| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Admin Building | 2015-12-30 | 275,000 | 35,255 | SL | 2.56 % | 7,051 | |||
| Program Building | 2015-12-30 | 175,000 | 22,435 | SL | 2.56 % | 4,487 | |||
| Apartments Building | 2015-12-30 | 135,642 | 24,660 | SL | 3.64 % | 4,932 | |||
| Hwy 23 Port Sulphur Bldg | 2018-02-01 | 250,000 | 18,438 | SL | 2.56 % | 6,410 | |||
| Hwy 23 Port Sulphur Impr | 2018-12-30 | 14,405 | 753 | SL | 2.56 % | 369 | |||
| Hwy 23 Port Sulphur Furn | 2018-04-19 | 4,800 | 2,702 | 200DB | 12.49 % | 600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,800 | 3,302 | 1,498 | |
| Buildings | 835,642 | 123,668 | 711,974 | 1,030,000 |
| Improvements | 14,405 | 1,122 | 13,283 | |
| Land | 287,500 | 287,500 |
| Item No. | 1 |
|---|---|
| Lender's Name | Citizens Bank Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Safe Harbor Reimburseable Costs | 86,615 | 91,263 | 91,263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 15,065 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 42,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Reesco Loans & Exp Reimb | 19,617 | |
| Rounding | 1 |