTERN ASSET CORE P | ||
| 25159L836 DWS ENH COMMOD STR-I | ||
| 30303M102 META PLATFORMS INC | 5,135 | 2,419 |
| 969251552 WILLIAM BLAIR INTL G | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 044820504 ASHMORE EMERG MKTS C | ||
| 77957P402 T ROWE PR SHRT-TRM B | ||
| 78463X863 SPDR DJ WILSHIRE INT | ||
| 922908553 VANGUARD REAL ESTATE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 109,873 | 100,933 |
| 00770G847 JOHCM INTERNATIONAL | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 18,000 | 21,246 |
| 901165100 TWEEDY BROWNE INTL V | AT COST | 44,000 | 43,109 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 89,368 | 147,932 |
| 256206103 DODGE & COX INTL STO | AT COST | 18,880 | 26,838 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 24,000 | 23,300 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,538 | 12,755 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 58,354 | 90,497 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 56,327 | 55,133 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 044820504 ASHMORE EMERG MKTS C | AT COST | 24,800 | 16,104 |
| 55274K702 MFS CORPORATE BOND-R | AT COST | 57,000 | 47,272 |
| 92837F441 VIRTUS CEREDX M/C VA | AT COST | 44,000 | 37,124 |
| 957663669 WESTERN ASSET CORE P | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 28,317 | 39,559 |
| 922031760 VANGUARD HIGH YIELD | |||
| 969251552 WILLIAM BLAIR INTL G | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 42,885 | 31,786 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 94,000 | 82,982 |
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 40,000 | 34,514 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 100,117 | 88,308 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 50,000 | 44,914 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 38,000 | 32,291 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 919 | 919 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 243 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,052 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |