| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,646 | 1,323 | 0 | 1,323 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2015-11-13 | 12,550 | 12,550 | 36.000000000000 | 0 | 0 | 12,550 | |
| WEBSITE DEVELOPMENT | 2017-05-31 | 2,800 | 2,800 | 36.000000000000 | 0 | 0 | 2,800 | |
| WEBSITE DEVELOPMENT | 2018-06-30 | 561 | 468 | 36.000000000000 | 93 | 0 | 93 | 561 |
| WEBSITE DEVELOPMENT | 2020-05-27 | 763 | 148 | 36.000000000000 | 254 | 0 | 254 | 402 |
| WEBSITE DEVELOPMENT | 2020-12-21 | 254 | 36.000000000000 | 85 | 0 | 85 | 85 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EXHIBITS | 2015-01-01 | 4,325,237 | 3,707,346 | SL | 7.000000000000 | 617,891 | 0 | 617,891 | |
| EXHIBITS | 2016-01-01 | 1,458,148 | 1,041,535 | SL | 7.000000000000 | 208,307 | 0 | 208,307 | |
| FURNITURE | 2016-01-01 | 52,661 | 37,615 | SL | 7.000000000000 | 7,523 | 0 | 7,523 | |
| EXHIBITS | 2017-01-01 | 1,438,376 | 821,928 | SL | 7.000000000000 | 205,482 | 0 | 205,482 | |
| SOUND SYSTEM | 2017-05-31 | 131,900 | 94,528 | SL | 5.000000000000 | 26,380 | 0 | 26,380 | |
| LAZY SUSAN STAND | 2017-08-31 | 2,096 | 997 | SL | 7.000000000000 | 299 | 0 | 299 | |
| ELK FREEZER STORAGE | 2017-10-31 | 420 | 190 | SL | 7.000000000000 | 60 | 0 | 60 | |
| CHAIRS | 2017-11-30 | 1,350 | 595 | SL | 7.000000000000 | 193 | 0 | 193 | |
| EXHIBITS | 2018-06-30 | 2,306,936 | 823,905 | SL | 7.000000000000 | 329,562 | 0 | 329,562 | |
| SOUND SYSTEM | 2018-03-31 | 44,001 | 24,200 | SL | 5.000000000000 | 8,800 | 0 | 8,800 | |
| TABLE | 2018-05-31 | 7,500 | 2,767 | SL | 7.000000000000 | 1,071 | 0 | 1,071 | |
| EXHIBITS | 2019-06-30 | 1,080,507 | 231,537 | SL | 7.000000000000 | 154,358 | 0 | 154,358 | |
| SOUND SYSTEM | 2019-06-30 | 44,075 | 13,223 | SL | 5.000000000000 | 8,815 | 0 | 8,815 | |
| LANDSCAPING | 2019-01-31 | 79,437 | L | 0 | 0 | 0 | |||
| EXHIBITS | 2020-06-30 | 565,358 | 40,383 | SL | 7.000000000000 | 80,765 | 0 | 80,765 | |
| SOUND SYSTEM | 2020-06-30 | 11,916 | 1,192 | SL | 5.000000000000 | 2,383 | 0 | 2,383 | |
| LANDSCAPING | 2020-04-06 | 51,671 | L | 0 | 0 | 0 | |||
| EXHIBITS | 2021-06-30 | 396,415 | SL | 7.000000000000 | 28,315 | 0 | 28,315 | ||
| SECURITY CAMERAS | 2021-11-12 | 2,365 | SL | 5.000000000000 | 79 | 0 | 79 | ||
| 805 W ELIZABETH: BLDG | 2021-01-06 | 301,142 | SL | 39.000000000000 | 7,722 | 7,722 | 7,722 | ||
| 805 W ELIZABETH: LAND | 2021-01-06 | 399,188 | L | 0 | 0 | 0 | |||
| 1401 BOULDIN AVE: BLDG | 2020-12-11 | 525,288 | 1,122 | SL | 39.000000000000 | 13,469 | 0 | 13,469 | |
| 1401 BOULDIN AVE: IMPROVEMENTS | 2020-12-11 | 4,864,506 | 13,394 | SL | 39.000000000000 | 124,731 | 0 | 124,731 | |
| 1401 BOULDIN AVE: LOTS 4-9 | 2020-12-11 | 295,474 | L | 0 | 0 | 0 | |||
| 1409 BOULDIN AVE: LAND .2611 AC | 2020-12-11 | 926,097 | L | 0 | 0 | 0 | |||
| 810 JEWELL ST: BLDG | 2021-01-06 | 469,377 | SL | 39.000000000000 | 12,035 | 12,035 | 12,035 | ||
| 810 JEWELL ST: LAND | 2021-01-06 | 1,206,969 | L | 0 | 0 | 0 | |||
| 810 JEWELL ST: IMPROVEMENTS | 2021-01-06 | 14,006 | SL | 39.000000000000 | 359 | 359 | 359 | ||
| 1401 BOULDIN AVE: BLDG | 2021-01-01 | 45,677 | 97 | SL | 39.000000000000 | 1,171 | 1,171 | 1,171 | |
| 1401 BOULDIN AVE: IMPROVEMENTS | 2021-01-01 | 423,000 | 904 | SL | 39.000000000000 | 10,846 | 10,846 | 10,846 | |
