| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,035 | 804 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HARD DRIVE | 2014-03-17 | 555 | 555 | 200DB | 5.0000 | ||||
| BOOKCASE | 2014-03-17 | 320 | 308 | 200DB | 7.0000 | 12 | 6 | ||
| PRINTER | 2014-10-02 | 1,896 | 1,896 | 200DB | 5.0000 | ||||
| SOFTWARE | 2014-12-02 | 800 | 800 | 200DB | 5.0000 | ||||
| LAPTOP & COMPUTER | 2016-07-01 | 5,565 | 5,244 | 200DB | 5.0000 | 321 | 160 | ||
| FURNITURE | 2016-07-01 | 6,308 | 4,901 | 200DB | 7.0000 | 563 | 282 | ||
| BUILDING IMPROVEMENTS | 2017-09-30 | 403,202 | 34,031 | S/L | 39.0000 | 10,338 | 5,169 | ||
| FURNITURE & FIXTURES | 2017-09-30 | 22,857 | 8,000 | S/L | 10.0000 | 2,286 | 1,143 | ||
| THOMPSON FURNITURE | 2017-04-03 | 6,702 | 2,346 | S/L | 10.0000 | 670 | 335 | ||
| BUILDING | 2017-09-30 | 51,218 | 4,323 | S/L | 39.0000 | 1,313 | 657 | ||
| LAND | 2017-09-30 | 4,400 | |||||||
| OFFICE FURNITURE | 2021-10-20 | 1,875 | S/L | 10.0000 | 94 | 47 | |||
| FLOORING & TILE | 2021-11-01 | 2,289 | S/L | 39.0000 | 7 | 3 | |||
| CAMERA | 2021-06-30 | 3,763 | S/L | 10.0000 | 188 | 94 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 360,228 | 368,611 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 737,857 | 1,199,184 |
| 225,262 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | 440,172 | 493,189 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 507,350 | 78,196 | 429,154 | ||
| 4,400 | 4,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 24 | 12 | ||
| SECURITY | 525 | 53 | ||
| DUES & SUBSCRIPTIONS | 127 | 13 | ||
| INSURANCE | 2,407 | 240 | ||
| INVESTMENT FEES | 17,949 | 17,949 | ||
| MISCELLANEOUS | ||||
| OFFICE SUPPLIES | ||||
| PENALTIES | ||||
| REPAIRS & MAINTENANCE | 5,397 | 540 | ||
| SUPPLIES | ||||
| TELEPHONE | 4,158 | 415 | ||
| UTILITIES | 2,702 | 270 | ||
| WEBSITE | 275 | 27 | ||
| OFFICE EXPENSE | 6,193 | 619 | ||
| BUILDING MAINTENANCE | 6,401 | 640 | ||
| INTERNET EXPENSE | 1,652 | 165 | ||
| LANDSCAPING SVCS | 1,159 | 115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PROTECTION LOAN | 16,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,227 | 422 | ||
| EMPLOYER FICA | 6,120 | 612 | ||
| FEDERAL UNEMPLOYMENT | 84 | 8 | ||
| 990 PF TAXES | ||||
| FOREIGN TAX PAID | 201 | 201 | ||
| STATE UNEMPLOYMENT | 467 | 47 | ||
| PRIOR YEAR TAXES | 637 | 637 | ||
| PENALTY | 2 | 2 |