| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,714 | 0 | 0 | 10,714 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL PC | 2005-05-17 | 1,634 | 1,634 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DELL PC | 2005-05-17 | 2,465 | 2,465 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EPSON 4000 PRINTER | 2005-04-12 | 2,140 | 2,140 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DELL PC | 2007-01-01 | 2,053 | 2,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| POWELL BROS TRACTOR | 2003-12-29 | 27,730 | 27,730 | SL | 10.000000000000 | 0 | 0 | 0 | |
| POWELL BROS TRACTOR | 2004-01-27 | 5,200 | 5,200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| H&H FARM MACHINE 200 GAL | 2004-03-05 | 4,437 | 4,437 | SL | 10.000000000000 | 0 | 0 | 0 | |
| POWELL BROS TRACTOR | 2004-03-15 | 8,175 | 8,175 | SL | 10.000000000000 | 0 | 0 | 0 | |
| POWELL BROS TRACTOR | 2004-05-13 | 2,918 | 2,918 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WEEDEATERS (2) | 2004-05-31 | 1,027 | 1,027 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TRACTOR SUPPLY (2) FUEL TANKS | 2004-06-22 | 1,133 | 1,133 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TC48 TRACTOR | 2004-09-06 | 6,466 | 6,466 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FLAIL MOWER | 2007-12-05 | 4,173 | 4,173 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2006-06-30 | 61,324 | 61,324 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIZA BRYAN INTERIORS | 2007-10-01 | 163,132 | 163,132 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE - BRUNK AUCTIONS | 2007-06-30 | 19,004 | 19,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PAINTINGS | 2007-07-31 | 500 | 500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PAINTING | 2007-08-31 | 500 | 500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE - SOTHEBY'S | 2007-11-30 | 206,000 | 206,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - POND | 2003-10-31 | 273,380 | 235,790 | SL | 20.000000000000 | 13,669 | 0 | 13,669 | |
| LAND IMPROVEMENTS - PARK | 2003-10-31 | 34,966 | 30,154 | SL | 20.000000000000 | 1,748 | 0 | 1,748 | |
| LAND IMPROVEMENTS - PLANTS | 2004-06-30 | 55,897 | 46,350 | SL | 20.000000000000 | 2,795 | 0 | 2,795 | |
| LAND IMPROVEMENTS - ROCK WORK | 2004-07-30 | 1,823 | 1,502 | SL | 20.000000000000 | 91 | 0 | 91 | |
| LAND IMPROVEMENTS - TREE WORK | 2004-04-30 | 33,530 | 28,088 | SL | 20.000000000000 | 1,677 | 0 | 1,677 | |
| LAND IMPROVEMENTS - IRRIGATION | 2004-07-01 | 39,426 | 32,522 | SL | 20.000000000000 | 1,971 | 0 | 1,971 | |
| LAND IMPROVEMENTS - POND PATHS | 2004-08-06 | 25,000 | 20,521 | SL | 20.000000000000 | 1,250 | 0 | 1,250 | |
| LAND IMPROVEMENTS - POND VIEW SITE | 2004-06-30 | 63,147 | 52,355 | SL | 20.000000000000 | 3,157 | 0 | 3,157 | |
| LAND IMPROVEMENTS - ENTRANCE ROAD | 2004-12-07 | 26,450 | 21,277 | SL | 20.000000000000 | 1,323 | 0 | 1,323 | |
| LAND IMPROVEMENTS - UTILITY AREA/WELLHOUSE | 2004-09-07 | 1,500 | 1,225 | SL | 20.000000000000 | 75 | 0 | 75 | |
| LAND IMPROVEMENTS - CORE PARK | 2004-07-01 | 30,184 | 24,899 | SL | 20.000000000000 | 1,509 | 0 | 1,509 | |
| LAND IMPROVEMENTS - POND | 2004-06-30 | 120,935 | 100,279 | SL | 20.000000000000 | 6,047 | 0 | 6,047 | |
| LAND IMPROVEMENTS - PLANTS & TREE WORK | 2005-06-30 | 80,928 | 63,051 | SL | 20.000000000000 | 4,046 | 0 | 4,046 | |
| LAND IMPROVEMENTS - POND PATHS/VIEW SITE | 2005-06-30 | 5,940 | 4,628 | SL | 20.000000000000 | 297 | 0 | 297 | |
| CORE PARK | 2005-06-30 | 104,303 | 81,267 | SL | 20.000000000000 | 5,215 | 0 | 5,215 | |
| LAND IMPROVEMENTS - LABYRINTHS | 2005-06-30 | 86,345 | 67,274 | SL | 20.000000000000 | 4,317 | 0 | 4,317 | |
| LAND IMPROVEMENTS - GRASSY BALD | 2005-06-30 | 23,000 | 17,921 | SL | 20.000000000000 | 1,150 | 0 | 1,150 | |
| LAND IMPROVEMENTS - WATERFALLS | 2005-06-30 | 18,550 | 14,461 | SL | 20.000000000000 | 928 | 0 | 928 | |
| LAND IMPROVEMENTS - ENTRANCE ROAD | 2005-06-30 | 3,432 | 2,680 | SL | 20.000000000000 | 172 | 0 | 172 | |
| WATERFALL/CLIFF AREA | 2006-06-30 | 24,215 | 17,660 | SL | 20.000000000000 | 1,211 | 0 | 1,211 | |
| GRASSY BALD LAND IMPROVEMENTS | 2006-06-30 | 4,100 | 2,990 | SL | 20.000000000000 | 205 | 0 | 205 | |
| CORE PARK LAND IMPROVEMENTS | 2006-06-30 | 143,427 | 104,577 | SL | 20.000000000000 | 7,171 | 0 | 7,171 | |
| ENTRANCE ROAD IMPROVEMENTS | 2006-06-30 | 155,369 | 113,284 | SL | 20.000000000000 | 7,768 | 0 | 7,768 | |
| LAND IMPROVEMENTS - MISC | 2006-06-30 | 25,000 | 18,229 | SL | 20.000000000000 | 1,250 | 0 | 1,250 | |
| BOULDER WORK | 2007-09-15 | 26,500 | 17,667 | SL | 20.000000000000 | 1,325 | 0 | 1,325 | |
| BOULDER WORK | 2007-10-11 | 25,000 | 16,563 | SL | 20.000000000000 | 1,250 | 0 | 1,250 | |
| BOULDER WORK | 2007-11-08 | 15,000 | 9,875 | SL | 20.000000000000 | 750 | 0 | 750 | |
| LAND IMPROVEMENTS - WATER SYSTEM | 2007-07-02 | 24,077 | 16,254 | SL | 20.000000000000 | 1,204 | 0 | 1,204 | |
| LAND IMPROVEMENTS - WATER SYSTEM | 2007-07-03 | 23,166 | 15,633 | SL | 20.000000000000 | 1,158 | 0 | 1,158 | |
| LAND IMPROVEMENTS - WATER SYSTEM/WELLHOUSE | 2007-08-03 | 17,676 | 11,860 | SL | 20.000000000000 | 884 | 0 | 884 | |
| LANDSCAPING - PLANTS | 2007-05-31 | 22,575 | 15,335 | SL | 20.000000000000 | 1,129 | 0 | 1,129 | |
| LAUREL WOODS TRAIL | 2007-07-31 | 11,247 | 7,540 | SL | 20.000000000000 | 562 | 0 | 562 | |
| VARIOUS LANDSCAPING | 2007-05-31 | 46,816 | 31,798 | SL | 20.000000000000 | 2,341 | 0 | 2,341 | |
| BUILDING (BARN) | 2004-09-30 | 193,569 | 79,037 | SL | 40.000000000000 | 4,839 | 0 | 4,839 | |
| BUILDING (LUMBER) | 2004-06-21 | 25,000 | 10,365 | SL | 40.000000000000 | 625 | 0 | 625 | |
| BUILDING (BARN) CONSTRUCTION | 2006-05-10 | 260,866 | 95,656 | SL | 40.000000000000 | 6,522 | 0 | 6,522 | |
| BARN | 2006-06-30 | 43,000 | 15,677 | SL | 40.000000000000 | 1,075 | 0 | 1,075 | |
| C&E REMODELING | 2006-06-30 | 828,904 | 302,210 | SL | 40.000000000000 | 20,723 | 0 | 20,723 | |
| BARN (R. BALENTINE) | 2006-06-30 | 18,000 | 6,563 | SL | 40.000000000000 | 450 | 0 | 450 | |
| C&E REMODELING | 2007-05-31 | 1,801,584 | 611,793 | SL | 40.000000000000 | 45,040 | 0 | 45,040 | |
| FIREPLACE ROCK SCULPTURE | 2007-05-10 | 35,000 | 35,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| JOHN JOHNSON FORD | 2003-12-09 | 21,586 | 21,586 | SL | 10.000000000000 | 0 | 0 | 0 | |
| C&E REMODELING | 2008-06-30 | 855,054 | 267,200 | SL | 40.000000000000 | 21,376 | 0 | 21,376 | |
| LANDSCAPING | 2008-06-30 | 93,809 | 58,625 | SL | 20.000000000000 | 4,690 | 0 | 4,690 | |
| DRILL WELL | 2008-03-07 | 10,420 | 6,686 | SL | 20.000000000000 | 521 | 0 | 521 | |
| MOTOR COURT | 2008-04-03 | 10,000 | 6,375 | SL | 20.000000000000 | 500 | 0 | 500 | |
| MATERIALS - BOULDER WORK | 2008-06-30 | 23,000 | 14,375 | SL | 20.000000000000 | 1,150 | 0 | 1,150 | |
| LAUREL WOODS TRAIL | 2008-06-30 | 11,000 | 6,875 | SL | 20.000000000000 | 550 | 0 | 550 | |
| ENTRANCE ROAD IMPROVEMENTS | 2008-06-30 | 19,426 | 12,138 | SL | 20.000000000000 | 971 | 0 | 971 | |
| TREE WORK | 2008-06-30 | 28,955 | 18,100 | SL | 20.000000000000 | 1,448 | 0 | 1,448 | |
| FURNITURE - LIZA BRYAN INTERIORS | 2008-06-30 | 315,612 | 315,612 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CALHOUN DESIGN - STAIR RAILS | 2008-06-18 | 4,650 | 4,650 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2008-06-30 | 8,360 | 8,360 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIRS | 2008-06-30 | 1,260 | 1,260 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CALHOUN DESIGN | 2008-11-19 | 5,050 | 5,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KAWASAKI MULE | 2008-05-12 | 9,472 | 9,472 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GOLF CART | 2008-05-19 | 2,776 | 2,776 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2008-06-30 | 41,473 | 41,473 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2009-03-27 | 6,764 | 6,760 | SL | 10.000000000000 | 0 | 0 | 0 | |
| C&E REMODELING | 2009-06-30 | 8,733 | 8,733 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SHED | 2009-09-22 | 14,535 | 14,535 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AUDIO SYSTEM | 2009-02-05 | 2,262 | 2,262 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 2009-03-05 | 1,420 | 1,420 | SL | 10.000000000000 | 0 | 0 | 0 | |
| APPALACHIAN GOLF CART | 2014-03-11 | 4,163 | 2,843 | SL | 10.000000000000 | 416 | 0 | 416 | |
| DAL-KAWA CYCLE | 2014-06-21 | 10,018 | 6,513 | SL | 10.000000000000 | 1,002 | 0 | 1,002 | |
| GREEN HOUSE CAPITAL IMPROVEMENTS | 2014-07-15 | 5,010 | 813 | SL | 40.000000000000 | 125 | 0 | 125 | |
| C&E REMODELING | 2014-12-11 | 7,173 | 4,362 | SL | 10.000000000000 | 717 | 0 | 717 | |
| FROG SCULPTURE | 2015-11-05 | 4,000 | 2,067 | SL | 10.000000000000 | 400 | 0 | 400 | |
| DIGITAL PLANT DATABASE | 2017-12-22 | 23,690 | 7,107 | SL | 10.000000000000 | 2,369 | 0 | 2,369 | |
| LAND IMPROVEMENTS - BOARDWALK | 2017-05-05 | 7,550 | 1,386 | SL | 20.000000000000 | 378 | 0 | 378 | |
| DAL-KAWA CYCLE | 2018-07-24 | 11,011 | 2,661 | SL | 10.000000000000 | 1,101 | 0 | 1,101 | |
| GRUNDO 2HP PUMP AND INSTALLATION | 2018-04-23 | 6,180 | 1,648 | SL | 10.000000000000 | 618 | 0 | 618 | |
| LAND IMPROVEMENTS - BOARDWALK | 2018-10-12 | 19,375 | 2,180 | SL | 20.000000000000 | 969 | 0 | 969 | |
| LAND IMPROVEMENTS - DECK | 2018-08-15 | 20,810 | 5,029 | SL | 10.000000000000 | 2,081 | 0 | 2,081 | |
| 2020 CARRYALL 500 GLOF CART | 2019-12-11 | 11,547 | 1,251 | SL | 10.000000000000 | 1,155 | 0 | 1,155 | |
| LAND IMPROVEMENTS - BARK AND INSTALL | 2019-10-04 | 28,800 | 1,800 | SL | 20.000000000000 | 1,440 | 0 | 1,440 | |
| NEW DECK SPACE | 2019-09-10 | 25,468 | 1,697 | SL | 20.000000000000 | 1,273 | 0 | 1,273 | |
| C&E REMODELING | 2019-10-31 | 21,854 | 1,275 | SL | 20.000000000000 | 1,093 | 0 | 1,093 | |
| AUDIO SYSTEM | 2021-04-27 | 9,667 | SL | 10.000000000000 | 644 | 0 | 644 | ||
| INTERNET SYSTEM | 2021-04-13 | 15,313 | SL | 10.000000000000 | 1,148 | 0 | 1,148 | ||
| LAND IMPROVEMENTS | 2021-07-01 | 227,188 | SL | 20.000000000000 | 5,680 | 0 | 5,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NATIVE AMERICAN ARTIFACTS | AT COST | 77,500 | 77,500 |
| HAMISH MACKIE SCULPTURE | AT COST | 38,203 | 38,203 |
| HAMISH MACKIE ARTWORK | AT COST | 136,096 | 136,096 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL PC | 1,634 | 1,634 | 0 | |
| DELL PC | 2,465 | 2,465 | 0 | |
| EPSON 4000 PRINTER | 2,140 | 2,140 | 0 | |
| DELL PC | 2,053 | 2,050 | 3 | |
| POWELL BROS TRACTOR | 27,730 | 27,730 | 0 | |
| POWELL BROS TRACTOR | 5,200 | 5,200 | 0 | |
| H&H FARM MACHINE 200 GAL | 4,437 | 4,437 | 0 | |
| POWELL BROS TRACTOR | 8,175 | 8,175 | 0 | |
| POWELL BROS TRACTOR | 2,918 | 2,918 | 0 | |
| WEEDEATERS (2) | 1,027 | 1,027 | 0 | |
| TRACTOR SUPPLY (2) FUEL TANKS | 1,133 | 1,133 | 0 | |
| TC48 TRACTOR | 6,466 | 6,466 | 0 | |
| FLAIL MOWER | 4,173 | 4,173 | 0 | |
| FURNITURE & FIXTURES | 61,324 | 61,324 | 0 | |
| LIZA BRYAN INTERIORS | 163,132 | 163,132 | 0 | |
| FURNITURE - BRUNK AUCTIONS | 19,004 | 19,000 | 4 | |
| PAINTINGS | 500 | 500 | 0 | |
| PAINTING | 500 | 500 | 0 | |
| FURNITURE - SOTHEBY'S | 206,000 | 206,000 | 0 | |
| LAND IMPROVEMENTS - POND | 273,380 | 249,459 | 23,921 | |
| LAND IMPROVEMENTS - PARK | 34,966 | 31,902 | 3,064 | |
| LAND IMPROVEMENTS - PLANTS | 55,897 | 49,145 | 6,752 | |
| LAND IMPROVEMENTS - ROCK WORK | 1,823 | 1,593 | 230 | |
| LAND IMPROVEMENTS - TREE WORK | 33,530 | 29,765 | 3,765 | |
| LAND IMPROVEMENTS - IRRIGATION | 39,426 | 34,493 | 4,933 | |
| LAND IMPROVEMENTS - POND PATHS | 25,000 | 21,771 | 3,229 | |
| LAND IMPROVEMENTS - POND VIEW SITE | 63,147 | 55,512 | 7,635 | |
| LAND IMPROVEMENTS - ENTRANCE ROAD | 26,450 | 22,600 | 3,850 | |
| LAND IMPROVEMENTS - UTILITY AREA/WELLHOUSE | 1,500 | 1,300 | 200 | |
| LAND IMPROVEMENTS - CORE PARK | 30,184 | 26,408 | 3,776 | |
| LAND IMPROVEMENTS - POND | 120,935 | 106,326 | 14,609 | |
| LAND IMPROVEMENTS - PLANTS & TREE WORK | 80,928 | 67,097 | 13,831 | |
| LAND IMPROVEMENTS - POND PATHS/VIEW SITE | 5,940 | 4,925 | 1,015 | |
| CORE PARK | 104,303 | 86,482 | 17,821 | |
| LAND IMPROVEMENTS - LABYRINTHS | 86,345 | 71,591 | 14,754 | |
| LAND IMPROVEMENTS - GRASSY BALD | 23,000 | 19,071 | 3,929 | |
| LAND IMPROVEMENTS - WATERFALLS | 18,550 | 15,389 | 3,161 | |
| LAND IMPROVEMENTS - ENTRANCE ROAD | 3,432 | 2,852 | 580 | |
| WATERFALL/CLIFF AREA | 24,215 | 18,871 | 5,344 | |
| GRASSY BALD LAND IMPROVEMENTS | 4,100 | 3,195 | 905 | |
| CORE PARK LAND IMPROVEMENTS | 143,427 | 111,748 | 31,679 | |
| ENTRANCE ROAD IMPROVEMENTS | 155,369 | 121,052 | 34,317 | |
| LAND IMPROVEMENTS - MISC | 25,000 | 19,479 | 5,521 | |
| BOULDER WORK | 26,500 | 18,992 | 7,508 | |
| BOULDER WORK | 25,000 | 17,813 | 7,187 | |
| BOULDER WORK | 15,000 | 10,625 | 4,375 | |
| LAND IMPROVEMENTS - WATER SYSTEM | 24,077 | 17,458 | 6,619 | |
| LAND IMPROVEMENTS - WATER SYSTEM | 23,166 | 16,791 | 6,375 | |
| LAND IMPROVEMENTS - WATER SYSTEM/WELLHOUSE | 17,676 | 12,744 | 4,932 | |
| LANDSCAPING - PLANTS | 22,575 | 16,464 | 6,111 | |
| LAUREL WOODS TRAIL | 11,247 | 8,102 | 3,145 | |
| VARIOUS LANDSCAPING | 46,816 | 34,139 | 12,677 | |
| BUILDING (BARN) | 193,569 | 83,876 | 109,693 | |
| BUILDING (LUMBER) | 25,000 | 10,990 | 14,010 | |
| BUILDING (BARN) CONSTRUCTION | 260,866 | 102,178 | 158,688 | |
| BARN | 43,000 | 16,752 | 26,248 | |
| C&E REMODELING | 828,904 | 322,933 | 505,971 | |
| BARN (R. BALENTINE) | 18,000 | 7,013 | 10,987 | |
| C&E REMODELING | 1,801,584 | 656,833 | 1,144,751 | |
| FIREPLACE ROCK SCULPTURE | 35,000 | 35,000 | 0 | |
| JOHN JOHNSON FORD | 21,586 | 21,586 | 0 | |
| C&E REMODELING | 855,054 | 288,576 | 566,478 | |
| LANDSCAPING | 93,809 | 63,315 | 30,494 | |
| DRILL WELL | 10,420 | 7,207 | 3,213 | |
| MOTOR COURT | 10,000 | 6,875 | 3,125 | |
| MATERIALS - BOULDER WORK | 23,000 | 15,525 | 7,475 | |
| LAUREL WOODS TRAIL | 11,000 | 7,425 | 3,575 | |
| ENTRANCE ROAD IMPROVEMENTS | 19,426 | 13,109 | 6,317 | |