| 1401 BOULDIN AVE: LOTS 4-9 | 2021-01-01 | 25,693 | L | 0 | 0 | 0 | |||
| 1409 BOULDIN AVE: LAND .2611 AC | 2021-01-01 | 80,530 | L | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 805 W ELIZABETH: BLDG | 301,142 | 7,722 | 293,420 | |
| 805 W ELIZABETH: LAND | 399,188 | 0 | 399,188 | |
| 810 JEWELL ST: BLDG | 469,377 | 12,035 | 457,342 | |
| 810 JEWELL ST: LAND | 1,206,969 | 0 | 1,206,969 | |
| 810 JEWELL ST: IMPROVEMENTS | 14,006 | 359 | 13,647 | |
| 1401 BOULDIN AVE: BLDG | 45,677 | 1,268 | 44,409 | |
| 1401 BOULDIN AVE: IMPROVEMENTS | 423,000 | 11,750 | 411,250 | |
| 1401 BOULDIN AVE: LOTS 4-9 | 25,693 | 0 | 25,693 | |
| 1409 BOULDIN AVE: LAND .2611 AC | 80,530 | 0 | 80,530 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EXHIBITS | 4,325,237 | 4,325,237 | 0 | |
| WEBSITE DEVELOPMENT | 12,550 | 12,550 | 0 | |
| EXHIBITS | 1,458,148 | 1,249,842 | 208,306 | |
| FURNITURE | 52,661 | 45,138 | 7,523 | |
| EXHIBITS | 1,438,376 | 1,027,410 | 410,966 | |
| SOUND SYSTEM | 131,900 | 120,908 | 10,992 | |
| LAZY SUSAN STAND | 2,096 | 1,296 | 800 | |
| ELK FREEZER STORAGE | 420 | 250 | 170 | |
| CHAIRS | 1,350 | 788 | 562 | |
| WEBSITE DEVELOPMENT | 2,800 | 2,800 | 0 | |
| EXHIBITS | 2,306,936 | 1,153,467 | 1,153,469 | |
| SOUND SYSTEM | 44,001 | 33,000 | 11,001 | |
| TABLE | 7,500 | 3,838 | 3,662 | |
| WEBSITE DEVELOPMENT | 561 | 561 | 0 | |
| EXHIBITS | 1,080,507 | 385,895 | 694,612 | |
| SOUND SYSTEM | 44,075 | 22,038 | 22,037 | |
| LANDSCAPING | 79,437 | 0 | 79,437 | |
| EXHIBITS | 565,358 | 121,148 | 444,210 | |
| SOUND SYSTEM | 11,916 | 3,575 | 8,341 | |
| LANDSCAPING | 51,671 | 0 | 51,671 | |
| WEBSITE DEVELOPMENT | 763 | 402 | 361 | |
| WEBSITE DEVELOPMENT | 254 | 85 | 169 | |
| EXHIBITS | 396,415 | 28,315 | 368,100 | |
| SECURITY CAMERAS | 2,365 | 79 | 2,286 | |
| 1401 BOULDIN AVE: BLDG | 525,288 | 14,591 | 510,697 | |
| 1401 BOULDIN AVE: IMPROVEMENTS | 4,864,506 | 138,125 | 4,726,381 | |
| 1401 BOULDIN AVE: LOTS 4-9 | 295,474 | 0 | 295,474 | |
| 1409 BOULDIN AVE: LAND .2611 AC | 926,097 | 0 | 926,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 82,288 | 0 | 0 | 82,288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 521,636 | 521,636 | 521,636 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON GIFTED PROPERTY | 216,319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 44,320 | 0 | 0 | 44,320 |
| EVENTS | 11,676 | 0 | 0 | 11,676 |
| GENERAL & ADMIN. EXPENSES | 59,429 | 0 | 0 | 59,429 |
| PAYROLL EXPENSES | 1,859 | 0 | 0 | 1,859 |
| REIMBURSMENTS | 10,246 | 0 | 0 | 10,246 |
| REPAIRS & MAINTENANCE | 60,234 | 0 | 0 | 60,234 |
| SECURITY SERVICES | 8,042 | 0 | 0 | 8,042 |
| VIDEO/PHOTO PRODUCTION | 6,874 | 0 | 0 | 6,874 |
| INSURANCE | 11,125 | 0 | 0 | 11,125 |
| MISCELLANEOUS | 3,000 | 0 | 0 | 3,000 |
| PROPERTY TAXES | 4,897 | 4,897 | 4,897 | 0 |
| AMORTIZATION | 432 | 0 | 432 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WELLS FARGO VISA CC | 8,130 | 8,394 |
| Name | Address |
|---|---|
| JOHN R WARREN JR |
PO BOX 5723 AUSTIN,TX78763 |
| GREATER HOUSTON COMMUNITY FOUNDATIO |
5120 WOODWAY DRIVE 6000 HOUSTON,TX77056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,387 | 0 | 0 | 2,387 |