| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,500 | 0 | 0 | 6,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Grazing Rights | 262,000 | 262,000 | 262,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Feed | 14,602 | 0 | 0 | 13,362 |
| Fuel Expenses | 7,442 | 0 | 0 | 7,143 |
| Repairs and Maintenance | 22,241 | 0 | 0 | 21,407 |
| Electric Expenses | 3,982 | 0 | 0 | 4,081 |
| Insurance | 8,542 | 0 | 0 | 8,970 |
| Operating Expenses | 866 | 0 | 0 | 1,254 |
| Payroll Fees | 1,848 | 0 | 0 | 1,848 |
| Supply Expenses | 5,519 | 0 | 0 | 5,170 |
| Telephone | 1,397 | 0 | 0 | 1,415 |
| Dues and Subscriptions | 2,753 | 0 | 0 | 2,675 |
| Rent-Pasture | 4,776 | 0 | 0 | 4,776 |
| Bank Fees | 175 | 0 | 0 | 175 |
| Livestock Death | 6,600 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 13,209 | 13,209 |
| Description | Amount |
|---|---|
| Unrealized Gains/Losses | 1,076 |
| Name | Address |
|---|---|
| Vincent J Ryan |
c/o Schooner Capital LLC 60 South Street Suite 1120 Boston,MA02111 |
| Carla E Meyer |
c/o Schooner Capital LLC 60 South Street Suite 1120 Boston,MA02111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 17,878 | 0 | 0 | 17,367 |
| Payroll Tax | 7,185 | 0 | 0 | 7,185 |
| Excise Tax | 69 | 0 | 0 | 69 |