| TREE WORK | 28,955 | 19,548 | 9,407 | |
| FURNITURE - LIZA BRYAN INTERIORS | 315,612 | 315,612 | 0 | |
| CALHOUN DESIGN - STAIR RAILS | 4,650 | 4,650 | 0 | |
| EQUIPMENT | 8,360 | 8,360 | 0 | |
| OFFICE CHAIRS | 1,260 | 1,260 | 0 | |
| CALHOUN DESIGN | 5,050 | 5,050 | 0 | |
| KAWASAKI MULE | 9,472 | 9,472 | 0 | |
| GOLF CART | 2,776 | 2,776 | 0 | |
| COMPUTER EQUIPMENT | 41,473 | 41,473 | 0 | |
| SECURITY SYSTEM | 6,764 | 6,760 | 4 | |
| C&E REMODELING | 8,733 | 8,733 | 0 | |
| SHED | 14,535 | 14,535 | 0 | |
| AUDIO SYSTEM | 2,262 | 2,262 | 0 | |
| FURNISHINGS | 1,420 | 1,420 | 0 | |
| APPALACHIAN GOLF CART | 4,163 | 3,259 | 904 | |
| DAL-KAWA CYCLE | 10,018 | 7,515 | 2,503 | |
| GREEN HOUSE CAPITAL IMPROVEMENTS | 5,010 | 938 | 4,072 | |
| C&E REMODELING | 7,173 | 5,079 | 2,094 | |
| FROG SCULPTURE | 4,000 | 2,467 | 1,533 | |
| DIGITAL PLANT DATABASE | 23,690 | 9,476 | 14,214 | |
| LAND IMPROVEMENTS - BOARDWALK | 7,550 | 1,764 | 5,786 | |
| DAL-KAWA CYCLE | 11,011 | 3,762 | 7,249 | |
| GRUNDO 2HP PUMP AND INSTALLATION | 6,180 | 2,266 | 3,914 | |
| LAND IMPROVEMENTS - BOARDWALK | 19,375 | 3,149 | 16,226 | |
| LAND IMPROVEMENTS - DECK | 20,810 | 7,110 | 13,700 | |
| 2020 CARRYALL 500 GLOF CART | 11,547 | 2,406 | 9,141 | |
| LAND IMPROVEMENTS - BARK AND INSTALL | 28,800 | 3,240 | 25,560 | |
| NEW DECK SPACE | 25,468 | 2,970 | 22,498 | |
| C&E REMODELING | 21,854 | 2,368 | 19,486 | |
| AUDIO SYSTEM | 9,667 | 644 | 9,023 | |
| INTERNET SYSTEM | 15,313 | 1,148 | 14,165 | |
| LAND IMPROVEMENTS | 227,188 | 5,680 | 221,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BALENTINE | 5,135 | 3,160 | 3,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 5,214 | 0 | 0 | 5,214 |
| BANK CHARGES | 522 | 0 | 0 | 522 |
| COMPUTER SUPPLIES/EXPENSE | 8,411 | 0 | 0 | 8,411 |
| DUES AND SUBSCRIPTIONS | 1,378 | 0 | 0 | 1,378 |
| INSURANCE | 27,090 | 0 | 0 | 25,836 |
| LEASE EXPENSE | 400 | 0 | 0 | 400 |
| MATERIALS | 3,503 | 0 | 0 | 3,503 |
| OFFICE EXPENSES | 11,278 | 0 | 0 | 9,532 |
| PENALTIES & FINES | 56 | 0 | 0 | 56 |
| REPAIRS/MAINTENANCE | 90,733 | 0 | 0 | 90,733 |
| STAFF EDUCATION/MEALS | 3,258 | 0 | 0 | 3,258 |
| UTILITIES | 2,299 | 0 | 0 | 2,299 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS AND SALES | 24,915 | 24,915 | |
| SPONSORSHIP | 18,439 | 18,439 | |
| EDUCATION | 650 | 650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,664 | 0 |
| PAYROLL TAXES PAYABLE | 1,805 | 5,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 6,471 | 0 | 0 | 6,471 |
| Name | Address |
|---|---|
| ROBERT M BALENTINE |
558 SUMMIT RIDGE ROAD LAKE TOXAWAY,NC28747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,465 | 0 | 0 | 16,465 |
| PROPERTY TAXES | 11,690 | 0 | 0 | 11,690 |
| TAXES AND LICENSES | 65 | 0 | 0 | 65 |